Shanghai Menon Animal Nutrition Technology Co. Ltd.
Shanghai Menon Animal Nutrition Technology Co., Ltd. engages in the research and development, production, and sale of feed additives and enzymatic protein feed raw materials in China. It offers food attractants, sweeteners, acidulants, plant extracts, sodium butyrate, butyric acid glyceride, emulsifiers, small peptides, etc. The company also provides fragrance, acidity regulator, flavoring agents… Read more
Shanghai Menon Animal Nutrition Technology Co. Ltd. (301156) - Net Assets
Latest net assets as of September 2025: CN¥726.28 Million CNY
Based on the latest financial reports, Shanghai Menon Animal Nutrition Technology Co. Ltd. (301156) has net assets worth CN¥726.28 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥783.70 Million) and total liabilities (CN¥57.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥726.28 Million |
| % of Total Assets | 92.67% |
| Annual Growth Rate | 24.95% |
| 5-Year Change | 193.65% |
| 10-Year Change | N/A |
| Growth Volatility | 49.99 |
Shanghai Menon Animal Nutrition Technology Co. Ltd. - Net Assets Trend (2018–2024)
This chart illustrates how Shanghai Menon Animal Nutrition Technology Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Menon Animal Nutrition Technology Co. Ltd. (2018–2024)
The table below shows the annual net assets of Shanghai Menon Animal Nutrition Technology Co. Ltd. from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥744.85 Million | -6.79% |
| 2023-12-31 | CN¥799.11 Million | +2.23% |
| 2022-12-31 | CN¥781.66 Million | +141.14% |
| 2021-12-31 | CN¥324.15 Million | +27.79% |
| 2020-12-31 | CN¥253.65 Million | +16.96% |
| 2019-12-31 | CN¥216.87 Million | +10.85% |
| 2018-12-31 | CN¥195.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Menon Animal Nutrition Technology Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥234.07 Million | 31.42% |
| Common Stock | CN¥145.19 Million | 19.49% |
| Other Comprehensive Income | CN¥43.88 Million | 5.89% |
| Other Components | CN¥321.71 Million | 43.19% |
| Total Equity | CN¥744.85 Million | 100.00% |
Shanghai Menon Animal Nutrition Technology Co. Ltd. Competitors by Market Cap
The table below lists competitors of Shanghai Menon Animal Nutrition Technology Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zura Bio Limited
F:94E
|
$121.27 Million |
|
Shanghai Huide Science & Technology Co Ltd
SHG:603192
|
$121.29 Million |
|
ACG Metals Limited
PINK:ACGAF
|
$121.32 Million |
|
Caisse Régionale de Crédit Agricole Mutuel Sud Rhône Alpes
LSE:0O3Q
|
$121.34 Million |
|
Audinate Group Ltd
AU:AD8
|
$121.21 Million |
|
91App Inc
TWO:6741
|
$121.17 Million |
|
Copper 360 Ltd
JSE:CPR
|
$121.16 Million |
|
Altinkilic Gida ve Sut Sanayi Ticaret A.S.
IS:ALKLC
|
$121.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Menon Animal Nutrition Technology Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 799,105,245 to 744,848,639, a change of -54,256,606 (-6.8%).
- Net income of 49,582,532 contributed positively to equity growth.
- Dividend payments of 60,858,385 reduced retained earnings.
- Share repurchases of 42,997,275 reduced equity.
- Other comprehensive income increased equity by 43,876,363.
- Other factors decreased equity by 43,859,841.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥49.58 Million | +6.66% |
| Dividends Paid | CN¥60.86 Million | -8.17% |
| Share Repurchases | CN¥43.00 Million | -5.77% |
| Other Comprehensive Income | CN¥43.88 Million | +5.89% |
| Other Changes | CN¥-43.86 Million | -5.89% |
| Total Change | CN¥- | -6.79% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Menon Animal Nutrition Technology Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.63x to 3.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | CN¥2.32 | CN¥20.00 | x |
| 2019-12-31 | CN¥1.94 | CN¥20.00 | x |
| 2020-12-31 | CN¥2.26 | CN¥20.00 | x |
| 2021-12-31 | CN¥2.89 | CN¥20.00 | x |
| 2022-12-31 | CN¥6.98 | CN¥20.00 | x |
| 2023-12-31 | CN¥5.49 | CN¥20.00 | x |
| 2024-12-31 | CN¥5.17 | CN¥20.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Menon Animal Nutrition Technology Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.12%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.06x
- Recent ROE (6.66%) is below the historical average (13.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 12.33% | 9.08% | 1.13x | 1.21x | CN¥4.57 Million |
| 2019 | 15.85% | 12.28% | 1.08x | 1.19x | CN¥12.68 Million |
| 2020 | 26.30% | 15.86% | 1.21x | 1.37x | CN¥41.35 Million |
| 2021 | 21.77% | 12.92% | 1.03x | 1.63x | CN¥38.14 Million |
| 2022 | 6.72% | 10.86% | 0.54x | 1.13x | CN¥-25.67 Million |
| 2023 | 7.89% | 12.50% | 0.60x | 1.05x | CN¥-16.87 Million |
| 2024 | 6.66% | 10.12% | 0.62x | 1.06x | CN¥-24.90 Million |
Industry Comparison
This section compares Shanghai Menon Animal Nutrition Technology Co. Ltd.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,496,572,190
- Average return on equity (ROE) among peers: -3.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Menon Animal Nutrition Technology Co. Ltd. (301156) | CN¥726.28 Million | 12.33% | 0.08x | $121.24 Million |
| Xiwang Foodstuffs Co Ltd (000639) | $65.61 Million | -62.17% | 1.91x | $345.26 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $199.49 Million | -32.62% | 2.81x | $346.21 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $727.64 Million | 8.49% | 0.27x | $430.25 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $16.36 Billion | 24.69% | 0.34x | $3.98 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $760.28 Million | -33.42% | 2.17x | $202.97 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $332.95 Million | 17.62% | 0.88x | $266.09 Million |
| Wenzhou Yuanfei Pet Toy Products Co. Ltd. A (001222) | $1.35 Billion | 9.31% | 0.15x | $160.97 Million |
| Guangdong Yuehai Feeds Group Co.Ltd. (001313) | $2.07 Billion | 7.87% | 0.47x | $169.20 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $393.72 Million | 8.08% | 0.70x | $460.31 Million |
| Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd (002100) | $2.70 Billion | 14.52% | 0.66x | $903.18 Million |