Keysino Separation Technology Inc
Keysino Separation Technology Inc. engages in the research, development, and application of membrane separation technology in China and internationally. The company offers wastewater solutions, including industrial wastewater standard discharge and reuse, salt control discharge, high salinity wastewater zero liquid discharge, and wastewater plant upgrading; feedwater solutions comprising softened… Read more
Keysino Separation Technology Inc (300899) - Net Assets
Latest net assets as of June 2025: CN¥665.89 Million CNY
Based on the latest financial reports, Keysino Separation Technology Inc (300899) has net assets worth CN¥665.89 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥757.16 Million) and total liabilities (CN¥91.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥665.89 Million |
| % of Total Assets | 87.95% |
| Annual Growth Rate | 22.19% |
| 5-Year Change | 2.41% |
| 10-Year Change | N/A |
| Growth Volatility | 56.74 |
Keysino Separation Technology Inc - Net Assets Trend (2016–2024)
This chart illustrates how Keysino Separation Technology Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Keysino Separation Technology Inc (2016–2024)
The table below shows the annual net assets of Keysino Separation Technology Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥634.10 Million | -4.03% |
| 2023-12-31 | CN¥660.71 Million | +0.08% |
| 2022-12-31 | CN¥660.19 Million | +1.34% |
| 2021-12-31 | CN¥651.44 Million | +5.21% |
| 2020-12-31 | CN¥619.18 Million | +178.19% |
| 2019-12-31 | CN¥222.57 Million | +22.36% |
| 2018-12-31 | CN¥181.90 Million | +23.28% |
| 2017-12-31 | CN¥147.56 Million | +15.65% |
| 2016-12-31 | CN¥127.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Keysino Separation Technology Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 364.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥155.62 Million | 24.54% |
| Other Components | CN¥478.54 Million | 75.46% |
| Total Equity | CN¥634.17 Million | 100.00% |
Keysino Separation Technology Inc Competitors by Market Cap
The table below lists competitors of Keysino Separation Technology Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MH Robot & Automation Co. Ltd.
SHE:301199
|
$174.08 Million |
|
Changchun Yidong Clutch Co Ltd
SHG:600148
|
$174.11 Million |
|
Bohai Water Industry Co Ltd
SHE:000605
|
$174.13 Million |
|
Guangdong Yuehai Feeds Group Co.Ltd.
SHE:001313
|
$174.16 Million |
|
LUBAWA SA ZY 02
F:WQ2
|
$174.06 Million |
|
AerSale Corp
NASDAQ:ASLE
|
$173.85 Million |
|
GABIA Inc
KQ:079940
|
$173.84 Million |
|
HannsTouch Solution Inc
TW:3049
|
$173.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Keysino Separation Technology Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 660,742,427 to 634,169,235, a change of -26,573,192 (-4.0%).
- Net loss of 1,646,201 reduced equity.
- Dividend payments of 22,962,048 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.65 Million | -0.26% |
| Dividends Paid | CN¥22.96 Million | -3.62% |
| Other Changes | CN¥-1.96 Million | -0.31% |
| Total Change | CN¥- | -4.02% |
Book Value vs Market Value Analysis
This analysis compares Keysino Separation Technology Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.01x to 4.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.08 | CN¥40.14 | x |
| 2018-12-31 | CN¥3.80 | CN¥40.14 | x |
| 2019-12-31 | CN¥4.65 | CN¥40.14 | x |
| 2020-12-31 | CN¥9.71 | CN¥40.14 | x |
| 2021-12-31 | CN¥10.21 | CN¥40.14 | x |
| 2022-12-31 | CN¥10.35 | CN¥40.14 | x |
| 2023-12-31 | CN¥10.36 | CN¥40.14 | x |
| 2024-12-31 | CN¥9.94 | CN¥40.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Keysino Separation Technology Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.02%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.25x
- Recent ROE (-0.26%) is below the historical average (12.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 19.00% | 26.12% | 0.56x | 1.30x | CN¥11.48 Million |
| 2017 | 19.30% | 23.85% | 0.64x | 1.26x | CN¥13.72 Million |
| 2018 | 23.33% | 21.59% | 0.57x | 1.89x | CN¥24.26 Million |
| 2019 | 26.38% | 22.51% | 0.85x | 1.37x | CN¥36.44 Million |
| 2020 | 7.09% | 23.18% | 0.27x | 1.11x | CN¥-18.03 Million |
| 2021 | 7.38% | 21.09% | 0.32x | 1.09x | CN¥-17.08 Million |
| 2022 | 4.15% | 17.76% | 0.22x | 1.08x | CN¥-38.65 Million |
| 2023 | 2.36% | 12.50% | 0.17x | 1.10x | CN¥-50.49 Million |
| 2024 | -0.26% | -2.02% | 0.10x | 1.25x | CN¥-65.06 Million |
Industry Comparison
This section compares Keysino Separation Technology Inc's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $1,097,335,220
- Average return on equity (ROE) among peers: 12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Keysino Separation Technology Inc (300899) | CN¥665.89 Million | 19.00% | 0.14x | $174.07 Million |
| China Tianying Inc (000035) | $-1.25 Billion | 0.00% | 0.00x | $1.65 Billion |
| HeiLongJiang Kingland Technology Co Ltd (000711) | $2.99 Billion | 0.40% | 0.36x | $1.02 Billion |
| BECE Legend Group Co Ltd (000803) | $105.39 Million | 5.77% | 1.15x | $440.33 Million |
| Tus-Sound Environmental Resources Co Ltd (000826) | $287.34 Million | 9.00% | 0.41x | $390.57 Million |
| Wangneng Environment Co Ltd (002034) | $95.69 Million | 23.41% | 2.12x | $480.27 Million |
| Beijing Orient Landscape Co Ltd (002310) | $5.15 Billion | 17.26% | 1.33x | $2.05 Billion |
| Qiaoyin Environmental Tech Co Ltd (002973) | $1.93 Billion | 13.22% | 1.97x | $283.77 Million |
| Tongxing Environmental Protection (003027) | $159.92 Million | 7.49% | 0.83x | $184.18 Million |
| Beijing Originwater Technology (300070) | $163.87 Million | 43.09% | 0.45x | $1.16 Billion |
| Yonker Environmental Protect (300187) | $1.33 Billion | 8.47% | 0.73x | $236.44 Million |