China Jushi Co Ltd

SHG:600176 China Building Materials
Market Cap
$14.24 Billion
CN¥104.48 Billion CNY
Market Cap Rank
#2058 Global
#117 in China
Share Price
CN¥26.10
Change (1 day)
-1.51%
52-Week Range
CN¥11.01 - CN¥28.50
All Time High
CN¥28.50
About

China Jushi Co., Ltd. engages in the manufacture and sale of fiberglass and related products in China and internationally. The company offers fiberglass mats, woven rovings, hybrid fiber, and glass yarn. It also provides fiberglass products for compression molding, open molding, pipe molding, thermoplastics, glass yarns, pipes, fabrics and mats, and electronic fabrics. Its products are used in in… Read more

China Jushi Co Ltd (600176) - Net Assets

Latest net assets as of September 2025: CN¥33.06 Billion CNY

Based on the latest financial reports, China Jushi Co Ltd (600176) has net assets worth CN¥33.06 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥54.55 Billion) and total liabilities (CN¥21.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥33.06 Billion
% of Total Assets 60.6%
Annual Growth Rate 19.41%
5-Year Change 71.41%
10-Year Change 221.11%
Growth Volatility 30.73

China Jushi Co Ltd - Net Assets Trend (1996–2024)

This chart illustrates how China Jushi Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for China Jushi Co Ltd (1996–2024)

The table below shows the annual net assets of China Jushi Co Ltd from 1996 to 2024.

Year Net Assets Change
2024-12-31 CN¥31.45 Billion +4.83%
2023-12-31 CN¥30.00 Billion +4.17%
2022-12-31 CN¥28.80 Billion +22.43%
2021-12-31 CN¥23.52 Billion +28.21%
2020-12-31 CN¥18.35 Billion +14.09%
2019-12-31 CN¥16.08 Billion +10.29%
2018-12-31 CN¥14.58 Billion +16.15%
2017-12-31 CN¥12.55 Billion +13.63%
2016-12-31 CN¥11.05 Billion +12.81%
2015-12-31 CN¥9.79 Billion +139.22%
2014-12-31 CN¥4.09 Billion +8.07%
2013-12-31 CN¥3.79 Billion -0.65%
2012-12-31 CN¥3.81 Billion +9.24%
2011-12-31 CN¥3.49 Billion +14.78%
2010-12-31 CN¥3.04 Billion +17.28%
2009-12-31 CN¥2.59 Billion -22.93%
2008-12-31 CN¥3.36 Billion +21.16%
2007-12-31 CN¥2.78 Billion +84.02%
2006-12-31 CN¥1.51 Billion +22.11%
2005-12-31 CN¥1.24 Billion +28.90%
2004-12-31 CN¥958.61 Million +29.98%
2003-12-31 CN¥737.50 Million +27.87%
2002-12-31 CN¥576.77 Million +5.60%
2001-12-31 CN¥546.18 Million +8.85%
2000-12-31 CN¥501.78 Million -9.80%
1999-12-31 CN¥556.27 Million +78.77%
1998-12-31 CN¥311.17 Million +22.49%
1997-12-31 CN¥254.05 Million +16.11%
1996-12-31 CN¥218.79 Million --

Equity Component Analysis

This analysis shows how different components contribute to China Jushi Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2123977200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥21.24 Billion 70.70%
Common Stock CN¥4.00 Billion 13.33%
Other Comprehensive Income CN¥1.63 Billion 5.42%
Other Components CN¥3.17 Billion 10.55%
Total Equity CN¥30.04 Billion 100.00%

China Jushi Co Ltd Competitors by Market Cap

The table below lists competitors of China Jushi Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China Jushi Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 28,642,001,801 to 30,040,849,000, a change of 1,398,847,199 (4.9%).
  • Net income of 2,444,813,279 contributed positively to equity growth.
  • Dividend payments of 1,422,613,340 reduced retained earnings.
  • Other comprehensive income increased equity by 117,684,605.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥2.44 Billion +8.14%
Dividends Paid CN¥1.42 Billion -4.74%
Other Comprehensive Income CN¥117.68 Million +0.39%
Other Changes CN¥258.96 Million +0.86%
Total Change CN¥- 4.88%

