Zhejiang Cayi Vacuum Container Co. Ltd.
Zhejiang Cayi Vacuum Container Co., Ltd. engages in the research, development, design, production, and sale of beverage and food containers of various materials in China and internationally. The company offers stainless steel water bottle, tumbler and mug, wine cup, vacuum flask, and kids bottle; travel mug and bottle, straw tumbler, and stainless-steel jug; and stainless-steel vacuum insulation … Read more
Zhejiang Cayi Vacuum Container Co. Ltd. (301004) - Net Assets
Latest net assets as of September 2025: CN¥1.81 Billion CNY
Based on the latest financial reports, Zhejiang Cayi Vacuum Container Co. Ltd. (301004) has net assets worth CN¥1.81 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.74 Billion) and total liabilities (CN¥936.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.81 Billion |
| % of Total Assets | 65.87% |
| Annual Growth Rate | 42.02% |
| 5-Year Change | 407.18% |
| 10-Year Change | N/A |
| Growth Volatility | 12.15 |
Zhejiang Cayi Vacuum Container Co. Ltd. - Net Assets Trend (2017–2024)
This chart illustrates how Zhejiang Cayi Vacuum Container Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Cayi Vacuum Container Co. Ltd. (2017–2024)
The table below shows the annual net assets of Zhejiang Cayi Vacuum Container Co. Ltd. from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.96 Billion | +50.41% |
| 2023-12-31 | CN¥1.31 Billion | +50.49% |
| 2022-12-31 | CN¥868.04 Million | +43.55% |
| 2021-12-31 | CN¥604.69 Million | +56.10% |
| 2020-12-31 | CN¥387.38 Million | +19.59% |
| 2019-12-31 | CN¥323.91 Million | +29.69% |
| 2018-12-31 | CN¥249.77 Million | +48.19% |
| 2017-12-31 | CN¥168.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Cayi Vacuum Container Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13130.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.37 Billion | 69.49% |
| Common Stock | CN¥103.87 Million | 5.29% |
| Other Comprehensive Income | CN¥177.07 Million | 9.01% |
| Other Components | CN¥318.57 Million | 16.21% |
| Total Equity | CN¥1.96 Billion | 100.00% |
Zhejiang Cayi Vacuum Container Co. Ltd. Competitors by Market Cap
The table below lists competitors of Zhejiang Cayi Vacuum Container Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orange Belgium SA
BR:OBEL
|
$269.46 Million |
|
Senci Electric Machinery Co Ltd
SHG:603109
|
$269.53 Million |
|
Broadleaf Co. Ltd
PINK:BRDLF
|
$269.57 Million |
|
FIRST BK (WILL. NJ) DL-01
F:6UT
|
$269.60 Million |
|
Frequency Electronics Inc
NASDAQ:FEIM
|
$269.37 Million |
|
Moso Power Supply Technology Co Ltd
SHE:002660
|
$269.34 Million |
|
NEWLAT FOOD S.P.A
F:6NF
|
$269.26 Million |
|
Jiangsu Jinling Sports Equipment Co Ltd
SHE:300651
|
$269.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Cayi Vacuum Container Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,306,285,000 to 1,964,740,000, a change of 658,455,000 (50.4%).
- Net income of 732,937,915 contributed positively to equity growth.
- Dividend payments of 210,380,000 reduced retained earnings.
- Other comprehensive income increased equity by 175,451,482.
- Other factors decreased equity by 39,554,397.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥732.94 Million | +37.3% |
| Dividends Paid | CN¥210.38 Million | -10.71% |
| Other Comprehensive Income | CN¥175.45 Million | +8.93% |
| Other Changes | CN¥-39.55 Million | -2.01% |
| Total Change | CN¥- | 50.41% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Cayi Vacuum Container Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.03x to 2.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥2.22 | CN¥51.11 | x |
| 2018-12-31 | CN¥3.32 | CN¥51.11 | x |
| 2019-12-31 | CN¥3.22 | CN¥51.11 | x |
| 2020-12-31 | CN¥5.15 | CN¥51.11 | x |
| 2021-12-31 | CN¥6.91 | CN¥51.11 | x |
| 2022-12-31 | CN¥8.68 | CN¥51.11 | x |
| 2023-12-31 | CN¥12.84 | CN¥51.11 | x |
| 2024-12-31 | CN¥19.04 | CN¥51.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Cayi Vacuum Container Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.84%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.44x
- Recent ROE (37.30%) is above the historical average (25.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 15.32% | 7.59% | 1.25x | 1.62x | CN¥8.97 Million |
| 2018 | 32.52% | 21.58% | 1.13x | 1.34x | CN¥56.25 Million |
| 2019 | 22.30% | 17.75% | 0.99x | 1.27x | CN¥39.66 Million |
| 2020 | 16.78% | 18.23% | 0.76x | 1.20x | CN¥26.20 Million |
| 2021 | 13.60% | 14.03% | 0.79x | 1.22x | CN¥21.74 Million |
| 2022 | 31.32% | 21.59% | 1.11x | 1.30x | CN¥185.10 Million |
| 2023 | 36.14% | 26.59% | 1.08x | 1.26x | CN¥341.40 Million |
| 2024 | 37.30% | 25.84% | 1.00x | 1.44x | CN¥536.46 Million |
Industry Comparison
This section compares Zhejiang Cayi Vacuum Container Co. Ltd.'s net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,787,109,642
- Average return on equity (ROE) among peers: 9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Cayi Vacuum Container Co. Ltd. (301004) | CN¥1.81 Billion | 15.32% | 0.52x | $269.40 Million |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $235.46 Million | 0.00% | 1.21x | $570.17 Million |
| Huangshan Novel Co Ltd (002014) | $1.80 Billion | 11.44% | 0.34x | $322.24 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $7.23 Billion | 12.12% | 0.20x | $500.47 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $3.79 Billion | 7.65% | 1.15x | $306.80 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $145.05 Million | 30.37% | 2.00x | $735.89 Million |
| Zhejiang Great Southeast Co Ltd (002263) | $1.70 Billion | 4.57% | 0.55x | $656.36 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $5.25 Billion | 10.20% | 0.39x | $463.91 Million |
| Shandong Lipeng Co Ltd (002374) | $3.15 Billion | 4.95% | 0.68x | $415.24 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $2.31 Billion | 4.51% | 0.59x | $535.92 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.28 Billion | 4.45% | 0.59x | $1.10 Billion |