Zhejiang Yayi Metal Technology Co.Ltd
ZheJiang Yayi Metal Technology Co.,Ltd engages in the research and development, production, processing, and sales of outdoor leisure furniture in China, the United States, Canada, and internationally. It offers fire pots and gas stoves. The company was founded in 2005 and is based in Jinhua, China.
Zhejiang Yayi Metal Technology Co.Ltd (301113) - Net Assets
Latest net assets as of September 2025: CN¥686.40 Million CNY
Based on the latest financial reports, Zhejiang Yayi Metal Technology Co.Ltd (301113) has net assets worth CN¥686.40 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥725.09 Million) and total liabilities (CN¥38.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥686.40 Million |
| % of Total Assets | 94.66% |
| Annual Growth Rate | 56.05% |
| 5-Year Change | 357.1% |
| 10-Year Change | 1256.71% |
| Growth Volatility | 215.56 |
Zhejiang Yayi Metal Technology Co.Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Zhejiang Yayi Metal Technology Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Yayi Metal Technology Co.Ltd (2013–2024)
The table below shows the annual net assets of Zhejiang Yayi Metal Technology Co.Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥733.33 Million | +1.25% |
| 2023-12-31 | CN¥724.26 Million | +2.66% |
| 2022-12-31 | CN¥705.49 Million | -5.62% |
| 2021-12-31 | CN¥747.47 Million | +365.91% |
| 2020-12-31 | CN¥160.43 Million | +41.12% |
| 2019-12-31 | CN¥113.69 Million | -11.29% |
| 2018-12-31 | CN¥128.16 Million | +26.37% |
| 2017-12-31 | CN¥101.42 Million | +22.64% |
| 2016-12-31 | CN¥82.69 Million | +52.99% |
| 2015-12-31 | CN¥54.05 Million | +713.09% |
| 2014-12-31 | CN¥6.65 Million | +21.18% |
| 2013-12-31 | CN¥5.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Yayi Metal Technology Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13919636700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥134.63 Million | 18.36% |
| Common Stock | CN¥70.00 Million | 9.55% |
| Other Components | CN¥528.71 Million | 72.10% |
| Total Equity | CN¥733.33 Million | 100.00% |
Zhejiang Yayi Metal Technology Co.Ltd Competitors by Market Cap
The table below lists competitors of Zhejiang Yayi Metal Technology Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Somerset Trust Holding Company
PINK:SOME
|
$91.29 Million |
|
Mammoth Energy Services Inc
NASDAQ:TUSK
|
$91.32 Million |
|
TechTarget, Inc. Common Stock
NASDAQ:TTGT
|
$91.32 Million |
|
SPCG Public Company Limited
BK:SPCG
|
$91.34 Million |
|
Core Lithium Ltd
PINK:CXOXF
|
$91.20 Million |
|
Newcore Gold Ltd
OTCQX:NCAUF
|
$91.19 Million |
|
Agfa-Gevaert NV
PINK:AFGVF
|
$91.17 Million |
|
Atlantic Lithium Ltd
AU:A11
|
$91.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Yayi Metal Technology Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 724,263,000 to 733,332,890, a change of 9,069,890 (1.3%).
- Net income of 11,170,000 contributed positively to equity growth.
- Dividend payments of 2,102,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥11.17 Million | +1.52% |
| Dividends Paid | CN¥2.10 Million | -0.29% |
| Other Changes | CN¥1.89K | +0.0% |
| Total Change | CN¥- | 1.25% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Yayi Metal Technology Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 48.01x to 2.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.57 | CN¥27.20 | x |
| 2014-12-31 | CN¥0.69 | CN¥27.20 | x |
| 2015-12-31 | CN¥1.22 | CN¥27.20 | x |
| 2016-12-31 | CN¥1.85 | CN¥27.20 | x |
| 2017-12-31 | CN¥2.23 | CN¥27.20 | x |
| 2018-12-31 | CN¥2.44 | CN¥27.20 | x |
| 2019-12-31 | CN¥1.62 | CN¥27.20 | x |
| 2020-12-31 | CN¥2.29 | CN¥27.20 | x |
| 2021-12-31 | CN¥10.68 | CN¥27.20 | x |
| 2022-12-31 | CN¥10.08 | CN¥27.20 | x |
| 2023-12-31 | CN¥10.42 | CN¥27.20 | x |
| 2024-12-31 | CN¥10.50 | CN¥27.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Yayi Metal Technology Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.78%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.12x
- Recent ROE (1.52%) is below the historical average (14.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -57.12% | -4.70% | 0.66x | 18.37x | CN¥-3.68 Million |
| 2014 | 17.48% | 1.46% | 1.21x | 9.87x | CN¥497.10K |
| 2015 | 27.10% | 10.17% | 1.51x | 1.76x | CN¥9.24 Million |
| 2016 | 34.64% | 19.48% | 1.32x | 1.35x | CN¥20.37 Million |
| 2017 | 25.59% | 18.31% | 1.09x | 1.29x | CN¥15.81 Million |
| 2018 | 20.87% | 19.32% | 0.87x | 1.24x | CN¥13.92 Million |
| 2019 | 31.60% | 23.82% | 1.07x | 1.24x | CN¥24.56 Million |
| 2020 | 52.70% | 26.34% | 1.42x | 1.41x | CN¥68.50 Million |
| 2021 | 12.55% | 20.92% | 0.55x | 1.09x | CN¥19.06 Million |
| 2022 | 6.95% | 28.21% | 0.23x | 1.07x | CN¥-21.52 Million |
| 2023 | 2.59% | 11.88% | 0.20x | 1.11x | CN¥-53.66 Million |
| 2024 | 1.52% | 3.78% | 0.36x | 1.12x | CN¥-62.16 Million |
Industry Comparison
This section compares Zhejiang Yayi Metal Technology Co.Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $16,047,560,703
- Average return on equity (ROE) among peers: 7.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Yayi Metal Technology Co.Ltd (301113) | CN¥686.40 Million | -57.12% | 0.06x | $91.23 Million |
| Midea Group Co Ltd (000333) | $5.86 Billion | 10.95% | 2.31x | $52.57 Billion |
| Changhong Meiling Co Ltd (000521) | $879.37 Million | 0.76% | 1.77x | $618.94 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $141.51 Billion | 22.74% | 1.60x | $20.36 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $2.63 Billion | -56.14% | 1.48x | $1.73 Billion |
| Suncha Technology Co Ltd (001211) | $874.84 Million | -1.36% | 0.86x | $142.44 Million |
| Beijing Liven Technology Co. Ltd. (001259) | $740.61 Million | 6.94% | 0.20x | $105.83 Million |
| De Rucci Healthy Sleep Co. Ltd. (001323) | $4.52 Billion | 16.98% | 0.70x | $253.95 Million |
| Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) | $573.09 Million | 22.92% | 0.44x | $109.60 Million |
| Hefei Snowky Elec Co Ltd (001387) | $160.84 Million | 36.65% | 6.60x | $140.22 Million |
| Elec-Tech International Co Ltd (002005) | $2.73 Billion | 14.39% | 1.48x | $401.22 Million |