Book Value vs Market Value Analysis

This analysis compares China Jushi Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.48x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 185.10x to 3.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 CN¥0.14 CN¥26.10 x
1997-12-31 CN¥0.16 CN¥26.10 x
1998-12-31 CN¥0.20 CN¥26.10 x
1999-12-31 CN¥0.39 CN¥26.10 x
2000-12-31 CN¥0.41 CN¥26.10 x
2001-12-31 CN¥0.41 CN¥26.10 x
2002-12-31 CN¥0.41 CN¥26.10 x
2003-12-31 CN¥0.47 CN¥26.10 x
2004-12-31 CN¥0.53 CN¥26.10 x
2005-12-31 CN¥0.62 CN¥26.10 x
2006-12-31 CN¥0.33 CN¥26.10 x
2007-12-31 CN¥0.49 CN¥26.10 x
2008-12-31 CN¥0.58 CN¥26.10 x
2009-12-31 CN¥0.47 CN¥26.10 x
2010-12-31 CN¥0.55 CN¥26.10 x
2011-12-31 CN¥1.19 CN¥26.10 x
2012-12-31 CN¥1.04 CN¥26.10 x
2013-12-31 CN¥1.17 CN¥26.10 x
2014-12-31 CN¥1.27 CN¥26.10 x
2015-12-31 CN¥2.43 CN¥26.10 x
2016-12-31 CN¥2.74 CN¥26.10 x
2017-12-31 CN¥3.11 CN¥26.10 x
2018-12-31 CN¥3.56 CN¥26.10 x
2019-12-31 CN¥3.91 CN¥26.10 x
2020-12-31 CN¥4.36 CN¥26.10 x
2021-12-31 CN¥5.64 CN¥26.10 x
2022-12-31 CN¥6.89 CN¥26.10 x
2023-12-31 CN¥7.15 CN¥26.10 x
2024-12-31 CN¥7.50 CN¥26.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently China Jushi Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.14%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.42%
  • • Asset Turnover: 0.30x
  • • Equity Multiplier: 1.78x
  • Recent ROE (8.14%) is below the historical average (12.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 17.98% 11.20% 0.54x 3.00x CN¥13.32 Million
1997 22.44% 11.85% 0.60x 3.18x CN¥23.27 Million
1998 15.84% 11.59% 0.40x 3.40x CN¥13.51 Million
1999 5.98% 7.55% 0.34x 2.35x CN¥-18.71 Million
2000 9.52% 12.51% 0.30x 2.55x CN¥-2.33 Million
2001 0.31% 0.28% 0.35x 3.15x CN¥-46.54 Million
2002 3.09% 2.37% 0.42x 3.08x CN¥-33.73 Million
2003 12.82% 8.36% 0.49x 3.13x CN¥15.67 Million
2004 14.52% 8.02% 0.42x 4.36x CN¥28.61 Million
2005 16.70% 8.43% 0.39x 5.14x CN¥49.56 Million
2006 16.16% 6.75% 0.37x 6.52x CN¥51.87 Million
2007 24.60% 9.64% 0.38x 6.78x CN¥183.17 Million
2008 16.38% 6.10% 0.31x 8.57x CN¥95.18 Million
2009 -12.71% -4.88% 0.23x 11.25x CN¥-276.57 Million
2010 14.48% 4.32% 0.30x 11.00x CN¥63.73 Million
2011 8.48% 5.80% 0.32x 4.62x CN¥-52.57 Million
2012 7.54% 5.37% 0.28x 5.09x CN¥-89.60 Million
2013 8.61% 6.13% 0.27x 5.19x CN¥-51.38 Million
2014 11.80% 7.57% 0.32x 4.81x CN¥72.50 Million
2015 10.11% 13.93% 0.29x 2.48x CN¥11.17 Million
2016 13.87% 20.43% 0.31x 2.18x CN¥424.41 Million
2017 17.27% 24.85% 0.35x 1.99x CN¥904.98 Million
2018 16.67% 23.66% 0.33x 2.13x CN¥950.15 Million
2019 13.61% 20.29% 0.31x 2.15x CN¥564.20 Million
2020 13.86% 20.71% 0.32x 2.11x CN¥672.45 Million
2021 26.71% 30.59% 0.45x 1.94x CN¥3.77 Billion
2022 23.95% 32.74% 0.42x 1.76x CN¥3.85 Billion
2023 10.63% 20.47% 0.29x 1.82x CN¥180.24 Million
2024 8.14% 15.42% 0.30x 1.78x CN¥-559.27 Million

Industry Comparison

This section compares China Jushi Co Ltd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $5,433,825,727
  • Average return on equity (ROE) among peers: 46.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
China Jushi Co Ltd (600176) CN¥33.06 Billion 17.98% 0.65x $7.56 Billion
CSG Holding Co Ltd (000012) $1.98 Billion 5.22% 0.62x $1.58 Billion
Tangshan Jidong Cement Co Ltd (000401) $30.60 Billion -4.84% 0.96x $788.07 Million
Gansu Shangfeng Cement Co Ltd (000672) $26.27 Million 402.35% 2.67x $782.48 Million
Jiangxi Wannianqing Cement Co Ltd (000789) $2.61 Billion 19.37% 1.69x $284.38 Million
Xinjiang Tianshan Cement Co Ltd (000877) $5.40 Billion 20.92% 1.84x $799.89 Million
Sinostone Guangdong Co Ltd (001212) $1.42 Billion 6.07% 0.18x $798.00 Million
Ruitai Materials Technology Co Ltd (002066) $882.60 Million 6.49% 1.50x $387.51 Million
Guangdong Tapai Group Co Ltd (002233) $3.82 Billion 10.48% 0.43x $830.46 Million
China West Construction Group Co Ltd (002302) $6.71 Billion 1.58% 1.72x $381.07 Million
Hubei Guochuang Hi-tech Material Co Ltd (002377) $895.70 Million 0.58% 0.68x $309.88 Million