Liaoning Shidai Wanheng Co Ltd
Liaoning Shidai Wanheng Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of energy batteries. It offers lithium-ion batteries used in electric tools; and nickel-metal hydride batteries used in personal care, consumer goods, electric tools, and other fields. The company is also involved in property leasing business; investment and operation of hi… Read more
Liaoning Shidai Wanheng Co Ltd (600241) - Net Assets
Latest net assets as of September 2025: CN¥1.10 Billion CNY
Based on the latest financial reports, Liaoning Shidai Wanheng Co Ltd (600241) has net assets worth CN¥1.10 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.21 Billion) and total liabilities (CN¥118.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.10 Billion |
| % of Total Assets | 90.22% |
| Annual Growth Rate | 9.48% |
| 5-Year Change | 26.09% |
| 10-Year Change | 47.75% |
| Growth Volatility | 41.68 |
Liaoning Shidai Wanheng Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Liaoning Shidai Wanheng Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Liaoning Shidai Wanheng Co Ltd (1997–2024)
The table below shows the annual net assets of Liaoning Shidai Wanheng Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.09 Billion | +1.74% |
| 2023-12-31 | CN¥1.08 Billion | +8.64% |
| 2022-12-31 | CN¥990.33 Million | +12.33% |
| 2021-12-31 | CN¥881.61 Million | +1.55% |
| 2020-12-31 | CN¥868.12 Million | +2.45% |
| 2019-12-31 | CN¥847.38 Million | -31.95% |
| 2018-12-31 | CN¥1.25 Billion | -15.92% |
| 2017-12-31 | CN¥1.48 Billion | +122.36% |
| 2016-12-31 | CN¥666.00 Million | -10.10% |
| 2015-12-31 | CN¥740.86 Million | +45.55% |
| 2014-12-31 | CN¥508.99 Million | -23.12% |
| 2013-12-31 | CN¥662.02 Million | +10.25% |
| 2012-12-31 | CN¥600.48 Million | +1.70% |
| 2011-12-31 | CN¥590.45 Million | +7.96% |
| 2010-12-31 | CN¥546.92 Million | +3.04% |
| 2009-12-31 | CN¥530.77 Million | -0.83% |
| 2008-12-31 | CN¥535.19 Million | -2.61% |
| 2007-12-31 | CN¥549.52 Million | +0.48% |
| 2006-12-31 | CN¥546.92 Million | +6.79% |
| 2005-12-31 | CN¥512.14 Million | +12.34% |
| 2004-12-31 | CN¥455.88 Million | +5.32% |
| 2003-12-31 | CN¥432.86 Million | +5.15% |
| 2002-12-31 | CN¥411.66 Million | +5.64% |
| 2001-12-31 | CN¥389.68 Million | +10.04% |
| 2000-12-31 | CN¥354.11 Million | +178.70% |
| 1999-12-31 | CN¥127.06 Million | +28.65% |
| 1998-12-31 | CN¥98.76 Million | +4.20% |
| 1997-12-31 | CN¥94.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Liaoning Shidai Wanheng Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 35425942100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥294.30 Million | 25.22% |
| Other Comprehensive Income | CN¥116.84 Million | 10.01% |
| Other Components | CN¥1.11 Billion | 95.12% |
| Total Equity | CN¥1.17 Billion | 100.00% |
Liaoning Shidai Wanheng Co Ltd Competitors by Market Cap
The table below lists competitors of Liaoning Shidai Wanheng Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sparebank 1 Ostfold Akershus
OL:SOAG
|
$164.86 Million |
|
ROPEOK Technology Group Co Ltd
SHG:688619
|
$164.96 Million |
|
Ace Hardware Indonesia Tbk
JK:ACES
|
$164.96 Million |
|
Pilani Investment and Industries Corporation Limited
NSE:PILANIINVS
|
$165.00 Million |
|
Solrom Holdings Ltd
TA:SLRM
|
$164.72 Million |
|
Energa SA
F:EN2
|
$164.70 Million |
|
Harbin Medisan Pharmaceutical Co Ltd
SHE:002900
|
$164.68 Million |
|
Sports Gear Co. Ltd
TW:6768
|
$164.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Liaoning Shidai Wanheng Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,147,368,118 to 1,166,751,035, a change of 19,382,917 (1.7%).
