Xinke Material
Anhui Xinke New Materials Co.,Ltd, together with its subsidiaries, engages in the development, production, and sale of copper products in China and internationally. It offers copper-iron alloy strips, tin-plated copper alloy strips, zinc-copper strips, brass strips, and tin phosphor bronze belts; electronic wires, cloth wires, power cables, and automotive line products; and copper and copper allo… Read more
Xinke Material (600255) - Net Assets
Latest net assets as of September 2025: CN¥1.81 Billion CNY
Based on the latest financial reports, Xinke Material (600255) has net assets worth CN¥1.81 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.44 Billion) and total liabilities (CN¥2.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.81 Billion |
| % of Total Assets | 40.76% |
| Annual Growth Rate | 12.86% |
| 5-Year Change | 26.87% |
| 10-Year Change | -45.68% |
| Growth Volatility | 65.81 |
Xinke Material - Net Assets Trend (1997–2024)
This chart illustrates how Xinke Material's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinke Material (1997–2024)
The table below shows the annual net assets of Xinke Material from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.81 Billion | +5.72% |
| 2023-12-31 | CN¥1.71 Billion | -1.62% |
| 2022-12-31 | CN¥1.74 Billion | +14.22% |
| 2021-12-31 | CN¥1.52 Billion | +6.80% |
| 2020-12-31 | CN¥1.42 Billion | +20.42% |
| 2019-12-31 | CN¥1.18 Billion | -51.49% |
| 2018-12-31 | CN¥2.44 Billion | -33.18% |
| 2017-12-31 | CN¥3.65 Billion | +6.53% |
| 2016-12-31 | CN¥3.42 Billion | +2.95% |
| 2015-12-31 | CN¥3.33 Billion | +59.09% |
| 2014-12-31 | CN¥2.09 Billion | +1.13% |
| 2013-12-31 | CN¥2.07 Billion | +64.18% |
| 2012-12-31 | CN¥1.26 Billion | +0.93% |
| 2011-12-31 | CN¥1.25 Billion | +4.84% |
| 2010-12-31 | CN¥1.19 Billion | +2.62% |
| 2009-12-31 | CN¥1.16 Billion | +10.09% |
| 2008-12-31 | CN¥1.05 Billion | +65.28% |
| 2007-12-31 | CN¥637.24 Million | +11.95% |
| 2006-12-31 | CN¥569.24 Million | +8.38% |
| 2005-12-31 | CN¥525.22 Million | +3.56% |
| 2004-12-31 | CN¥507.17 Million | +2.34% |
| 2003-12-31 | CN¥495.59 Million | +2.53% |
| 2002-12-31 | CN¥483.34 Million | +1.19% |
| 2001-12-31 | CN¥477.64 Million | +4.49% |
| 2000-12-31 | CN¥457.10 Million | +333.55% |
| 1999-12-31 | CN¥105.43 Million | +4.83% |
| 1998-12-31 | CN¥100.57 Million | +45.99% |
| 1997-12-31 | CN¥68.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinke Material's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15831.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.81 Billion | 126.24% |
| Other Components | CN¥1.36 Billion | 94.74% |
| Total Equity | CN¥1.43 Billion | 100.00% |
Xinke Material Competitors by Market Cap
The table below lists competitors of Xinke Material ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Gongjin Electn
SHG:603118
|
$783.32 Million |
|
FIRST RESOURCES LTD O.N.
F:5F1
|
$783.35 Million |
|
Suzhou Sushi Testing Instrument Co Ltd
SHE:300416
|
$783.37 Million |
|
Anhui Shanying Paper Industry Co Ltd
SHG:600567
|
$783.39 Million |
|
China Railway Materials Co Ltd
SHE:000927
|
$782.90 Million |
|
Schiehallion Fund Ltd
LSE:MNTN
|
$782.78 Million |
|
Hainan Strait Shipping Co Ltd
SHE:002320
|
$782.78 Million |
|
Guangdong Goworld Co Ltd
SHE:000823
|
$782.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinke Material's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,368,322,118 to 1,430,676,725, a change of 62,354,607 (4.6%).
- Net income of 62,354,609 contributed positively to equity growth.
- Dividend payments of 29,182,092 reduced retained earnings.
