GuangZhou Wahlap Technology Corporation Limited
GuangZhou Wahlap Technology Corporation Limited engages in the research and development, manufacture, sale, and distribution of commercial gaming and amusement games in China. It provides hot, racing, shooting, prize, sports, ticket redemption, and kids games, as well as merchandise solutions and e-sports products. The company also involves in software development, enterprise management services,… Read more
GuangZhou Wahlap Technology Corporation Limited (301011) - Net Assets
Latest net assets as of September 2025: CN¥937.76 Million CNY
Based on the latest financial reports, GuangZhou Wahlap Technology Corporation Limited (301011) has net assets worth CN¥937.76 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.50 Billion) and total liabilities (CN¥564.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥937.76 Million |
| % of Total Assets | 62.41% |
| Annual Growth Rate | 21.25% |
| 5-Year Change | 80.22% |
| 10-Year Change | 459.66% |
| Growth Volatility | 25.65 |
GuangZhou Wahlap Technology Corporation Limited - Net Assets Trend (2013–2024)
This chart illustrates how GuangZhou Wahlap Technology Corporation Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GuangZhou Wahlap Technology Corporation Limited (2013–2024)
The table below shows the annual net assets of GuangZhou Wahlap Technology Corporation Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥749.23 Million | +8.49% |
| 2023-12-31 | CN¥690.61 Million | +8.32% |
| 2022-12-31 | CN¥637.58 Million | -11.77% |
| 2021-12-31 | CN¥722.67 Million | +73.83% |
| 2020-12-31 | CN¥415.74 Million | +11.72% |
| 2019-12-31 | CN¥372.12 Million | +19.33% |
| 2018-12-31 | CN¥311.84 Million | +18.93% |
| 2017-12-31 | CN¥262.20 Million | +58.32% |
| 2016-12-31 | CN¥165.62 Million | +23.71% |
| 2015-12-31 | CN¥133.87 Million | +53.65% |
| 2014-12-31 | CN¥87.13 Million | -3.11% |
| 2013-12-31 | CN¥89.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GuangZhou Wahlap Technology Corporation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 350.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥216.43 Million | 28.89% |
| Common Stock | CN¥146.69 Million | 19.58% |
| Other Comprehensive Income | CN¥57.29 Million | 7.65% |
| Other Components | CN¥328.82 Million | 43.89% |
| Total Equity | CN¥749.24 Million | 100.00% |
GuangZhou Wahlap Technology Corporation Limited Competitors by Market Cap
The table below lists competitors of GuangZhou Wahlap Technology Corporation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ha Do Group JSC
VN:HDG
|
$223.01 Million |
|
Chongqing Pharscin Pharmaceutical Co Ltd
SHE:002907
|
$223.07 Million |
|
Shanghai Shentong Metro Co Ltd
SHG:600834
|
$223.08 Million |
|
Shenzhen Keybridge Communications Co Ltd
SHE:002316
|
$223.09 Million |
|
CFM Indosuez Wealth SA
PA:MLCFM
|
$222.97 Million |
|
Okins Electronics Co. Ltd
KQ:080580
|
$222.92 Million |
|
Inflection Point Acquisition Corp. III Class A Ordinary Shares
NASDAQ:IPCX
|
$222.91 Million |
|
Hainan Shuangcheng Pharmaceut
SHE:002693
|
$222.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GuangZhou Wahlap Technology Corporation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 690,614,000 to 749,235,000, a change of 58,621,000 (8.5%).
- Net income of 84,652,000 contributed positively to equity growth.
- Dividend payments of 31,724,000 reduced retained earnings.
- Other comprehensive income increased equity by 57,287,248.
