Xiamen East Asia Machinery Industrial Co. Ltd.
Xiamen Dingrongyan Technology Co., Ltd. engages in the research and development, design, manufacture, and sale of compressed air system solutions. It offers screw air and piston air compressors, adsorption type dryers, gas barrels, water vessels, screw vacuum pumps, blowers, oil-free screw compressors, and other series, and other related equipment and accessories. The company's products are used … Read more
Xiamen East Asia Machinery Industrial Co. Ltd. (301028) - Net Assets
Latest net assets as of June 2025: CN¥1.57 Billion CNY
Based on the latest financial reports, Xiamen East Asia Machinery Industrial Co. Ltd. (301028) has net assets worth CN¥1.57 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.60 Billion) and total liabilities (CN¥1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.57 Billion |
| % of Total Assets | 60.52% |
| Annual Growth Rate | 27.91% |
| 5-Year Change | 175.59% |
| 10-Year Change | N/A |
| Growth Volatility | 36.84 |
Xiamen East Asia Machinery Industrial Co. Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Xiamen East Asia Machinery Industrial Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen East Asia Machinery Industrial Co. Ltd. (2019–2024)
The table below shows the annual net assets of Xiamen East Asia Machinery Industrial Co. Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.48 Billion | +13.36% |
| 2023-12-31 | CN¥1.30 Billion | +10.23% |
| 2022-12-31 | CN¥1.18 Billion | +7.65% |
| 2021-12-31 | CN¥1.10 Billion | +104.88% |
| 2020-12-31 | CN¥536.23 Million | +24.32% |
| 2019-12-31 | CN¥431.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen East Asia Machinery Industrial Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 462.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥571.57 Million | 38.68% |
| Other Components | CN¥906.25 Million | 61.32% |
| Total Equity | CN¥1.48 Billion | 100.00% |
Xiamen East Asia Machinery Industrial Co. Ltd. Competitors by Market Cap
The table below lists competitors of Xiamen East Asia Machinery Industrial Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Cheersson Precision Metal Fo
SHE:002976
|
$208.10 Million |
|
Strata Critical Medical, Inc.
NASDAQ:SRTA
|
$208.13 Million |
|
Chongqing QinAn M&E PLC
SHG:603758
|
$208.14 Million |
|
InBody Co.Ltd
KQ:041830
|
$208.16 Million |
|
Television Broadcasts Ltd
PINK:TVBCY
|
$208.00 Million |
|
Sam Engineering Equipment
KLSE:9822
|
$207.98 Million |
|
China Shineway Pharmaceutical Group Limited
PINK:CSWYF
|
$207.87 Million |
|
Zhejiang Dayang Biotech Group Co
SHE:003017
|
$207.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen East Asia Machinery Industrial Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,303,642,727 to 1,477,815,620, a change of 174,172,893 (13.4%).
- Net income of 217,229,701 contributed positively to equity growth.
- Dividend payments of 77,806,818 reduced retained earnings.
- Other factors increased equity by 34,750,010.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥217.23 Million | +14.7% |
| Dividends Paid | CN¥77.81 Million | -5.26% |
| Other Changes | CN¥34.75 Million | +2.35% |
| Total Change | CN¥- | 13.36% |
Book Value vs Market Value Analysis
This analysis compares Xiamen East Asia Machinery Industrial Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.53x to 3.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥1.52 | CN¥14.48 | x |
| 2020-12-31 | CN¥1.89 | CN¥14.48 | x |
| 2021-12-31 | CN¥2.90 | CN¥14.48 | x |
| 2022-12-31 | CN¥3.12 | CN¥14.48 | x |
| 2023-12-31 | CN¥3.44 | CN¥14.48 | x |
| 2024-12-31 | CN¥3.87 | CN¥14.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen East Asia Machinery Industrial Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.70%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.06%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.66x
- Recent ROE (14.70%) is below the historical average (17.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 19.76% | 14.07% | 0.83x | 1.69x | CN¥42.11 Million |
| 2020 | 27.02% | 18.63% | 0.88x | 1.65x | CN¥91.27 Million |
| 2021 | 16.46% | 20.24% | 0.57x | 1.43x | CN¥70.93 Million |
| 2022 | 13.51% | 20.10% | 0.48x | 1.39x | CN¥41.52 Million |
| 2023 | 12.51% | 17.01% | 0.51x | 1.45x | CN¥32.68 Million |
| 2024 | 14.70% | 19.06% | 0.47x | 1.66x | CN¥69.45 Million |
Industry Comparison
This section compares Xiamen East Asia Machinery Industrial Co. Ltd.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen East Asia Machinery Industrial Co. Ltd. (301028) | CN¥1.57 Billion | 19.76% | 0.65x | $208.03 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |