Tbea Co Ltd
TBEA Co., Ltd., together with its subsidiaries, provides power transmission, renewable energy, new materials, and energy solutions in China and internationally. The company produces and sells transformers, switches, electric wires and cables, cable accessories, smart distribution grids, and charging facilities. It also provides power control systems, photovoltaic products, polycrystalline silicon… Read more
Tbea Co Ltd (600089) - Net Assets
Latest net assets as of September 2025: CN¥92.94 Billion CNY
Based on the latest financial reports, Tbea Co Ltd (600089) has net assets worth CN¥92.94 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥224.40 Billion) and total liabilities (CN¥131.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥92.94 Billion |
| % of Total Assets | 41.42% |
| Annual Growth Rate | 31.92% |
| 5-Year Change | 93.24% |
| 10-Year Change | 265.01% |
| Growth Volatility | 57.77 |
Tbea Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Tbea Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tbea Co Ltd (1994–2024)
The table below shows the annual net assets of Tbea Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥90.04 Billion | +2.63% |
| 2023-12-31 | CN¥87.73 Billion | +9.45% |
| 2022-12-31 | CN¥80.16 Billion | +40.72% |
| 2021-12-31 | CN¥56.96 Billion | +22.25% |
| 2020-12-31 | CN¥46.60 Billion | +8.29% |
| 2019-12-31 | CN¥43.03 Billion | +10.38% |
| 2018-12-31 | CN¥38.98 Billion | +14.59% |
| 2017-12-31 | CN¥34.02 Billion | +24.08% |
| 2016-12-31 | CN¥27.42 Billion | +11.14% |
| 2015-12-31 | CN¥24.67 Billion | +17.36% |
| 2014-12-31 | CN¥21.02 Billion | +31.78% |
| 2013-12-31 | CN¥15.95 Billion | +7.08% |
| 2012-12-31 | CN¥14.90 Billion | +6.00% |
| 2011-12-31 | CN¥14.05 Billion | +11.04% |
| 2010-12-31 | CN¥12.66 Billion | +58.87% |
| 2009-12-31 | CN¥7.97 Billion | +34.44% |
| 2008-12-31 | CN¥5.93 Billion | +77.67% |
| 2007-12-31 | CN¥3.34 Billion | +43.34% |
| 2006-12-31 | CN¥2.33 Billion | +10.47% |
| 2005-12-31 | CN¥2.11 Billion | +13.65% |
| 2004-12-31 | CN¥1.85 Billion | +24.95% |
| 2003-12-31 | CN¥1.48 Billion | +48.12% |
| 2002-12-31 | CN¥1.00 Billion | +6.77% |
| 2001-12-31 | CN¥937.75 Million | +6.74% |
| 2000-12-31 | CN¥878.52 Million | +55.16% |
| 1999-12-31 | CN¥566.20 Million | +24.97% |
| 1998-12-31 | CN¥453.06 Million | +82.73% |
| 1997-12-31 | CN¥247.94 Million | +167.82% |
| 1996-12-31 | CN¥92.58 Million | +294.11% |
| 1995-12-31 | CN¥23.49 Million | +6.14% |
| 1994-12-31 | CN¥22.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tbea Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1005276.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥42.63 Billion | 63.21% |
| Common Stock | CN¥5.05 Billion | 7.49% |
| Other Components | CN¥19.76 Billion | 29.30% |
| Total Equity | CN¥67.44 Billion | 100.00% |
Tbea Co Ltd Competitors by Market Cap
The table below lists competitors of Tbea Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Payments Inc
NYSE:GPN
|
$17.00 Billion |
|
Yum China Holdings Inc
NYSE:YUMC
|
$17.08 Billion |
|
Centene Corp
NYSE:CNC
|
$17.10 Billion |
|
Novonesis (Novozymes) A/S
CO:NSIS-B
|
$17.10 Billion |
|
B3 S.A. - Brasil Bolsa Balcão
PINK:BOLSY
|
$16.93 Billion |
|
Astellas Pharma Inc
PINK:ALPMF
|
$16.93 Billion |
|
PTT Exploration & Production
PINK:PEXNY
|
$16.92 Billion |
|
FOX CORP. A DL-01
F:FO5
|
$16.92 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tbea Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,562,749,942 to 67,439,883,000, a change of 4,877,133,058 (7.8%).
- Net income of 4,134,756,000 contributed positively to equity growth.
- Dividend payments of 2,407,957,000 reduced retained earnings.
- Share repurchases of 1,030,280,000 reduced equity.