- Other factors decreased equity by 51,594,248.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥84.65 Million | +11.3% |
| Dividends Paid | CN¥31.72 Million | -4.23% |
| Other Comprehensive Income | CN¥57.29 Million | +7.65% |
| Other Changes | CN¥-51.59 Million | -6.89% |
| Total Change | CN¥- | 8.49% |
Book Value vs Market Value Analysis
This analysis compares GuangZhou Wahlap Technology Corporation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.98x to 4.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥2.63 | CN¥23.62 | x |
| 2014-12-31 | CN¥2.55 | CN¥23.62 | x |
| 2015-12-31 | CN¥2.98 | CN¥23.62 | x |
| 2016-12-31 | CN¥2.92 | CN¥23.62 | x |
| 2017-12-31 | CN¥2.69 | CN¥23.62 | x |
| 2018-12-31 | CN¥2.88 | CN¥23.62 | x |
| 2019-12-31 | CN¥2.54 | CN¥23.62 | x |
| 2020-12-31 | CN¥2.77 | CN¥23.62 | x |
| 2021-12-31 | CN¥4.93 | CN¥23.62 | x |
| 2022-12-31 | CN¥4.35 | CN¥23.62 | x |
| 2023-12-31 | CN¥4.65 | CN¥23.62 | x |
| 2024-12-31 | CN¥5.13 | CN¥23.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GuangZhou Wahlap Technology Corporation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.30%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.32%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.74x
- Recent ROE (11.30%) is above the historical average (6.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -6.23% | -3.38% | 0.60x | 3.10x | CN¥-14.60 Million |
| 2014 | -3.14% | -1.56% | 0.66x | 3.06x | CN¥-11.45 Million |
| 2015 | 6.37% | 3.59% | 0.68x | 2.60x | CN¥-4.86 Million |
| 2016 | 18.17% | 9.36% | 0.84x | 2.31x | CN¥13.18 Million |
| 2017 | 13.62% | 9.24% | 0.81x | 1.83x | CN¥9.50 Million |
| 2018 | 10.06% | 7.00% | 0.81x | 1.77x | CN¥178.10K |
| 2019 | 16.06% | 12.00% | 0.68x | 1.98x | CN¥22.56 Million |
| 2020 | 11.34% | 10.84% | 0.49x | 2.15x | CN¥5.46 Million |
| 2021 | 7.27% | 8.38% | 0.52x | 1.68x | CN¥-19.73 Million |
| 2022 | -11.17% | -11.78% | 0.52x | 1.81x | CN¥-134.97 Million |
| 2023 | 7.52% | 6.37% | 0.70x | 1.68x | CN¥-17.10 Million |
| 2024 | 11.30% | 8.32% | 0.78x | 1.74x | CN¥9.73 Million |
Industry Comparison
This section compares GuangZhou Wahlap Technology Corporation Limited's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,288,074,106
- Average return on equity (ROE) among peers: 13.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GuangZhou Wahlap Technology Corporation Limited (301011) | CN¥937.76 Million | -6.23% | 0.60x | $222.98 Million |
| YOUZU Interactive Co Ltd (002174) | $225.02 Million | 4.38% | 0.54x | $1.27 Billion |
| Dalian Zeus Entertainment (002354) | $2.76 Billion | 1.55% | 0.30x | $1.31 Billion |
| Kaiser China Holding Co Ltd (002425) | $278.18 Million | 20.99% | 0.21x | $367.04 Million |
| Kingnet Network Co Ltd (002517) | $645.22 Million | 9.71% | 0.07x | $4.42 Billion |
| 37 Interactive Entertainment Network Technology Group Co Ltd (002555) | $13.02 Billion | 20.54% | 0.50x | $4.16 Billion |
| Giant Network Group Co Ltd (002558) | $100.63 Million | 25.98% | 0.77x | $5.15 Billion |
| Zhejiang Century Huatong Group Co Ltd (002602) | $3.99 Billion | 10.21% | 0.27x | $12.35 Billion |
| Shenzhen Zqgame (300052) | $170.25 Million | 24.16% | 0.10x | $384.52 Million |
| Hangzhou Shunwang Tech (300113) | $808.30 Million | 11.40% | 0.11x | $1.61 Billion |
| Ourpalm (300315) | $881.90 Million | 9.33% | 0.04x | $1.78 Billion |