Guanghui Energy Co Ltd
Guanghui Energy Co., Ltd. operates in the energy development business in China. The company's principal products include coal, liquefied natural gas, methanol, coal tar, and ethylene glycol. It is also involved in the natural gas liquefaction, coal mining, coal chemical, and oil and gas exploration and development activities, as well as energy logistics services. The company was formerly known as… Read more
Guanghui Energy Co Ltd (600256) - Net Assets
Latest net assets as of September 2025: CN¥22.77 Billion CNY
Based on the latest financial reports, Guanghui Energy Co Ltd (600256) has net assets worth CN¥22.77 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥52.69 Billion) and total liabilities (CN¥29.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥22.77 Billion |
| % of Total Assets | 43.22% |
| Annual Growth Rate | 22.38% |
| 5-Year Change | 52.08% |
| 10-Year Change | 106.49% |
| Growth Volatility | 54.37 |
Guanghui Energy Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Guanghui Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guanghui Energy Co Ltd (1999–2024)
The table below shows the annual net assets of Guanghui Energy Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥26.22 Billion | -7.57% |
| 2023-12-31 | CN¥28.37 Billion | -0.84% |
| 2022-12-31 | CN¥28.61 Billion | +37.68% |
| 2021-12-31 | CN¥20.78 Billion | +20.51% |
| 2020-12-31 | CN¥17.24 Billion | +3.76% |
| 2019-12-31 | CN¥16.62 Billion | -3.87% |
| 2018-12-31 | CN¥17.29 Billion | +18.63% |
| 2017-12-31 | CN¥14.57 Billion | +12.06% |
| 2016-12-31 | CN¥13.00 Billion | +2.40% |
| 2015-12-31 | CN¥12.70 Billion | +0.89% |
| 2014-12-31 | CN¥12.59 Billion | +23.79% |
| 2013-12-31 | CN¥10.17 Billion | +16.18% |
| 2012-12-31 | CN¥8.75 Billion | +6.77% |
| 2011-12-31 | CN¥8.20 Billion | +62.17% |
| 2010-12-31 | CN¥5.06 Billion | +15.45% |
| 2009-12-31 | CN¥4.38 Billion | +47.43% |
| 2008-12-31 | CN¥2.97 Billion | +19.19% |
| 2007-12-31 | CN¥2.49 Billion | +7.72% |
| 2006-12-31 | CN¥2.31 Billion | +23.67% |
| 2005-12-31 | CN¥1.87 Billion | +12.03% |
| 2004-12-31 | CN¥1.67 Billion | +12.11% |
| 2003-12-31 | CN¥1.49 Billion | +27.34% |
| 2002-12-31 | CN¥1.17 Billion | +22.59% |
| 2001-12-31 | CN¥954.04 Million | +48.60% |
| 2000-12-31 | CN¥642.01 Million | +282.05% |
| 1999-12-31 | CN¥168.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guanghui Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 62644.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥18.13 Billion | 67.15% |
| Common Stock | CN¥6.57 Billion | 24.33% |
| Other Comprehensive Income | CN¥251.75 Million | 0.93% |
| Other Components | CN¥2.05 Billion | 7.59% |
| Total Equity | CN¥26.99 Billion | 100.00% |
Guanghui Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Guanghui Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Delivery Hero SE
PINK:DLVHF
|
$5.14 Billion |
|
Scientific Games Corporation
F:TJW
|
$5.14 Billion |
|
JB Hi-Fi Ltd
AU:JBH
|
$5.14 Billion |
|
Rumo S.A
OTCGREY:RUMOF
|
$5.14 Billion |
|
One Gas Inc
NYSE:OGS
|
$5.13 Billion |
|
Orica Limited
PINK:OCLDF
|
$5.13 Billion |
|
ICICI Lombard General Insurance Company Limited
NSE:ICICIGI
|
$5.13 Billion |
|
Fortune Brands Innovations Inc.
NYSE:FBIN
|
$5.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guanghui Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 28,965,301,632 to 26,991,600,000, a change of -1,973,701,632 (-6.8%).
- Net income of 2,960,979,520 contributed positively to equity growth.
- Dividend payments of 5,269,093,012 reduced retained earnings.
- Share repurchases of 500,000,000 reduced equity.
- Other comprehensive income decreased equity by 2,226,641,843.
- Other factors increased equity by 3,061,053,703.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.96 Billion | +10.97% |
| Dividends Paid | CN¥5.27 Billion | -19.52% |
| Share Repurchases | CN¥500.00 Million | -1.85% |
| Other Comprehensive Income | CN¥-2.23 Billion | -8.25% |
| Other Changes | CN¥3.06 Billion | +11.34% |
| Total Change | CN¥- | -6.81% |
Book Value vs Market Value Analysis
This analysis compares Guanghui Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 249.70x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.03 | CN¥7.51 | x |
| 2000-12-31 | CN¥0.11 | CN¥7.51 | x |
| 2001-12-31 | CN¥0.15 | CN¥7.51 | x |
| 2002-12-31 | CN¥0.20 | CN¥7.51 | x |
| 2003-12-31 | CN¥0.26 | CN¥7.51 | x |
| 2004-12-31 | CN¥0.29 | CN¥7.51 | x |
| 2005-12-31 | CN¥0.32 | CN¥7.51 | x |
| 2006-12-31 | CN¥0.36 | CN¥7.51 | x |
| 2007-12-31 | CN¥0.43 | CN¥7.51 | x |
| 2008-12-31 | CN¥0.51 | CN¥7.51 | x |
| 2009-12-31 | CN¥0.76 | CN¥7.51 | x |
| 2010-12-31 | CN¥0.70 | CN¥7.51 | x |
| 2011-12-31 | CN¥1.21 | CN¥7.51 | x |
| 2012-12-31 | CN¥1.38 | CN¥7.51 | x |
| 2013-12-31 | CN¥1.61 | CN¥7.51 | x |
| 2014-12-31 | CN¥1.88 | CN¥7.51 | x |
| 2015-12-31 | CN¥1.90 | CN¥7.51 | x |
| 2016-12-31 | CN¥1.94 | CN¥7.51 | x |
| 2017-12-31 | CN¥2.28 | CN¥7.51 | x |
| 2018-12-31 | CN¥2.43 | CN¥7.51 | x |
| 2019-12-31 | CN¥2.35 | CN¥7.51 | x |
| 2020-12-31 | CN¥2.51 | CN¥7.51 | x |
| 2021-12-31 | CN¥3.22 | CN¥7.51 | x |
| 2022-12-31 | CN¥4.48 | CN¥7.51 | x |
| 2023-12-31 | CN¥4.45 | CN¥7.51 | x |
| 2024-12-31 | CN¥4.12 | CN¥7.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guanghui Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.97%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.13%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.11x
- Recent ROE (10.97%) is below the historical average (15.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 20.64% | 23.19% | 0.46x | 1.94x | CN¥17.68 Million |
| 2000 | 24.58% | 20.54% | 0.64x | 1.86x | CN¥87.74 Million |
| 2001 | 31.99% | 14.36% | 0.90x | 2.48x | CN¥187.54 Million |
| 2002 | 28.42% | 13.15% | 0.80x | 2.71x | CN¥204.43 Million |
| 2003 | 21.15% | 12.34% | 0.51x | 3.33x | CN¥157.07 Million |
| 2004 | 14.13% | 9.77% | 0.51x | 2.84x | CN¥66.03 Million |
| 2005 | 10.80% | 8.55% | 0.48x | 2.62x | CN¥14.29 Million |
| 2006 | 9.75% | 10.39% | 0.46x | 2.02x | CN¥-5.08 Million |
| 2007 | 16.54% | 20.44% | 0.42x | 1.93x | CN¥154.37 Million |
| 2008 | 16.33% | 22.78% | 0.42x | 1.71x | CN¥179.56 Million |
| 2009 | 16.66% | 17.33% | 0.34x | 2.86x | CN¥214.91 Million |
| 2010 | 17.80% | 18.17% | 0.30x | 3.28x | CN¥301.68 Million |
| 2011 | 14.40% | 21.41% | 0.24x | 2.78x | CN¥298.37 Million |
| 2012 | 11.90% | 25.95% | 0.16x | 2.87x | CN¥154.12 Million |
| 2013 | 8.06% | 15.63% | 0.17x | 3.11x | CN¥-180.79 Million |
| 2014 | 15.17% | 24.39% | 0.18x | 3.48x | CN¥557.91 Million |
| 2015 | 2.28% | 5.15% | 0.12x | 3.76x | CN¥-839.20 Million |
| 2016 | 1.85% | 4.90% | 0.10x | 3.89x | CN¥-907.66 Million |
| 2017 | 5.50% | 8.03% | 0.18x | 3.79x | CN¥-535.18 Million |
| 2018 | 11.50% | 13.51% | 0.27x | 3.19x | CN¥227.68 Million |
| 2019 | 10.01% | 11.37% | 0.29x | 3.06x | CN¥2.07 Million |
| 2020 | 7.96% | 8.83% | 0.28x | 3.22x | CN¥-343.40 Million |
| 2021 | 23.90% | 20.12% | 0.42x | 2.85x | CN¥2.91 Billion |
| 2022 | 39.27% | 19.08% | 0.96x | 2.13x | CN¥8.45 Billion |
| 2023 | 17.81% | 8.39% | 1.05x | 2.02x | CN¥2.26 Billion |
| 2024 | 10.97% | 8.13% | 0.64x | 2.11x | CN¥261.82 Million |
Industry Comparison
This section compares Guanghui Energy Co Ltd's net assets metrics with peer companies in the Oil & Gas Integrated industry.
Industry Context
- Industry: Oil & Gas Integrated
- Average net assets among peers: $497,317,550
- Average return on equity (ROE) among peers: 9.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guanghui Energy Co Ltd (600256) | CN¥22.77 Billion | 20.64% | 1.31x | $5.13 Billion |
| Sichuan Shengda Forestry Industry Co Ltd (002259) | $298.92 Million | 9.47% | 1.59x | $387.50 Million |
| Zhongman Petro & Natural Gas (603619) | $695.72 Million | 8.75% | 2.64x | $2.06 Billion |