- Other factors increased equity by 29,182,090.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥62.35 Million | +4.36% |
| Dividends Paid | CN¥29.18 Million | -2.04% |
| Other Changes | CN¥29.18 Million | +2.04% |
| Total Change | CN¥- | 4.56% |
Book Value vs Market Value Analysis
This analysis compares Xinke Material's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.90x to 5.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.10 | CN¥3.60 | x |
| 1998-12-31 | CN¥0.15 | CN¥3.60 | x |
| 1999-12-31 | CN¥0.16 | CN¥3.60 | x |
| 2000-12-31 | CN¥0.68 | CN¥3.60 | x |
| 2001-12-31 | CN¥0.72 | CN¥3.60 | x |
| 2002-12-31 | CN¥0.72 | CN¥3.60 | x |
| 2003-12-31 | CN¥0.74 | CN¥3.60 | x |
| 2004-12-31 | CN¥0.76 | CN¥3.60 | x |
| 2005-12-31 | CN¥0.78 | CN¥3.60 | x |
| 2006-12-31 | CN¥1.01 | CN¥3.60 | x |
| 2007-12-31 | CN¥0.70 | CN¥3.60 | x |
| 2008-12-31 | CN¥1.21 | CN¥3.60 | x |
| 2009-12-31 | CN¥1.05 | CN¥3.60 | x |
| 2010-12-31 | CN¥1.05 | CN¥3.60 | x |
| 2011-12-31 | CN¥1.11 | CN¥3.60 | x |
| 2012-12-31 | CN¥0.92 | CN¥3.60 | x |
| 2013-12-31 | CN¥1.48 | CN¥3.60 | x |
| 2014-12-31 | CN¥1.53 | CN¥3.60 | x |
| 2015-12-31 | CN¥1.96 | CN¥3.60 | x |
| 2016-12-31 | CN¥1.90 | CN¥3.60 | x |
| 2017-12-31 | CN¥2.07 | CN¥3.60 | x |
| 2018-12-31 | CN¥1.24 | CN¥3.60 | x |
| 2019-12-31 | CN¥0.59 | CN¥3.60 | x |
| 2020-12-31 | CN¥0.67 | CN¥3.60 | x |
| 2021-12-31 | CN¥0.71 | CN¥3.60 | x |
| 2022-12-31 | CN¥0.79 | CN¥3.60 | x |
| 2023-12-31 | CN¥0.76 | CN¥3.60 | x |
| 2024-12-31 | CN¥0.69 | CN¥3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinke Material utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.58%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.94x
- Recent ROE (4.36%) is above the historical average (-0.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 17.65% | 3.16% | 1.73x | 3.23x | CN¥5.27 Million |
| 1998 | 21.74% | 5.46% | 1.73x | 2.30x | CN¥11.81 Million |
| 1999 | 29.00% | 6.01% | 1.80x | 2.68x | CN¥20.03 Million |
| 2000 | 6.10% | 3.89% | 1.06x | 1.47x | CN¥-17.85 Million |
| 2001 | 6.28% | 4.30% | 1.03x | 1.42x | CN¥-17.75 Million |
| 2002 | 0.87% | 0.48% | 1.13x | 1.59x | CN¥-43.99 Million |
| 2003 | 2.47% | 1.22% | 1.04x | 1.95x | CN¥-37.19 Million |
| 2004 | 3.15% | 0.94% | 1.36x | 2.46x | CN¥-34.62 Million |
| 2005 | 4.04% | 1.00% | 1.86x | 2.18x | CN¥-31.20 Million |
| 2006 | 9.11% | 1.33% | 2.78x | 2.47x | CN¥-5.03 Million |
| 2007 | 11.44% | 1.70% | 2.59x | 2.59x | CN¥9.16 Million |
| 2008 | 0.96% | 0.28% | 1.93x | 1.82x | CN¥-95.03 Million |
| 2009 | 1.90% | 0.80% | 1.29x | 1.84x | CN¥-93.72 Million |
| 2010 | 4.58% | 1.48% | 1.78x | 1.73x | CN¥-64.39 Million |
| 2011 | 2.89% | 0.68% | 2.01x | 2.11x | CN¥-83.88 Million |
| 2012 | 0.87% | 0.26% | 1.63x | 2.02x | CN¥-108.37 Million |
| 2013 | -2.71% | -1.23% | 1.32x | 1.67x | CN¥-252.69 Million |
| 2014 | 1.31% | 0.44% | 1.69x | 1.74x | CN¥-174.14 Million |
| 2015 | 1.02% | 0.57% | 1.16x | 1.54x | CN¥-290.00 Million |
| 2016 | 5.78% | 3.73% | 1.04x | 1.49x | CN¥-140.00 Million |
| 2017 | 4.34% | 2.80% | 0.91x | 1.70x | CN¥-195.83 Million |
| 2018 | -57.24% | -25.16% | 1.12x | 2.02x | CN¥-1.48 Billion |
| 2019 | -109.17% | -31.95% | 1.22x | 2.81x | CN¥-1.24 Billion |
| 2020 | 5.19% | 2.73% | 0.71x | 2.66x | CN¥-56.81 Million |
| 2021 | 4.67% | 1.81% | 0.96x | 2.67x | CN¥-67.06 Million |
| 2022 | 6.94% | 3.16% | 0.80x | 2.74x | CN¥-43.08 Million |
| 2023 | -4.48% | -1.91% | 0.83x | 2.81x | CN¥-198.09 Million |
| 2024 | 4.36% | 1.58% | 0.94x | 2.94x | CN¥-80.71 Million |
Industry Comparison
This section compares Xinke Material's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $12,469,157,007
- Average return on equity (ROE) among peers: 14.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinke Material (600255) | CN¥1.81 Billion | 17.65% | 1.45x | $783.04 Million |
| Tongling Nonferrous Metals Group Co Ltd (000630) | $18.58 Billion | 2.89% | 1.57x | $5.53 Billion |
| North Copper Shanxi Co Ltd (000737) | $394.48 Million | 67.70% | 2.99x | $1.76 Billion |
| Yunnan Copper Co Ltd (000878) | $1.78 Billion | 4.64% | 1.28x | $3.49 Billion |
| Zhejiang Hailiang Co Ltd (002203) | $273.58 Million | 22.16% | 4.45x | $2.17 Billion |
| Nanjing Hanrui Cobalt Co Ltd (300618) | $205.45 Million | 4.85% | 2.93x | $1.29 Billion |
| Jiangyin Electrical Alloy Co Ltd (300697) | $918.77 Million | 11.57% | 0.57x | $293.48 Million |
| Jiangxi Copper Co Ltd Class A (600362) | $87.80 Billion | 7.93% | 1.20x | $12.79 Billion |
| Pengxin International Mining Co Ltd (600490) | $319.50 Million | 6.24% | 0.35x | $1.72 Billion |
| Ningbo Boway Alloy Material Co Ltd (601137) | $1.96 Billion | 4.30% | 0.33x | $1.21 Billion |