- Other factors increased equity by 4,180,614,058.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.13 Billion | +6.13% |
| Dividends Paid | CN¥2.41 Billion | -3.57% |
| Share Repurchases | CN¥1.03 Billion | -1.53% |
| Other Changes | CN¥4.18 Billion | +6.2% |
| Total Change | CN¥- | 7.80% |
Book Value vs Market Value Analysis
This analysis compares Tbea Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2563.78x to 2.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.01 | CN¥30.32 | x |
| 1995-12-31 | CN¥0.01 | CN¥30.32 | x |
| 1996-12-31 | CN¥0.05 | CN¥30.32 | x |
| 1997-12-31 | CN¥0.13 | CN¥30.32 | x |
| 1998-12-31 | CN¥0.24 | CN¥30.32 | x |
| 1999-12-31 | CN¥0.28 | CN¥30.32 | x |
| 2000-12-31 | CN¥0.45 | CN¥30.32 | x |
| 2001-12-31 | CN¥0.45 | CN¥30.32 | x |
| 2002-12-31 | CN¥0.49 | CN¥30.32 | x |
| 2003-12-31 | CN¥0.55 | CN¥30.32 | x |
| 2004-12-31 | CN¥0.75 | CN¥30.32 | x |
| 2005-12-31 | CN¥0.84 | CN¥30.32 | x |
| 2006-12-31 | CN¥0.89 | CN¥30.32 | x |
| 2007-12-31 | CN¥1.16 | CN¥30.32 | x |
| 2008-12-31 | CN¥2.18 | CN¥30.32 | x |
| 2009-12-31 | CN¥2.08 | CN¥30.32 | x |
| 2010-12-31 | CN¥3.38 | CN¥30.32 | x |
| 2011-12-31 | CN¥3.41 | CN¥30.32 | x |
| 2012-12-31 | CN¥3.62 | CN¥30.32 | x |
| 2013-12-31 | CN¥4.11 | CN¥30.32 | x |
| 2014-12-31 | CN¥4.61 | CN¥30.32 | x |
| 2015-12-31 | CN¥4.78 | CN¥30.32 | x |
| 2016-12-31 | CN¥5.54 | CN¥30.32 | x |
| 2017-12-31 | CN¥6.30 | CN¥30.32 | x |
| 2018-12-31 | CN¥6.02 | CN¥30.32 | x |
| 2019-12-31 | CN¥6.24 | CN¥30.32 | x |
| 2020-12-31 | CN¥6.86 | CN¥30.32 | x |
| 2021-12-31 | CN¥8.81 | CN¥30.32 | x |
| 2022-12-31 | CN¥11.51 | CN¥30.32 | x |
| 2023-12-31 | CN¥13.96 | CN¥30.32 | x |
| 2024-12-31 | CN¥12.99 | CN¥30.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tbea Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.23%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 3.08x
- Recent ROE (6.13%) is below the historical average (12.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 25.45% | 17.86% | 0.53x | 2.67x | CN¥3.36 Million |
| 1995 | 23.82% | 13.59% | 0.58x | 3.01x | CN¥3.18 Million |
| 1996 | 20.43% | 15.01% | 0.72x | 1.88x | CN¥9.60 Million |
| 1997 | 14.82% | 17.18% | 0.47x | 1.84x | CN¥11.95 Million |
| 1998 | 10.74% | 10.22% | 0.51x | 2.07x | CN¥3.22 Million |
| 1999 | 17.49% | 14.32% | 0.50x | 2.44x | CN¥38.87 Million |
| 2000 | 6.94% | 5.70% | 0.55x | 2.22x | CN¥-25.13 Million |
| 2001 | 9.70% | 6.12% | 0.59x | 2.69x | CN¥-2.50 Million |
| 2002 | 9.71% | 4.92% | 0.65x | 3.03x | CN¥-2.61 Million |
| 2003 | 11.03% | 4.79% | 0.47x | 4.86x | CN¥10.40 Million |
| 2004 | 6.87% | 2.59% | 0.61x | 4.35x | CN¥-43.42 Million |
| 2005 | 8.10% | 2.80% | 0.66x | 4.38x | CN¥-29.38 Million |
| 2006 | 12.81% | 3.74% | 0.83x | 4.11x | CN¥50.44 Million |
| 2007 | 21.83% | 6.03% | 0.89x | 4.07x | CN¥291.90 Million |
| 2008 | 18.46% | 7.69% | 0.83x | 2.91x | CN¥441.19 Million |
| 2009 | 21.93% | 10.36% | 0.78x | 2.71x | CN¥831.51 Million |
| 2010 | 13.66% | 9.07% | 0.75x | 2.00x | CN¥431.58 Million |
| 2011 | 9.57% | 6.77% | 0.54x | 2.62x | CN¥-55.81 Million |
| 2012 | 7.18% | 4.82% | 0.48x | 3.08x | CN¥-385.43 Million |
| 2013 | 9.10% | 4.55% | 0.58x | 3.47x | CN¥-131.77 Million |
| 2014 | 8.43% | 4.57% | 0.61x | 3.03x | CN¥-306.14 Million |
| 2015 | 9.03% | 5.04% | 0.53x | 3.36x | CN¥-202.23 Million |
| 2016 | 9.44% | 5.46% | 0.53x | 3.23x | CN¥-128.93 Million |
| 2017 | 7.47% | 5.74% | 0.46x | 2.84x | CN¥-745.06 Million |
| 2018 | 6.26% | 5.16% | 0.43x | 2.83x | CN¥-1.22 Billion |
| 2019 | 5.79% | 5.46% | 0.36x | 2.93x | CN¥-1.47 Billion |
| 2020 | 6.51% | 5.49% | 0.41x | 2.91x | CN¥-1.31 Billion |
| 2021 | 16.42% | 10.52% | 0.55x | 2.86x | CN¥2.84 Billion |
| 2022 | 27.58% | 16.51% | 0.57x | 2.95x | CN¥10.14 Billion |
| 2023 | 17.11% | 10.91% | 0.51x | 3.07x | CN¥4.45 Billion |
| 2024 | 6.13% | 4.23% | 0.47x | 3.08x | CN¥-2.61 Billion |
Industry Comparison
This section compares Tbea Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tbea Co Ltd (600089) | CN¥92.94 Billion | 25.45% | 1.41x | $16.96 Billion |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |