Beijing Hengyu Datacom Aviation Equipment co. LTD
Beijing Hengyu Datacom Aviation Equipment Co., Ltd. provides integrated display and control equipment for military helicopters in China. The company offers graphics and image processing and multi-functional display products; integrated visual and visual navigation, including search guidance device; and specialized electronic modules and other products, such as comprehensive processing display, av… Read more
Beijing Hengyu Datacom Aviation Equipment co. LTD (300965) - Net Assets
Latest net assets as of September 2025: CN¥1.23 Billion CNY
Based on the latest financial reports, Beijing Hengyu Datacom Aviation Equipment co. LTD (300965) has net assets worth CN¥1.23 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.48 Billion) and total liabilities (CN¥248.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.23 Billion |
| % of Total Assets | 83.2% |
| Annual Growth Rate | 18.18% |
| 5-Year Change | 180.67% |
| 10-Year Change | N/A |
| Growth Volatility | 69.96 |
Beijing Hengyu Datacom Aviation Equipment co. LTD - Net Assets Trend (2016–2024)
This chart illustrates how Beijing Hengyu Datacom Aviation Equipment co. LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Hengyu Datacom Aviation Equipment co. LTD (2016–2024)
The table below shows the annual net assets of Beijing Hengyu Datacom Aviation Equipment co. LTD from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.23 Billion | +2.17% |
| 2023-12-31 | CN¥1.21 Billion | -12.41% |
| 2022-12-31 | CN¥1.38 Billion | +1.97% |
| 2021-12-31 | CN¥1.35 Billion | +207.61% |
| 2020-12-31 | CN¥440.01 Million | +30.74% |
| 2019-12-31 | CN¥336.55 Million | +33.16% |
| 2018-12-31 | CN¥252.74 Million | +18.04% |
| 2017-12-31 | CN¥214.11 Million | -34.02% |
| 2016-12-31 | CN¥324.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Hengyu Datacom Aviation Equipment co. LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 57.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥109.56 Million | 8.87% |
| Common Stock | CN¥60.00 Million | 4.86% |
| Other Comprehensive Income | CN¥64.47 Million | 5.22% |
| Other Components | CN¥1.00 Billion | 81.05% |
| Total Equity | CN¥1.23 Billion | 100.00% |
Beijing Hengyu Datacom Aviation Equipment co. LTD Competitors by Market Cap
The table below lists competitors of Beijing Hengyu Datacom Aviation Equipment co. LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Accesso Technology Group PLC
PINK:LOQPF
|
$124.47 Million |
|
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
|
$124.49 Million |
|
YFC-BonEagle Electric Co Ltd
TWO:6220
|
$124.57 Million |
|
Jikai Equipment Manufacturing Co Ltd
SHE:002691
|
$124.64 Million |
|
Westrock Coffee Company
NASDAQ:WEST
|
$124.38 Million |
|
BCB Bancorp Inc
NASDAQ:BCBP
|
$124.37 Million |
|
Codere Online US Corp
NASDAQ:CDRO
|
$124.37 Million |
|
Braemar Hotel & Resorts Inc
NYSE:BHR
|
$124.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Hengyu Datacom Aviation Equipment co. LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,208,782,410 to 1,234,984,333, a change of 26,201,923 (2.2%).
- Net income of 26,741,734 contributed positively to equity growth.
- Dividend payments of 1,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,414,447.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥26.74 Million | +2.17% |
| Dividends Paid | CN¥1.80 Million | -0.15% |
| Other Comprehensive Income | CN¥2.41 Million | +0.2% |
| Other Changes | CN¥-1.15 Million | -0.09% |
| Total Change | CN¥- | 2.17% |
Book Value vs Market Value Analysis
This analysis compares Beijing Hengyu Datacom Aviation Equipment co. LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.24x to 2.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥5.41 | CN¥55.38 | x |
| 2017-12-31 | CN¥3.57 | CN¥55.38 | x |
| 2018-12-31 | CN¥4.21 | CN¥55.38 | x |
| 2019-12-31 | CN¥5.61 | CN¥55.38 | x |
| 2020-12-31 | CN¥9.78 | CN¥55.38 | x |
| 2021-12-31 | CN¥22.56 | CN¥55.38 | x |
| 2022-12-31 | CN¥23.00 | CN¥55.38 | x |
| 2023-12-31 | CN¥20.15 | CN¥55.38 | x |
| 2024-12-31 | CN¥20.58 | CN¥55.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Hengyu Datacom Aviation Equipment co. LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.85%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.18x
- Recent ROE (2.17%) is below the historical average (11.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 24.67% | 54.67% | 0.33x | 1.36x | CN¥47.60 Million |
| 2017 | 28.81% | 39.51% | 0.32x | 2.26x | CN¥40.27 Million |
| 2018 | 5.98% | 11.21% | 0.32x | 1.67x | CN¥-10.16 Million |
| 2019 | 23.07% | 40.78% | 0.37x | 1.51x | CN¥44.00 Million |
| 2020 | 22.19% | 45.68% | 0.37x | 1.31x | CN¥53.63 Million |
| 2021 | 5.01% | 35.54% | 0.13x | 1.12x | CN¥-67.49 Million |
| 2022 | 2.40% | 18.02% | 0.12x | 1.14x | CN¥-104.90 Million |
| 2023 | -13.85% | 0.00% | -0.06x | 1.16x | CN¥-288.29 Million |
| 2024 | 2.17% | 14.85% | 0.12x | 1.18x | CN¥-96.76 Million |
Industry Comparison
This section compares Beijing Hengyu Datacom Aviation Equipment co. LTD's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,905,739,972
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Hengyu Datacom Aviation Equipment co. LTD (300965) | CN¥1.23 Billion | 24.67% | 0.20x | $124.43 Million |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Aerospace CH UAV Co Ltd (002389) | $6.37 Billion | 3.80% | 0.25x | $1.81 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |