Henan Zhongyuan Expressway Co Ltd
Henan Zhongyuan Expressway Company Limited engages in investment, construction, operation, and management of expressways in China. The company operates Airport Expressway, the Zhengzhou-Zhumadian section of the Beijing-Hong Kong-Macau Expressway, the Zhengzhou-Yaoshan section of the Zhengluan Expressway, Zhengmin Expressway, Shangdeng Expressway, and the Yongcheng Section of Deshang Expressway. I… Read more
Henan Zhongyuan Expressway Co Ltd (600020) - Net Assets
Latest net assets as of September 2025: CN¥11.89 Billion CNY
Based on the latest financial reports, Henan Zhongyuan Expressway Co Ltd (600020) has net assets worth CN¥11.89 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.25 Billion) and total liabilities (CN¥41.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.89 Billion |
| % of Total Assets | 22.33% |
| Annual Growth Rate | 11.22% |
| 5-Year Change | 27.12% |
| 10-Year Change | 25.24% |
| Growth Volatility | 24.57 |
Henan Zhongyuan Expressway Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Henan Zhongyuan Expressway Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Henan Zhongyuan Expressway Co Ltd (2000–2024)
The table below shows the annual net assets of Henan Zhongyuan Expressway Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥15.21 Billion | +3.00% |
| 2023-12-31 | CN¥14.76 Billion | +16.95% |
| 2022-12-31 | CN¥12.62 Billion | +1.79% |
| 2021-12-31 | CN¥12.40 Billion | +3.68% |
| 2020-12-31 | CN¥11.96 Billion | -1.97% |
| 2019-12-31 | CN¥12.20 Billion | +8.84% |
| 2018-12-31 | CN¥11.21 Billion | -15.78% |
| 2017-12-31 | CN¥13.31 Billion | +8.33% |
| 2016-12-31 | CN¥12.29 Billion | +1.21% |
| 2015-12-31 | CN¥12.14 Billion | +56.68% |
| 2014-12-31 | CN¥7.75 Billion | +10.90% |
| 2013-12-31 | CN¥6.99 Billion | +2.38% |
| 2012-12-31 | CN¥6.82 Billion | +7.26% |
| 2011-12-31 | CN¥6.36 Billion | +1.48% |
| 2010-12-31 | CN¥6.27 Billion | +7.72% |
| 2009-12-31 | CN¥5.82 Billion | +6.05% |
| 2008-12-31 | CN¥5.49 Billion | +4.82% |
| 2007-12-31 | CN¥5.24 Billion | +12.44% |
| 2006-12-31 | CN¥4.66 Billion | +10.91% |
| 2005-12-31 | CN¥4.20 Billion | +12.29% |
| 2004-12-31 | CN¥3.74 Billion | -0.20% |
| 2003-12-31 | CN¥3.75 Billion | +114.39% |
| 2002-12-31 | CN¥1.75 Billion | +21.31% |
| 2001-12-31 | CN¥1.44 Billion | +21.61% |
| 2000-12-31 | CN¥1.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Henan Zhongyuan Expressway Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 617032842700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.17 Billion | 40.58% |
| Common Stock | CN¥2.25 Billion | 14.78% |
| Other Comprehensive Income | CN¥1.66 Billion | 10.89% |
| Other Components | CN¥5.13 Billion | 33.75% |
| Total Equity | CN¥15.21 Billion | 100.00% |
Henan Zhongyuan Expressway Co Ltd Competitors by Market Cap
The table below lists competitors of Henan Zhongyuan Expressway Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Linewell Software Co Ltd
SHG:603636
|
$484.66 Million |
|
Nanfang Ventilator Co Ltd
SHE:300004
|
$484.75 Million |
|
Gifore Agricultural Machinery Chain Co Ltd
SHE:300022
|
$484.96 Million |
|
Lanzhou Haimo Technologies Co
SHE:300084
|
$485.03 Million |
|
Udemy Inc
NASDAQ:UDMY
|
$484.45 Million |
|
China BlueChemical Ltd
PINK:CBLUF
|
$484.41 Million |
|
Mission Produce Inc
NASDAQ:AVO
|
$484.25 Million |
|
MegaChips Corporation
F:MHC
|
$484.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Henan Zhongyuan Expressway Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,763,661,506 to 15,205,772,100, a change of 442,110,594 (3.0%).
- Net income of 880,390,203 contributed positively to equity growth.
- Dividend payments of 1,505,992,589 reduced retained earnings.
- Other comprehensive income increased equity by 127,782,665.
- Other factors increased equity by 939,930,315.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥880.39 Million | +5.79% |
| Dividends Paid | CN¥1.51 Billion | -9.9% |
| Other Comprehensive Income | CN¥127.78 Million | +0.84% |
| Other Changes | CN¥939.93 Million | +6.18% |
| Total Change | CN¥- | 2.99% |
Book Value vs Market Value Analysis
This analysis compares Henan Zhongyuan Expressway Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.95x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.53 | CN¥4.19 | x |
| 2001-12-31 | CN¥0.64 | CN¥4.19 | x |
| 2002-12-31 | CN¥0.78 | CN¥4.19 | x |
| 2003-12-31 | CN¥1.67 | CN¥4.19 | x |
| 2004-12-31 | CN¥2.00 | CN¥4.19 | x |
| 2005-12-31 | CN¥1.86 | CN¥4.19 | x |
| 2006-12-31 | CN¥3.10 | CN¥4.19 | x |
| 2007-12-31 | CN¥2.33 | CN¥4.19 | x |
| 2008-12-31 | CN¥2.43 | CN¥4.19 | x |
| 2009-12-31 | CN¥2.58 | CN¥4.19 | x |
| 2010-12-31 | CN¥2.78 | CN¥4.19 | x |
| 2011-12-31 | CN¥2.82 | CN¥4.19 | x |
| 2012-12-31 | CN¥3.02 | CN¥4.19 | x |
| 2013-12-31 | CN¥3.10 | CN¥4.19 | x |
| 2014-12-31 | CN¥3.44 | CN¥4.19 | x |
| 2015-12-31 | CN¥5.39 | CN¥4.19 | x |
| 2016-12-31 | CN¥5.45 | CN¥4.19 | x |
| 2017-12-31 | CN¥4.51 | CN¥4.19 | x |
| 2018-12-31 | CN¥4.95 | CN¥4.19 | x |
| 2019-12-31 | CN¥5.39 | CN¥4.19 | x |
| 2020-12-31 | CN¥5.29 | CN¥4.19 | x |
| 2021-12-31 | CN¥5.50 | CN¥4.19 | x |
| 2022-12-31 | CN¥5.60 | CN¥4.19 | x |
| 2023-12-31 | CN¥6.57 | CN¥4.19 | x |
| 2024-12-31 | CN¥5.79 | CN¥4.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Henan Zhongyuan Expressway Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.63%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 3.43x
- Recent ROE (5.79%) is below the historical average (8.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.06% | 26.16% | 0.14x | 1.92x | CN¥-34.85 Million |
| 2001 | 17.77% | 51.92% | 0.18x | 1.89x | CN¥111.90 Million |
| 2002 | 17.56% | 45.03% | 0.21x | 1.86x | CN¥132.18 Million |
| 2003 | 7.24% | 33.79% | 0.17x | 1.27x | CN¥-103.36 Million |
| 2004 | 13.85% | 41.99% | 0.23x | 1.45x | CN¥143.76 Million |
| 2005 | 13.23% | 36.16% | 0.23x | 1.56x | CN¥135.20 Million |
| 2006 | 12.16% | 35.14% | 0.14x | 2.51x | CN¥100.49 Million |
| 2007 | 11.28% | 32.10% | 0.11x | 3.18x | CN¥66.81 Million |
| 2008 | 4.72% | 13.91% | 0.10x | 3.50x | CN¥-288.67 Million |
| 2009 | 7.67% | 22.16% | 0.09x | 3.79x | CN¥-134.87 Million |
| 2010 | 8.43% | 22.98% | 0.08x | 4.54x | CN¥-98.01 Million |
| 2011 | 4.70% | 11.76% | 0.08x | 4.79x | CN¥-336.17 Million |
| 2012 | 7.65% | 13.09% | 0.13x | 4.57x | CN¥-159.85 Million |
| 2013 | 5.66% | 12.93% | 0.09x | 5.07x | CN¥-302.48 Million |
| 2014 | 11.94% | 23.75% | 0.10x | 5.09x | CN¥150.04 Million |
| 2015 | 9.45% | 25.21% | 0.10x | 3.91x | CN¥-66.51 Million |
| 2016 | 6.10% | 19.02% | 0.08x | 3.95x | CN¥-477.65 Million |
| 2017 | 8.65% | 18.40% | 0.12x | 3.79x | CN¥-178.67 Million |
| 2018 | 7.19% | 15.38% | 0.10x | 4.51x | CN¥-312.92 Million |
| 2019 | 12.05% | 22.86% | 0.13x | 4.03x | CN¥248.46 Million |
| 2020 | 2.04% | 4.77% | 0.11x | 4.00x | CN¥-945.40 Million |
| 2021 | 6.02% | 13.26% | 0.12x | 3.79x | CN¥-491.64 Million |
| 2022 | 1.11% | 1.89% | 0.15x | 3.95x | CN¥-1.12 Billion |
| 2023 | 5.61% | 14.53% | 0.11x | 3.39x | CN¥-647.94 Million |
| 2024 | 5.79% | 12.63% | 0.13x | 3.43x | CN¥-640.19 Million |
Industry Comparison
This section compares Henan Zhongyuan Expressway Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $11,798,096,729
- Average return on equity (ROE) among peers: 0.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Henan Zhongyuan Expressway Co Ltd (600020) | CN¥11.89 Billion | 7.06% | 3.48x | $484.63 Million |
| Shanxi Sanwei Group Co Ltd (000755) | $4.95 Billion | 9.26% | 1.57x | $239.87 Million |
| Dongguan Development Holdings Co Ltd (000828) | $2.67 Billion | 6.91% | 0.56x | $469.41 Million |
| City Development Environment Co Ltd (000885) | $103.40 Million | -76.39% | 3.38x | $431.18 Million |
| Xiandai Investment Co Ltd (000900) | $5.14 Billion | 16.00% | 0.56x | $475.65 Million |
| Merchant Express Class A (001965) | $63.32 Billion | 7.85% | 0.55x | $2.91 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $2.87 Billion | 9.16% | 0.26x | $626.47 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $2.50 Billion | 14.14% | 3.06x | $839.14 Million |
| Guangdong Provincial Expressway Development Co Ltd (200429) | $12.41 Billion | 13.17% | 0.72x | $1.13 Billion |
| Fujian Expressway Development Co Ltd (600033) | $12.23 Billion | 3.70% | 0.32x | $626.53 Million |