- Net income of 19,382,916 contributed positively to equity growth.
- Other comprehensive income increased equity by 116,842,921.
- Other factors decreased equity by 116,842,920.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥19.38 Million | +1.66% |
| Other Comprehensive Income | CN¥116.84 Million | +10.01% |
| Other Changes | CN¥-116.84 Million | -10.01% |
| Total Change | CN¥- | 1.69% |
Book Value vs Market Value Analysis
This analysis compares Liaoning Shidai Wanheng Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.24x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.51 | CN¥9.27 | x |
| 1998-12-31 | CN¥0.53 | CN¥9.27 | x |
| 1999-12-31 | CN¥0.69 | CN¥9.27 | x |
| 2000-12-31 | CN¥1.97 | CN¥9.27 | x |
| 2001-12-31 | CN¥2.16 | CN¥9.27 | x |
| 2002-12-31 | CN¥2.29 | CN¥9.27 | x |
| 2003-12-31 | CN¥2.44 | CN¥9.27 | x |
| 2004-12-31 | CN¥2.55 | CN¥9.27 | x |
| 2005-12-31 | CN¥2.64 | CN¥9.27 | x |
| 2006-12-31 | CN¥2.68 | CN¥9.27 | x |
| 2007-12-31 | CN¥2.68 | CN¥9.27 | x |
| 2008-12-31 | CN¥2.60 | CN¥9.27 | x |
| 2009-12-31 | CN¥2.59 | CN¥9.27 | x |
| 2010-12-31 | CN¥2.61 | CN¥9.27 | x |
| 2011-12-31 | CN¥2.80 | CN¥9.27 | x |
| 2012-12-31 | CN¥2.99 | CN¥9.27 | x |
| 2013-12-31 | CN¥2.61 | CN¥9.27 | x |
| 2014-12-31 | CN¥1.95 | CN¥9.27 | x |
| 2015-12-31 | CN¥3.85 | CN¥9.27 | x |
| 2016-12-31 | CN¥2.78 | CN¥9.27 | x |
| 2017-12-31 | CN¥6.63 | CN¥9.27 | x |
| 2018-12-31 | CN¥4.25 | CN¥9.27 | x |
| 2019-12-31 | CN¥3.33 | CN¥9.27 | x |
| 2020-12-31 | CN¥3.39 | CN¥9.27 | x |
| 2021-12-31 | CN¥3.38 | CN¥9.27 | x |
| 2022-12-31 | CN¥3.64 | CN¥9.27 | x |
| 2023-12-31 | CN¥3.97 | CN¥9.27 | x |
| 2024-12-31 | CN¥3.96 | CN¥9.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Liaoning Shidai Wanheng Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.84%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.06x
- Recent ROE (1.66%) is below the historical average (2.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 30.69% | 2.62% | 3.76x | 3.12x | CN¥18.55 Million |
| 1998 | 31.31% | 2.75% | 3.94x | 2.88x | CN¥19.93 Million |
| 1999 | 24.25% | 3.23% | 3.13x | 2.40x | CN¥17.34 Million |
| 2000 | 9.11% | 3.06% | 1.68x | 1.78x | CN¥-3.08 Million |
| 2001 | 8.33% | 2.33% | 2.20x | 1.62x | CN¥-6.36 Million |
| 2002 | 8.25% | 2.06% | 2.42x | 1.66x | CN¥-7.06 Million |
| 2003 | 6.15% | 1.71% | 2.24x | 1.60x | CN¥-16.56 Million |
| 2004 | 5.64% | 1.59% | 2.22x | 1.60x | CN¥-19.65 Million |
| 2005 | 3.98% | 1.06% | 2.11x | 1.78x | CN¥-28.05 Million |
