Guangzhou Frontop Digital Creative Technology Co. Ltd. A
Guangzhou Frontop Digital Creative Technology Corporation engages in the exploration and research of digital multimedia display services and technology in China and internationally. The company offers 3D visualization products and services, such as static and dynamic digital creative services; digital integrated services, including digital exhibition hall services; and digital twins and informati… Read more
Guangzhou Frontop Digital Creative Technology Co. Ltd. A (301313) - Net Assets
Latest net assets as of June 2025: CN¥804.10 Million CNY
Based on the latest financial reports, Guangzhou Frontop Digital Creative Technology Co. Ltd. A (301313) has net assets worth CN¥804.10 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.48 Billion) and total liabilities (CN¥672.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥804.10 Million |
| % of Total Assets | 54.46% |
| Annual Growth Rate | 17.32% |
| 5-Year Change | 96.91% |
| 10-Year Change | N/A |
| Growth Volatility | 49.82 |
Guangzhou Frontop Digital Creative Technology Co. Ltd. A - Net Assets Trend (2019–2024)
This chart illustrates how Guangzhou Frontop Digital Creative Technology Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangzhou Frontop Digital Creative Technology Co. Ltd. A (2019–2024)
The table below shows the annual net assets of Guangzhou Frontop Digital Creative Technology Co. Ltd. A from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥809.28 Million | -21.54% |
| 2023-12-31 | CN¥1.03 Billion | -0.68% |
| 2022-12-31 | CN¥1.04 Billion | +121.54% |
| 2021-12-31 | CN¥468.81 Million | +14.07% |
| 2020-12-31 | CN¥410.98 Million | +12.89% |
| 2019-12-31 | CN¥364.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Frontop Digital Creative Technology Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 109.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥818.33 Million | 101.03% |
| Total Equity | CN¥810.01 Million | 100.00% |
Guangzhou Frontop Digital Creative Technology Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Guangzhou Frontop Digital Creative Technology Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Cynda Chemcial Co Ltd
SHG:603086
|
$292.08 Million |
|
YungShin Global Holding Corp
TW:3705
|
$292.12 Million |
|
Bajaj Consumer Care Limited
NSE:BAJAJCON
|
$292.15 Million |
|
Paslin Digital Technology Co Ltd
SHG:600215
|
$292.27 Million |
|
Argosy Research
TWO:3217
|
$291.91 Million |
|
BayCom Corp
NASDAQ:BCML
|
$291.86 Million |
|
Phylogica Limited
MU:PH7
|
$291.84 Million |
|
Transcom Inc
TW:5222
|
$291.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Frontop Digital Creative Technology Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,036,444,617 to 810,006,472, a change of -226,438,145 (-21.8%).
- Net loss of 187,438,677 reduced equity.
- Dividend payments of 16,367,325 reduced retained earnings.
- Other factors decreased equity by 22,632,143.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-187.44 Million | -23.14% |
| Dividends Paid | CN¥16.37 Million | -2.02% |
| Other Changes | CN¥-22.63 Million | -2.79% |
| Total Change | CN¥- | -21.85% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Frontop Digital Creative Technology Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.66x to 4.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥4.73 | CN¥31.50 | x |
| 2020-12-31 | CN¥5.38 | CN¥31.50 | x |
| 2021-12-31 | CN¥6.14 | CN¥31.50 | x |
| 2022-12-31 | CN¥10.22 | CN¥31.50 | x |
| 2023-12-31 | CN¥10.13 | CN¥31.50 | x |
| 2024-12-31 | CN¥7.74 | CN¥31.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Frontop Digital Creative Technology Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -51.35%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.72x
- Recent ROE (-23.14%) is below the historical average (4.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 14.58% | 9.63% | 0.88x | 1.72x | CN¥16.65 Million |
| 2020 | 15.86% | 10.11% | 0.82x | 1.91x | CN¥24.17 Million |
| 2021 | 14.95% | 9.87% | 0.86x | 1.75x | CN¥23.34 Million |
| 2022 | 1.75% | 3.00% | 0.42x | 1.39x | CN¥-86.31 Million |
| 2023 | 1.01% | 1.82% | 0.38x | 1.45x | CN¥-93.14 Million |
| 2024 | -23.14% | -51.35% | 0.26x | 1.72x | CN¥-268.44 Million |
Industry Comparison
This section compares Guangzhou Frontop Digital Creative Technology Co. Ltd. A's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,004,333,883
- Average return on equity (ROE) among peers: 61.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Frontop Digital Creative Technology Co. Ltd. A (301313) | CN¥804.10 Million | 14.58% | 0.84x | $291.93 Million |
| Genimous Technology Co Ltd (000676) | $14.87 Million | 0.00% | 0.30x | $1.04 Billion |
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | $755.42 Million | 8.03% | 0.57x | $1.52 Billion |
| Focus Media Information Technology Co Ltd (002027) | $495.40 Million | 487.45% | 0.19x | $9.18 Billion |
| NanJi ECommerce Co Ltd (002127) | $153.93 Million | 4.67% | 3.70x | $589.83 Million |
| Leo Group Co Ltd (002131) | $562.88 Million | 17.30% | 0.33x | $5.52 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $1.46 Billion | 6.86% | 0.23x | $687.03 Million |
| Guangdong Advertising Co Ltd (002400) | $5.47 Billion | 11.17% | 0.91x | $1.68 Billion |
| Simei Media Co Ltd (002712) | $831.91 Million | 8.51% | 0.43x | $249.94 Million |
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | $240.85 Million | 20.86% | 1.01x | $311.73 Million |
| Beijing Quanshi World Online Net (002995) | $53.09 Million | 46.94% | 1.74x | $338.80 Million |