Shandong Linuo Technical Glass Co.Ltd.
Shandong Linuo Pharmaceutical Packaging Co., Ltd. engages in the development, production, and sale of special glass products in the People's Republic of China. It offers pharmaceutical packaging products, such as glass molded injection and infusion bottle, glass ampoule, healthcare bottle, nasal spray bottle, and glass tube; kitchen glass products, including baking dish, measuring jug, casserole,… Read more
Shandong Linuo Technical Glass Co.Ltd. (301188) - Net Assets
Latest net assets as of September 2025: CN¥1.60 Billion CNY
Based on the latest financial reports, Shandong Linuo Technical Glass Co.Ltd. (301188) has net assets worth CN¥1.60 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.56 Billion) and total liabilities (CN¥956.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.60 Billion |
| % of Total Assets | 62.64% |
| Annual Growth Rate | 18.7% |
| 5-Year Change | 181.82% |
| 10-Year Change | 678.5% |
| Growth Volatility | 44.31 |
Shandong Linuo Technical Glass Co.Ltd. - Net Assets Trend (2013–2024)
This chart illustrates how Shandong Linuo Technical Glass Co.Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shandong Linuo Technical Glass Co.Ltd. (2013–2024)
The table below shows the annual net assets of Shandong Linuo Technical Glass Co.Ltd. from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.55 Billion | -0.39% |
| 2023-12-31 | CN¥1.56 Billion | +9.01% |
| 2022-12-31 | CN¥1.43 Billion | +5.17% |
| 2021-12-31 | CN¥1.36 Billion | +146.76% |
| 2020-12-31 | CN¥551.50 Million | +19.61% |
| 2019-12-31 | CN¥461.08 Million | +29.59% |
| 2018-12-31 | CN¥355.80 Million | +2.97% |
| 2017-12-31 | CN¥345.54 Million | +9.16% |
| 2015-12-31 | CN¥316.54 Million | +58.55% |
| 2014-12-31 | CN¥199.64 Million | -15.29% |
| 2013-12-31 | CN¥235.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Linuo Technical Glass Co.Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 868.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥385.64 Million | 24.81% |
| Common Stock | CN¥232.45 Million | 14.96% |
| Other Comprehensive Income | CN¥187.91 Million | 12.09% |
| Other Components | CN¥748.22 Million | 48.14% |
| Total Equity | CN¥1.55 Billion | 100.00% |
Shandong Linuo Technical Glass Co.Ltd. Competitors by Market Cap
The table below lists competitors of Shandong Linuo Technical Glass Co.Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cryoport Inc
NASDAQ:CYRX
|
$312.80 Million |
|
Archi Indonesia Tbk PT
JK:ARCI
|
$312.87 Million |
|
Grupo Traxión S.A.B. de C.V
PINK:GRPOF
|
$312.88 Million |
|
Troax Group AB
ST:TROAX
|
$313.12 Million |
|
Sirio Pharma
SHE:300791
|
$312.73 Million |
|
Manitou BF S.A.
PA:MTU
|
$312.64 Million |
|
Baotek Industrial Materials Ltd
TWO:5340
|
$312.63 Million |
|
Star Gas Partners LP
NYSE:SGU
|
$312.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Linuo Technical Glass Co.Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,560,264,320 to 1,554,214,966, a change of -6,049,354 (-0.4%).
- Net income of 66,067,595 contributed positively to equity growth.
- Dividend payments of 24,480,806 reduced retained earnings.
- Share repurchases of 50,029,878 reduced equity.
- Other comprehensive income increased equity by 6,851,076.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥66.07 Million | +4.25% |
| Dividends Paid | CN¥24.48 Million | -1.58% |
| Share Repurchases | CN¥50.03 Million | -3.22% |
| Other Comprehensive Income | CN¥6.85 Million | +0.44% |
| Other Changes | CN¥-4.46 Million | -0.29% |
| Total Change | CN¥- | -0.39% |
Book Value vs Market Value Analysis
This analysis compares Shandong Linuo Technical Glass Co.Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.28x to 2.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.51 | CN¥17.02 | x |
| 2014-12-31 | CN¥1.32 | CN¥17.02 | x |
| 2015-12-31 | CN¥2.03 | CN¥17.02 | x |
| 2017-12-31 | CN¥2.06 | CN¥17.02 | x |
| 2018-12-31 | CN¥2.06 | CN¥17.02 | x |
| 2019-12-31 | CN¥1.98 | CN¥17.02 | x |
| 2020-12-31 | CN¥2.37 | CN¥17.02 | x |
| 2021-12-31 | CN¥5.86 | CN¥17.02 | x |
| 2022-12-31 | CN¥6.16 | CN¥17.02 | x |
| 2023-12-31 | CN¥6.63 | CN¥17.02 | x |
| 2024-12-31 | CN¥6.82 | CN¥17.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Linuo Technical Glass Co.Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.11%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.52x
- Recent ROE (4.25%) is below the historical average (12.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.97% | 2.92% | 0.53x | 3.83x | CN¥-9.51 Million |
| 2014 | 21.89% | 9.96% | 0.52x | 4.22x | CN¥23.75 Million |
| 2015 | 21.22% | 17.90% | 0.57x | 2.09x | CN¥35.52 Million |
| 2017 | 14.07% | 9.64% | 0.88x | 1.66x | CN¥14.06 Million |
| 2018 | 18.44% | 10.97% | 1.02x | 1.65x | CN¥30.02 Million |
| 2019 | 17.97% | 12.63% | 0.95x | 1.50x | CN¥36.76 Million |
| 2020 | 16.46% | 13.76% | 0.93x | 1.29x | CN¥35.65 Million |
| 2021 | 9.17% | 14.04% | 0.57x | 1.15x | CN¥-11.31 Million |
| 2022 | 8.15% | 14.19% | 0.50x | 1.15x | CN¥-26.47 Million |
| 2023 | 4.22% | 6.96% | 0.44x | 1.38x | CN¥-90.11 Million |
| 2024 | 4.25% | 6.11% | 0.46x | 1.52x | CN¥-89.35 Million |
Industry Comparison
This section compares Shandong Linuo Technical Glass Co.Ltd.'s net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,468,385,150
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Linuo Technical Glass Co.Ltd. (301188) | CN¥1.60 Billion | 5.97% | 0.60x | $312.77 Million |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $250.28 Million | 0.00% | 0.93x | $665.69 Million |
| Huangshan Novel Co Ltd (002014) | $2.64 Billion | 17.74% | 0.64x | $316.19 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $8.10 Billion | 12.59% | 0.27x | $464.90 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $3.02 Billion | 7.71% | 1.32x | $291.09 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $1.49 Billion | 0.51% | 0.18x | $659.86 Million |
| Zhejiang Great Southeast Co Ltd (002263) | $1.70 Billion | 4.57% | 0.55x | $739.99 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $2.26 Billion | 11.64% | 0.30x | $437.40 Million |
| Shandong Lipeng Co Ltd (002374) | $2.84 Billion | -6.38% | 0.99x | $385.83 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $113.33 Million | 25.56% | 1.45x | $502.48 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.27 Billion | 4.33% | 0.64x | $1.10 Billion |