Zhejiang Linuo Flow Control Techno
Zhejiang Linuo Flow Control Technology Co.,Ltd engages in the research, development, design, production, and sale of fluid control equipment in China and internationally. The company offers Capping, ball, disk, knife gate, butterfly, three-piece ball, mounted, floating, and check valves. It also provides valve accessories. The company serves petrochemical, chemical, papermaking, environmental pro… Read more
Zhejiang Linuo Flow Control Techno (300838) - Net Assets
Latest net assets as of June 2025: CN¥994.30 Million CNY
Based on the latest financial reports, Zhejiang Linuo Flow Control Techno (300838) has net assets worth CN¥994.30 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.93 Billion) and total liabilities (CN¥935.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥994.30 Million |
| % of Total Assets | 51.51% |
| Annual Growth Rate | 16.03% |
| 5-Year Change | 27.67% |
| 10-Year Change | 309.3% |
| Growth Volatility | 25.39 |
Zhejiang Linuo Flow Control Techno - Net Assets Trend (2012–2024)
This chart illustrates how Zhejiang Linuo Flow Control Techno's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Linuo Flow Control Techno (2012–2024)
The table below shows the annual net assets of Zhejiang Linuo Flow Control Techno from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥987.31 Million | -1.95% |
| 2023-12-31 | CN¥1.01 Billion | +9.56% |
| 2022-12-31 | CN¥919.16 Million | +9.66% |
| 2021-12-31 | CN¥838.17 Million | +8.38% |
| 2020-12-31 | CN¥773.35 Million | +100.01% |
| 2019-12-31 | CN¥386.66 Million | +15.73% |
| 2018-12-31 | CN¥334.10 Million | +20.55% |
| 2017-12-31 | CN¥277.15 Million | +9.43% |
| 2016-12-31 | CN¥253.28 Million | +5.00% |
| 2015-12-31 | CN¥241.22 Million | +9.91% |
| 2014-12-31 | CN¥219.47 Million | +10.55% |
| 2013-12-31 | CN¥198.53 Million | +19.69% |
| 2012-12-31 | CN¥165.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Linuo Flow Control Techno's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3303.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥418.07 Million | 42.01% |
| Other Components | CN¥577.16 Million | 57.99% |
| Total Equity | CN¥995.23 Million | 100.00% |
Zhejiang Linuo Flow Control Techno Competitors by Market Cap
The table below lists competitors of Zhejiang Linuo Flow Control Techno ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Akums Drugs and Pharmaceutical
NSE:AKUMS
|
$123.83 Million |
|
Monex S.A.B. de C.V
MX:MONEXB
|
$123.89 Million |
|
Ard Grup Bilisim Teknolojileri AS
IS:ARDYZ
|
$123.89 Million |
|
SMARTCRAFT CL.A NK-01
F:9YK
|
$123.92 Million |
|
Goliath Resources Limited
OTCQB:GOTRF
|
$123.79 Million |
|
Anhui Tuoshan Heavy Industry Co. Ltd.
SHE:001226
|
$123.77 Million |
|
CF Bankshares Inc
NASDAQ:CFBK
|
$123.75 Million |
|
104 Corporation
TW:3130
|
$123.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Linuo Flow Control Techno's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,006,990,518 to 995,227,981, a change of -11,762,537 (-1.2%).
- Net income of 18,333,891 contributed positively to equity growth.
- Dividend payments of 38,358,235 reduced retained earnings.
- Other comprehensive income decreased equity by 69,037,333.
- Other factors increased equity by 77,299,140.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥18.33 Million | +1.84% |
| Dividends Paid | CN¥38.36 Million | -3.85% |
| Other Comprehensive Income | CN¥-69.04 Million | -6.94% |
| Other Changes | CN¥77.30 Million | +7.77% |
| Total Change | CN¥- | -1.17% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Linuo Flow Control Techno's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.41x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥3.63 | CN¥16.01 | x |
| 2013-12-31 | CN¥3.95 | CN¥16.01 | x |
| 2014-12-31 | CN¥4.40 | CN¥16.01 | x |
| 2015-12-31 | CN¥2.36 | CN¥16.01 | x |
| 2016-12-31 | CN¥2.51 | CN¥16.01 | x |
| 2017-12-31 | CN¥2.72 | CN¥16.01 | x |
| 2018-12-31 | CN¥3.25 | CN¥16.01 | x |
| 2019-12-31 | CN¥2.84 | CN¥16.01 | x |
| 2020-12-31 | CN¥5.67 | CN¥16.01 | x |
| 2021-12-31 | CN¥6.15 | CN¥16.01 | x |
| 2022-12-31 | CN¥6.74 | CN¥16.01 | x |
| 2023-12-31 | CN¥7.34 | CN¥16.01 | x |
| 2024-12-31 | CN¥7.21 | CN¥16.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Linuo Flow Control Techno utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.97%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.55x
- Recent ROE (1.84%) is below the historical average (11.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 19.29% | 15.36% | 0.76x | 1.66x | CN¥15.41 Million |
| 2013 | 16.45% | 13.93% | 0.73x | 1.61x | CN¥12.80 Million |
| 2014 | 12.27% | 11.96% | 0.64x | 1.61x | CN¥4.99 Million |
| 2015 | 5.92% | 6.26% | 0.60x | 1.58x | CN¥-9.83 Million |
| 2016 | 6.78% | 7.66% | 0.56x | 1.57x | CN¥-8.16 Million |
| 2017 | 11.38% | 10.46% | 0.64x | 1.71x | CN¥3.83 Million |
| 2018 | 21.56% | 15.80% | 0.83x | 1.64x | CN¥38.61 Million |
| 2019 | 17.53% | 14.98% | 0.73x | 1.60x | CN¥29.11 Million |
| 2020 | 8.03% | 13.22% | 0.48x | 1.27x | CN¥-15.25 Million |
| 2021 | 10.17% | 12.39% | 0.56x | 1.48x | CN¥1.45 Million |
| 2022 | 11.62% | 10.55% | 0.72x | 1.54x | CN¥14.89 Million |
| 2023 | 10.63% | 9.63% | 0.76x | 1.45x | CN¥6.36 Million |
| 2024 | 1.84% | 1.97% | 0.61x | 1.55x | CN¥-81.19 Million |
Industry Comparison
This section compares Zhejiang Linuo Flow Control Techno's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Linuo Flow Control Techno (300838) | CN¥994.30 Million | 19.29% | 0.94x | $123.82 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |