Baoshan Iron & Steel Co Ltd
Baoshan Iron & Steel Co., Ltd., together with its subsidiaries, manufactures and sells steel products for automobile, home appliance, petrochemical, machinery manufacturing, energy, transportation, and other industries in China and internationally. It operates through three segments: Iron and Steel Manufacturing, Processing and Distribution, and Others. It offers hot-rolled (HR) steel products, i… Read more
Baoshan Iron & Steel Co Ltd (600019) - Net Assets
Latest net assets as of September 2025: CN¥223.31 Billion CNY
Based on the latest financial reports, Baoshan Iron & Steel Co Ltd (600019) has net assets worth CN¥223.31 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥376.26 Billion) and total liabilities (CN¥152.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥223.31 Billion |
| % of Total Assets | 59.35% |
| Annual Growth Rate | 10.9% |
| 5-Year Change | 10.22% |
| 10-Year Change | 80.25% |
| Growth Volatility | 21.71 |
Baoshan Iron & Steel Co Ltd - Net Assets Trend (1998–2024)
This chart illustrates how Baoshan Iron & Steel Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Baoshan Iron & Steel Co Ltd (1998–2024)
The table below shows the annual net assets of Baoshan Iron & Steel Co Ltd from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥220.16 Billion | +0.01% |
| 2023-12-31 | CN¥220.14 Billion | +1.97% |
| 2022-12-31 | CN¥215.88 Billion | +2.45% |
| 2021-12-31 | CN¥210.72 Billion | +5.50% |
| 2020-12-31 | CN¥199.74 Billion | +4.46% |
| 2019-12-31 | CN¥191.22 Billion | +1.04% |
| 2018-12-31 | CN¥189.25 Billion | +8.47% |
| 2017-12-31 | CN¥174.47 Billion | +32.76% |
| 2016-12-31 | CN¥131.42 Billion | +7.59% |
| 2015-12-31 | CN¥122.15 Billion | -1.66% |
| 2014-12-31 | CN¥124.20 Billion | +3.45% |
| 2013-12-31 | CN¥120.07 Billion | +2.32% |
| 2012-12-31 | CN¥117.34 Billion | +3.41% |
| 2011-12-31 | CN¥113.47 Billion | +1.91% |
| 2010-12-31 | CN¥111.34 Billion | +10.00% |
| 2009-12-31 | CN¥101.22 Billion | +3.46% |
| 2008-12-31 | CN¥97.84 Billion | +3.42% |
| 2007-12-31 | CN¥94.60 Billion | +8.89% |
| 2006-12-31 | CN¥86.87 Billion | +10.07% |
| 2005-12-31 | CN¥78.93 Billion | +87.86% |
| 2004-12-31 | CN¥42.01 Billion | +17.72% |
| 2003-12-31 | CN¥35.69 Billion | +26.63% |
| 2002-12-31 | CN¥28.19 Billion | +7.21% |
| 2001-12-31 | CN¥26.29 Billion | +3.99% |
| 2000-12-31 | CN¥25.28 Billion | +76.78% |
| 1999-12-31 | CN¥14.30 Billion | -4.31% |
| 1998-12-31 | CN¥14.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Baoshan Iron & Steel Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8880971700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥88.81 Billion | 44.28% |
| Common Stock | CN¥21.99 Billion | 10.96% |
| Other Components | CN¥89.75 Billion | 44.75% |
| Total Equity | CN¥200.55 Billion | 100.00% |
Baoshan Iron & Steel Co Ltd Competitors by Market Cap
The table below lists competitors of Baoshan Iron & Steel Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jardine Matheson Holdings Limited
PINK:JARLF
|
$9.87 Billion |
|
Fisher & Paykel Healthcare Corporation Limited
PINK:FSPKF
|
$9.88 Billion |
|
Computershare Ltd
AU:CPU
|
$9.88 Billion |
|
Plains All American Pipeline LP
NASDAQ:PAA
|
$9.88 Billion |
|
Bancolombia S.A
F:BXK
|
$9.87 Billion |
|
Telia Company AB
ST:TELIA
|
$9.87 Billion |
|
Old Republic International Corp
NYSE:ORI
|
$9.87 Billion |
|
Allison Transmission Holdings Inc
NYSE:ALSN
|
$9.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baoshan Iron & Steel Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 200,325,316,592 to 200,548,361,000, a change of 223,044,408 (0.1%).
- Net income of 7,361,926,000 contributed positively to equity growth.
- Dividend payments of 7,953,587,000 reduced retained earnings.
- Share repurchases of 1,382,889,000 reduced equity.
- Other factors increased equity by 2,197,594,408.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥7.36 Billion | +3.67% |
| Dividends Paid | CN¥7.95 Billion | -3.97% |
| Share Repurchases | CN¥1.38 Billion | -0.69% |
| Other Changes | CN¥2.20 Billion | +1.1% |
| Total Change | CN¥- | 0.11% |
Book Value vs Market Value Analysis
This analysis compares Baoshan Iron & Steel Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.29x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥0.86 | CN¥7.11 | x |
| 1999-12-31 | CN¥0.82 | CN¥7.11 | x |
| 2000-12-31 | CN¥1.45 | CN¥7.11 | x |
| 2001-12-31 | CN¥1.51 | CN¥7.11 | x |
| 2002-12-31 | CN¥1.62 | CN¥7.11 | x |
| 2003-12-31 | CN¥2.04 | CN¥7.11 | x |
| 2004-12-31 | CN¥2.40 | CN¥7.11 | x |
| 2005-12-31 | CN¥4.27 | CN¥7.11 | x |
| 2006-12-31 | CN¥4.70 | CN¥7.11 | x |
| 2007-12-31 | CN¥5.03 | CN¥7.11 | x |
| 2008-12-31 | CN¥5.27 | CN¥7.11 | x |
| 2009-12-31 | CN¥5.40 | CN¥7.11 | x |
| 2010-12-31 | CN¥5.94 | CN¥7.11 | x |
| 2011-12-31 | CN¥6.08 | CN¥7.11 | x |
| 2012-12-31 | CN¥6.40 | CN¥7.11 | x |
| 2013-12-31 | CN¥6.65 | CN¥7.11 | x |
| 2014-12-31 | CN¥6.90 | CN¥7.11 | x |
| 2015-12-31 | CN¥7.17 | CN¥7.11 | x |
| 2016-12-31 | CN¥5.48 | CN¥7.11 | x |
| 2017-12-31 | CN¥7.38 | CN¥7.11 | x |
| 2018-12-31 | CN¥7.91 | CN¥7.11 | x |
| 2019-12-31 | CN¥8.06 | CN¥7.11 | x |
| 2020-12-31 | CN¥8.32 | CN¥7.11 | x |
| 2021-12-31 | CN¥8.68 | CN¥7.11 | x |
| 2022-12-31 | CN¥8.95 | CN¥7.11 | x |
| 2023-12-31 | CN¥9.20 | CN¥7.11 | x |
| 2024-12-31 | CN¥9.26 | CN¥7.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baoshan Iron & Steel Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.29%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.82x
- Recent ROE (3.67%) is below the historical average (10.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 8.28% | 4.46% | 0.74x | 2.50x | CN¥-256.74 Million |
| 1999 | 15.91% | 8.03% | 0.79x | 2.51x | CN¥844.80 Million |
| 2000 | 11.84% | 9.67% | 0.79x | 1.54x | CN¥463.95 Million |
| 2001 | 9.74% | 8.78% | 0.50x | 2.21x | CN¥-67.79 Million |
| 2002 | 15.16% | 12.61% | 0.55x | 2.18x | CN¥1.45 Billion |
| 2003 | 19.67% | 15.69% | 0.73x | 1.72x | CN¥3.43 Billion |
| 2004 | 22.44% | 16.02% | 0.91x | 1.53x | CN¥5.21 Billion |
| 2005 | 17.01% | 10.00% | 0.89x | 1.91x | CN¥5.22 Billion |
| 2006 | 15.87% | 8.25% | 1.04x | 1.84x | CN¥4.81 Billion |
| 2007 | 14.37% | 6.62% | 1.02x | 2.13x | CN¥3.87 Billion |
| 2008 | 7.02% | 3.21% | 1.00x | 2.18x | CN¥-2.74 Billion |
| 2009 | 6.11% | 3.91% | 0.74x | 2.11x | CN¥-3.70 Billion |
| 2010 | 12.31% | 6.37% | 0.94x | 2.06x | CN¥2.41 Billion |
| 2011 | 6.91% | 3.30% | 0.96x | 2.17x | CN¥-3.29 Billion |
| 2012 | 9.06% | 5.27% | 0.89x | 1.92x | CN¥-1.05 Billion |
| 2013 | 5.27% | 3.06% | 0.84x | 2.05x | CN¥-5.23 Billion |
| 2014 | 5.07% | 3.08% | 0.82x | 2.00x | CN¥-5.63 Billion |
| 2015 | 0.84% | 0.58% | 0.70x | 2.08x | CN¥-10.34 Billion |
| 2016 | 7.48% | 3.68% | 0.92x | 2.21x | CN¥-3.05 Billion |
| 2017 | 11.66% | 6.62% | 0.83x | 2.13x | CN¥2.73 Billion |
| 2018 | 12.13% | 7.02% | 0.91x | 1.90x | CN¥3.77 Billion |
| 2019 | 7.06% | 4.30% | 0.86x | 1.91x | CN¥-5.24 Billion |
| 2020 | 6.89% | 4.50% | 0.79x | 1.93x | CN¥-5.74 Billion |
| 2021 | 12.38% | 6.47% | 0.96x | 1.99x | CN¥4.54 Billion |
| 2022 | 6.26% | 3.30% | 0.93x | 2.05x | CN¥-7.28 Billion |
| 2023 | 5.96% | 3.46% | 0.92x | 1.88x | CN¥-8.09 Billion |
| 2024 | 3.67% | 2.29% | 0.88x | 1.82x | CN¥-12.69 Billion |
Industry Comparison
This section compares Baoshan Iron & Steel Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $7,364,990,323
- Average return on equity (ROE) among peers: 12.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baoshan Iron & Steel Co Ltd (600019) | CN¥223.31 Billion | 8.28% | 0.68x | $9.87 Billion |
| CITIC Pacific Special Steel Group Co Ltd (000708) | $28.39 Billion | 21.25% | 1.73x | $1.81 Billion |
| Sgis Songshan Co Ltd (000717) | $327.09 Million | 52.31% | 0.75x | $413.87 Million |
| Xinxing Ductile Iron Pipes Co Ltd (000778) | $28.18 Billion | 0.59% | 0.89x | $1.51 Billion |
| Shanxi Taigang Stainless Steel Co Ltd (000825) | $3.37 Billion | 8.80% | 0.69x | $1.33 Billion |
| Jiangsu Fasten Co Ltd (000890) | $654.28 Million | -22.20% | 10.49x | $283.59 Million |
| Angang Steel Co Ltd Class A (000898) | $5.09 Billion | 10.03% | 0.24x | $1.18 Billion |
| Hunan Valin Steel Co Ltd (000932) | $2.77 Billion | 11.22% | 0.71x | $1.17 Billion |
| Beijing Shougang Co Ltd (000959) | $2.57 Billion | 23.68% | 2.11x | $921.92 Million |
| Sansteel MinGuang Co Ltd Fujian (002110) | $1.60 Billion | 7.93% | 1.54x | $528.18 Million |
| Henan Hengxing Science & Technology Co Ltd (002132) | $696.31 Million | 11.21% | 0.89x | $528.47 Million |