| 2006 | 3.12% | 0.78% | 2.03x | 1.97x | CN¥-32.52 Million |
| 2007 | 2.64% | 0.63% | 1.98x | 2.10x | CN¥-35.55 Million |
| 2008 | -1.59% | -0.48% | 1.05x | 3.13x | CN¥-55.15 Million |
| 2009 | 2.82% | 0.84% | 1.04x | 3.24x | CN¥-34.84 Million |
| 2010 | 2.25% | 0.53% | 1.58x | 2.71x | CN¥-38.01 Million |
| 2011 | 2.86% | 0.87% | 1.09x | 3.00x | CN¥-36.02 Million |
| 2012 | 2.43% | 0.80% | 1.18x | 2.59x | CN¥-39.15 Million |
| 2013 | 3.06% | 0.87% | 0.91x | 3.86x | CN¥-31.32 Million |
| 2014 | -24.68% | -6.49% | 0.65x | 5.81x | CN¥-122.58 Million |
| 2015 | 2.34% | 1.14% | 0.68x | 3.02x | CN¥-54.61 Million |
| 2016 | -12.57% | -5.04% | 0.70x | 3.55x | CN¥-141.17 Million |
| 2017 | 1.36% | 1.30% | 0.53x | 1.98x | CN¥-124.20 Million |
| 2018 | -13.89% | -21.46% | 0.44x | 1.48x | CN¥-300.65 Million |
| 2019 | -40.60% | -90.63% | 0.33x | 1.35x | CN¥-496.04 Million |
| 2020 | -3.94% | -7.63% | 0.42x | 1.25x | CN¥-139.12 Million |
| 2021 | 0.39% | 0.49% | 0.57x | 1.38x | CN¥-95.57 Million |
| 2022 | 7.63% | 8.74% | 0.64x | 1.36x | CN¥-25.39 Million |
| 2023 | 5.28% | 9.27% | 0.52x | 1.09x | CN¥-54.11 Million |
| 2024 | 1.66% | 4.84% | 0.32x | 1.06x | CN¥-97.29 Million |
Industry Comparison
This section compares Liaoning Shidai Wanheng Co Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $2,206,313,151
- Average return on equity (ROE) among peers: 2.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Liaoning Shidai Wanheng Co Ltd (600241) | CN¥1.10 Billion | 30.69% | 0.11x | $164.81 Million |
| Zhejiang Weixing Industrial Development Co Ltd (002003) | $974.80 Million | 17.69% | 0.49x | $867.77 Million |
| Fujian Septwolves Industry Co Ltd (002029) | $4.64 Billion | 8.17% | 0.48x | $457.54 Million |
| Fujian SBS Zipper Science Tech (002098) | $721.33 Million | 4.44% | 1.84x | $199.49 Million |
| Shanghai Metersbonwe Fashion&Accessories Co Ltd (002269) | $280.23 Million | -69.72% | 5.77x | $372.17 Million |
| Zhejiang Jiaxin Silk Corp Ltd (002404) | $1.35 Billion | 5.95% | 0.28x | $269.75 Million |
| Cedar Development Co Ltd (002485) | $445.93 Million | 24.89% | 1.15x | $114.77 Million |
| Huasi Agricultural Development Co Ltd (002494) | $2.00 Billion | 0.75% | 0.26x | $196.67 Million |
| Zhejiang Semir Garment Co Ltd (002563) | $8.08 Billion | 11.16% | 0.20x | $516.52 Million |
| Zhejiang Busen Garments Co Ltd (002569) | $205.85 Million | 20.48% | 1.18x | $191.63 Million |
| Lancy Co Ltd (002612) | $3.37 Billion | 0.63% | 1.11x | $456.93 Million |