TangYuan Electric
Chengdu Tangyuan Electric Co.,Ltd. provides machine vision and robotics products and solutions primarily in China. The company offers machine vision intelligent detection equipment, big data intelligent management and control systems, robots, and other products, as well as technical services in the fields of smart transportation, emergency response, and manufacturing. It is also involved in the r… Read more
TangYuan Electric (300789) - Net Assets
Latest net assets as of September 2025: CN¥1.12 Billion CNY
Based on the latest financial reports, TangYuan Electric (300789) has net assets worth CN¥1.12 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.59 Billion) and total liabilities (CN¥472.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.12 Billion |
| % of Total Assets | 70.22% |
| Annual Growth Rate | 51.92% |
| 5-Year Change | 44.36% |
| 10-Year Change | 1954.74% |
| Growth Volatility | 72.85 |
TangYuan Electric - Net Assets Trend (2014–2024)
This chart illustrates how TangYuan Electric's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TangYuan Electric (2014–2024)
The table below shows the annual net assets of TangYuan Electric from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.08 Billion | +6.10% |
| 2023-12-31 | CN¥1.01 Billion | +13.07% |
| 2022-12-31 | CN¥897.51 Million | +10.78% |
| 2021-12-31 | CN¥810.16 Million | +8.62% |
| 2020-12-31 | CN¥745.86 Million | +6.95% |
| 2019-12-31 | CN¥697.38 Million | +164.81% |
| 2018-12-31 | CN¥263.35 Million | +46.95% |
| 2017-12-31 | CN¥179.21 Million | +53.59% |
| 2016-12-31 | CN¥116.68 Million | +122.67% |
| 2015-12-31 | CN¥52.40 Million | +218.88% |
| 2014-12-31 | CN¥16.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to TangYuan Electric's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 51880416647.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥515.24 Million | 49.76% |
| Common Stock | CN¥143.72 Million | 13.88% |
| Other Comprehensive Income | CN¥48.53 Million | 4.69% |
| Other Components | CN¥327.98 Million | 31.67% |
| Total Equity | CN¥1.04 Billion | 100.00% |
TangYuan Electric Competitors by Market Cap
The table below lists competitors of TangYuan Electric ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Auna S.A.
NYSE:AUNA
|
$152.05 Million |
|
Ningbo GQY Video Telecom
SHE:300076
|
$152.05 Million |
|
Karsan Otomotiv Sanayii ve Ticaret A.S
PINK:KRSOF
|
$152.07 Million |
|
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
|
$152.11 Million |
|
Starz Entertainment LLC
NASDAQ:STRZ
|
$151.81 Million |
|
Amerigo Resources Ltd.
OTCQX:ARREF
|
$151.75 Million |
|
VRG S.A. ZY -2
F:1NL
|
$151.75 Million |
|
Wangli Security & Surveillance Product Co. Ltd
SHG:605268
|
$151.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TangYuan Electric's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 985,078,198 to 1,035,471,448, a change of 50,393,250 (5.1%).
- Net income of 72,875,895 contributed positively to equity growth.
- Dividend payments of 32,545,411 reduced retained earnings.
- Other comprehensive income decreased equity by 4,715,055.
- Other factors increased equity by 14,777,821.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥72.88 Million | +7.04% |
| Dividends Paid | CN¥32.55 Million | -3.14% |
| Other Comprehensive Income | CN¥-4.72 Million | -0.46% |
| Other Changes | CN¥14.78 Million | +1.43% |
| Total Change | CN¥- | 5.12% |
Book Value vs Market Value Analysis
This analysis compares TangYuan Electric's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 62.30x to 3.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥0.35 | CN¥21.82 | x |
| 2015-12-31 | CN¥1.02 | CN¥21.82 | x |
| 2016-12-31 | CN¥1.67 | CN¥21.82 | x |
| 2017-12-31 | CN¥2.22 | CN¥21.82 | x |
| 2018-12-31 | CN¥3.26 | CN¥21.82 | x |
| 2019-12-31 | CN¥7.78 | CN¥21.82 | x |
| 2020-12-31 | CN¥6.93 | CN¥21.82 | x |
| 2021-12-31 | CN¥7.42 | CN¥21.82 | x |
| 2022-12-31 | CN¥8.21 | CN¥21.82 | x |
| 2023-12-31 | CN¥6.91 | CN¥21.82 | x |
| 2024-12-31 | CN¥7.23 | CN¥21.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TangYuan Electric utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.39%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.57x
- Recent ROE (7.04%) is below the historical average (23.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 73.21% | 19.25% | 0.61x | 6.24x | CN¥10.39 Million |
| 2015 | 34.52% | 20.09% | 0.60x | 2.84x | CN¥12.85 Million |
| 2016 | 31.04% | 25.68% | 0.56x | 2.16x | CN¥24.55 Million |
| 2017 | 34.49% | 29.70% | 0.70x | 1.66x | CN¥43.88 Million |
| 2018 | 31.74% | 31.59% | 0.63x | 1.59x | CN¥57.26 Million |
| 2019 | 11.96% | 27.02% | 0.36x | 1.23x | CN¥13.70 Million |
| 2020 | 8.66% | 24.00% | 0.29x | 1.23x | CN¥-10.02 Million |
| 2021 | 8.24% | 18.91% | 0.33x | 1.32x | CN¥-14.20 Million |
| 2022 | 10.20% | 21.04% | 0.34x | 1.44x | CN¥1.81 Million |
| 2023 | 10.95% | 16.87% | 0.43x | 1.51x | CN¥9.37 Million |
| 2024 | 7.04% | 11.39% | 0.39x | 1.57x | CN¥-30.67 Million |
Industry Comparison
This section compares TangYuan Electric's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $2,677,457,496
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TangYuan Electric (300789) | CN¥1.12 Billion | 73.21% | 0.42x | $151.94 Million |
| China High-Speed Railway Technology (000008) | $540.83 Million | 7.24% | 0.13x | $619.07 Million |
| Nanjing Zhongbei Group Co Ltd (000421) | $545.89 Million | 18.19% | 3.34x | $269.49 Million |
| Ningxia Western Venture Industrial Co Ltd (000557) | $-280.00 Million | 0.00% | 0.00x | $573.05 Million |
| Vontron Technology Co Ltd (000920) | $120.66 Million | 30.91% | 1.29x | $402.70 Million |
| China Railway Materials Co Ltd (000927) | $3.21 Billion | -14.95% | 1.55x | $782.90 Million |
| China Railway Special Cargo Logistics Co. Ltd. (001213) | $17.98 Billion | 2.17% | 0.09x | $419.62 Million |
| Changzhou Evergreen Technology Co. Ltd. A (001324) | $1.09 Billion | 6.59% | 0.24x | $169.48 Million |
| HeNan Splendor Science & Technology Co Ltd (002296) | $723.83 Million | 13.20% | 0.36x | $539.03 Million |
| Sichuan Fulin Transportation Group Co Ltd (002357) | $1.39 Billion | 4.26% | 0.96x | $441.62 Million |
| Tianjin Keyvia Electric Co Ltd (300407) | $1.45 Billion | 5.88% | 0.85x | $387.27 Million |