Xiamen C&D Inc

SHG:600153 China Specialty Business Services
Market Cap
$3.73 Billion
CN¥27.40 Billion CNY
Market Cap Rank
#4986 Global
#585 in China
Share Price
CN¥9.45
Change (1 day)
+1.39%
52-Week Range
CN¥8.93 - CN¥11.69
All Time High
CN¥14.58
Categories
Companies in China Specialty Business Services
About

Xiamen C&D Inc. engages in the supply chain and real estate development businesses in China and internationally. It operates through Supply Chain Operation, Real Estate Business, and Home Furnishing Mall Operation segments. The company offers supply chain services, including logistics, information, finance, trading, and business services. It also provides commercial real estate development, prope… Read more

Xiamen C&D Inc (600153) - Net Assets

Latest net assets as of September 2025: CN¥211.70 Billion CNY

Based on the latest financial reports, Xiamen C&D Inc (600153) has net assets worth CN¥211.70 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥887.32 Billion) and total liabilities (CN¥675.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥211.70 Billion
% of Total Assets 23.86%
Annual Growth Rate 29.86%
5-Year Change 165.12%
10-Year Change 755.49%
Growth Volatility 34.49

Xiamen C&D Inc - Net Assets Trend (1995–2024)

This chart illustrates how Xiamen C&D Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Xiamen C&D Inc (1995–2024)

The table below shows the annual net assets of Xiamen C&D Inc from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥228.16 Billion +1.57%
2023-12-31 CN¥224.64 Billion +35.86%
2022-12-31 CN¥165.34 Billion +20.76%
2021-12-31 CN¥136.92 Billion +59.10%
2020-12-31 CN¥86.06 Billion +30.19%
2019-12-31 CN¥66.10 Billion +21.48%
2018-12-31 CN¥54.42 Billion +24.42%
2017-12-31 CN¥43.74 Billion +34.04%
2016-12-31 CN¥32.63 Billion +22.35%
2015-12-31 CN¥26.67 Billion +20.25%
2014-12-31 CN¥22.18 Billion +35.62%
2013-12-31 CN¥16.35 Billion +26.24%
2012-12-31 CN¥12.96 Billion +28.31%
2011-12-31 CN¥10.10 Billion +33.61%
2010-12-31 CN¥7.56 Billion +31.79%
2009-12-31 CN¥5.73 Billion +6.41%
2008-12-31 CN¥5.39 Billion +4.50%
2007-12-31 CN¥5.16 Billion +74.02%
2006-12-31 CN¥2.96 Billion +3.26%
2005-12-31 CN¥2.87 Billion -0.04%
2004-12-31 CN¥2.87 Billion +4.97%
2003-12-31 CN¥2.74 Billion +66.50%
2002-12-31 CN¥1.64 Billion +2.04%
2001-12-31 CN¥1.61 Billion +9.03%
2000-12-31 CN¥1.48 Billion +87.72%
1999-12-31 CN¥786.60 Million +28.58%
1998-12-31 CN¥611.77 Million +173.47%
1997-12-31 CN¥223.71 Million +21.40%
1996-12-31 CN¥184.27 Million +57.75%
1995-12-31 CN¥116.81 Million --

Equity Component Analysis

This analysis shows how different components contribute to Xiamen C&D Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4700490400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥47.00 Billion 65.30%
Common Stock CN¥2.95 Billion 4.09%
Other Comprehensive Income CN¥16.14 Billion 22.42%
Other Components CN¥5.90 Billion 8.19%
Total Equity CN¥71.99 Billion 100.00%

Xiamen C&D Inc Competitors by Market Cap

The table below lists competitors of Xiamen C&D Inc ranked by their market capitalization.

Company Market Cap
Huron Consulting Group Inc
NASDAQ:HURN
 		$1.99 Billion
LeMaitre Vascular Inc
NASDAQ:LMAT
 		$1.99 Billion
Iida Group Holdings Co. Ltd
STU:IIO
 		$1.99 Billion
Downer EDI Limited
PINK:DNERF
 		$1.99 Billion
Hubei Energy Group Co Ltd
SHE:000883
 		$1.99 Billion
Western Metal Materials Co Ltd
SHE:002149
 		$1.99 Billion
YAMAGUCHI FINL GRP INC.
F:5FW
 		$1.98 Billion
Summit Therapeutics PLC
NASDAQ:SMMT
 		$1.98 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xiamen C&D Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 69,510,983,323 to 71,985,902,000, a change of 2,474,918,677 (3.6%).
  • Net income of 2,945,807,000 contributed positively to equity growth.
  • Dividend payments of 10,871,976,000 reduced retained earnings.
  • Share repurchases of 318,898,000 reduced equity.
  • Other comprehensive income increased equity by 2,327,897,557.
  • Other factors increased equity by 8,392,088,120.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥2.95 Billion +4.09%
Dividends Paid CN¥10.87 Billion -15.1%
Share Repurchases CN¥318.90 Million -0.44%
Other Comprehensive Income CN¥2.33 Billion +3.23%
Other Changes CN¥8.39 Billion +11.66%
Total Change CN¥- 3.56%

Book Value vs Market Value Analysis

This analysis compares Xiamen C&D Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.38x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 168.87x to 0.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.06 CN¥9.45 x
1996-12-31 CN¥0.09 CN¥9.45 x
1997-12-31 CN¥0.11 CN¥9.45 x
1998-12-31 CN¥0.29 CN¥9.45 x
1999-12-31 CN¥0.34 CN¥9.45 x
2000-12-31 CN¥0.66 CN¥9.45 x
2001-12-31 CN¥0.72 CN¥9.45 x
2002-12-31 CN¥0.73 CN¥9.45 x
2003-12-31 CN¥1.20 CN¥9.45 x
2004-12-31 CN¥1.25 CN¥9.45 x
2005-12-31 CN¥1.25 CN¥9.45 x
2006-12-31 CN¥1.34 CN¥9.45 x
2007-12-31 CN¥2.26 CN¥9.45 x
2008-12-31 CN¥2.18 CN¥9.45 x
2009-12-31 CN¥2.01 CN¥9.45 x
2010-12-31 CN¥2.58 CN¥9.45 x
2011-12-31 CN¥3.46 CN¥9.45 x
2012-12-31 CN¥4.27 CN¥9.45 x
2013-12-31 CN¥5.36 CN¥9.45 x
2014-12-31 CN¥6.40 CN¥9.45 x
2015-12-31 CN¥6.72 CN¥9.45 x
2016-12-31 CN¥7.61 CN¥9.45 x
2017-12-31 CN¥8.30 CN¥9.45 x
2018-12-31 CN¥9.73 CN¥9.45 x
2019-12-31 CN¥10.90 CN¥9.45 x
2020-12-31 CN¥13.54 CN¥9.45 x
2021-12-31 CN¥17.93 CN¥9.45 x
2022-12-31 CN¥20.56 CN¥9.45 x
2023-12-31 CN¥24.36 CN¥9.45 x
2024-12-31 CN¥24.83 CN¥9.45 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xiamen C&D Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.09%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.42%
  • • Asset Turnover: 0.91x
  • • Equity Multiplier: 10.67x
  • Recent ROE (4.09%) is below the historical average (16.29%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 32.00% 4.83% 2.22x 2.99x CN¥25.70 Million
1996 27.37% 5.02% 2.80x 1.95x CN¥32.01 Million
1997 26.11% 3.97% 3.22x 2.04x CN¥36.04 Million
1998 12.37% 3.50% 2.25x 1.57x CN¥14.43 Million
1999 15.87% 3.32% 1.69x 2.83x CN¥41.67 Million
2000 7.14% 1.91% 1.56x 2.40x CN¥-39.43 Million
2001 9.50% 2.39% 1.63x 2.44x CN¥-7.49 Million
2002 10.84% 2.21% 1.81x 2.71x CN¥12.85 Million
2003 7.82% 2.13% 1.46x 2.52x CN¥-54.32 Million
2004 11.84% 2.15% 2.14x 2.57x CN¥48.18 Million
2005 8.15% 1.35% 2.14x 2.82x CN¥-48.23 Million
2006 16.28% 2.17% 2.32x 3.22x CN¥175.83 Million
2007 14.55% 2.40% 1.93x 3.14x CN¥222.27 Million
2008 20.49% 2.84% 2.34x 3.09x CN¥537.52 Million
2009 22.89% 2.62% 1.51x 5.79x CN¥599.01 Million
2010 28.96% 2.65% 1.60x 6.81x CN¥1.15 Billion
2011 27.89% 2.84% 1.51x 6.48x CN¥1.44 Billion
2012 21.51% 2.36% 1.49x 6.10x CN¥1.15 Billion
2013 21.45% 2.64% 1.28x 6.38x CN¥1.44 Billion
2014 14.69% 2.07% 1.29x 5.48x CN¥799.89 Million
2015 13.83% 2.06% 1.29x 5.21x CN¥731.86 Million
2016 13.27% 1.96% 1.15x 5.87x CN¥703.94 Million
2017 14.10% 1.52% 1.25x 7.42x CN¥968.56 Million
2018 16.95% 1.67% 1.29x 7.89x CN¥1.92 Billion
2019 15.41% 1.41% 1.14x 9.56x CN¥1.67 Billion
2020 11.73% 1.04% 1.12x 10.09x CN¥665.18 Million
2021 12.08% 0.87% 1.17x 11.85x CN¥1.06 Billion
2022 10.73% 0.75% 1.25x 11.37x CN¥427.06 Million
2023 18.85% 1.72% 0.93x 11.81x CN¥6.15 Billion
2024 4.09% 0.42% 0.91x 10.67x CN¥-4.25 Billion

Industry Comparison

This section compares Xiamen C&D Inc's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

  • Industry: Specialty Business Services
  • Average net assets among peers: $1,023,358,595
  • Average return on equity (ROE) among peers: 6.94%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xiamen C&D Inc (600153) CN¥211.70 Billion 32.00% 3.19x $1.99 Billion
Shaanxi Jinye Science Technology and Education Group Co Ltd (000812) $406.57 Million 9.85% 0.70x $310.62 Million
Tungkong Inc (002117) $211.00 Million 24.79% 1.36x $504.60 Million
Eternal Asia Supply Chain Management Ltd (002183) $1.21 Billion 12.38% 3.22x $1.26 Billion
Hongbo Co Ltd (002229) $1.34 Billion -21.81% 1.32x $1.12 Billion
Beijing Shengtong Printing Co Ltd (002599) $147.72 Million 16.68% 1.56x $346.10 Million
Shanghai Nar Industrial Co Ltd (002825) $1.53 Billion 8.27% 0.67x $277.42 Million
Xuchang Ketop Testing Research Ins (003008) $1.00 Billion 7.40% 0.05x $153.91 Million
Suzhou Electrical Apparatus Sci (300215) $1.83 Billion 4.73% 1.24x $356.39 Million
Trust Alliance Information Development Inc Ltd Shanghai (300469) $166.51 Million 0.00% 1.55x $1.97 Billion
Hunan Huakai Cultural and Creative Co Ltd (300592) $2.38 Billion 7.16% 0.87x $289.91 Million