Wuhan Kotei Informatics Co.Ltd.
Wuhan Kotei Informatics Co.,Ltd. provides integrated software solutions for intelligent networked vehicles in China. It offers AI-based smart cockpit solutions, such as user experience design and human-machine interface software development services, instrument platform software, software and hardware separation, virtualized cockpit overall, T-BOX software solutions, and hypervisor and software d… Read more
Wuhan Kotei Informatics Co.Ltd. (301221) - Net Assets
Latest net assets as of June 2025: CN¥2.01 Billion CNY
Based on the latest financial reports, Wuhan Kotei Informatics Co.Ltd. (301221) has net assets worth CN¥2.01 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.19 Billion) and total liabilities (CN¥183.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.01 Billion |
| % of Total Assets | 91.64% |
| Annual Growth Rate | 37.74% |
| 5-Year Change | 337.91% |
| 10-Year Change | N/A |
| Growth Volatility | 135.47 |
Wuhan Kotei Informatics Co.Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Wuhan Kotei Informatics Co.Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wuhan Kotei Informatics Co.Ltd. (2019–2024)
The table below shows the annual net assets of Wuhan Kotei Informatics Co.Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.97 Billion | -2.19% |
| 2023-12-31 | CN¥2.02 Billion | -1.36% |
| 2022-12-31 | CN¥2.05 Billion | +2.79% |
| 2021-12-31 | CN¥1.99 Billion | +341.54% |
| 2020-12-31 | CN¥450.82 Million | +13.30% |
| 2019-12-31 | CN¥397.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Kotei Informatics Co.Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥247.20 Million | 12.61% |
| Other Components | CN¥1.71 Billion | 87.39% |
| Total Equity | CN¥1.96 Billion | 100.00% |
Wuhan Kotei Informatics Co.Ltd. Competitors by Market Cap
The table below lists competitors of Wuhan Kotei Informatics Co.Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lexeo Therapeutics, Inc. Common Stock
NASDAQ:LXEO
|
$304.32 Million |
|
Angel Studios, Inc.
NYSE:ANGX
|
$304.34 Million |
|
Birla Corporation Limited
NSE:BIRLACORPN
|
$304.39 Million |
|
Jiangsu Favored Nanotechnology Co. Ltd. A
SHG:688371
|
$304.40 Million |
|
Nippon Sheet Glass Company Limited
PINK:NPSGF
|
$304.08 Million |
|
Cemindia Projects Limited
NSE:CEMPRO
|
$304.04 Million |
|
Wereldhav B-Sicafi
BR:WEHB
|
$304.03 Million |
|
Shandong Yabo Technology Co Ltd
SHE:002323
|
$303.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Kotei Informatics Co.Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,007,817,684 to 1,961,075,630, a change of -46,742,054 (-2.3%).
- Net income of 29,828,829 contributed positively to equity growth.
- Dividend payments of 10,438,020 reduced retained earnings.
- Other factors decreased equity by 66,132,862.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥29.83 Million | +1.52% |
| Dividends Paid | CN¥10.44 Million | -0.53% |
| Other Changes | CN¥-66.13 Million | -3.37% |
| Total Change | CN¥- | -2.33% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Kotei Informatics Co.Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.44x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥5.62 | CN¥53.06 | x |
| 2020-12-31 | CN¥6.38 | CN¥53.06 | x |
| 2021-12-31 | CN¥21.37 | CN¥53.06 | x |
| 2022-12-31 | CN¥21.97 | CN¥53.06 | x |
| 2023-12-31 | CN¥21.68 | CN¥53.06 | x |
| 2024-12-31 | CN¥21.17 | CN¥53.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Kotei Informatics Co.Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.91%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.10x
- Recent ROE (1.52%) is below the historical average (6.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 15.03% | 19.28% | 0.65x | 1.20x | CN¥19.66 Million |
| 2020 | 16.48% | 21.84% | 0.62x | 1.22x | CN¥28.70 Million |
| 2021 | 3.70% | 16.95% | 0.20x | 1.09x | CN¥-124.69 Million |
| 2022 | 1.57% | 6.01% | 0.24x | 1.09x | CN¥-171.65 Million |
| 2023 | -0.77% | -2.42% | 0.28x | 1.13x | CN¥-216.25 Million |
| 2024 | 1.52% | 4.91% | 0.28x | 1.10x | CN¥-166.28 Million |
Industry Comparison
This section compares Wuhan Kotei Informatics Co.Ltd.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Kotei Informatics Co.Ltd. (301221) | CN¥2.01 Billion | 15.03% | 0.09x | $304.24 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |