Aisino Corp
Aisino Co.Ltd., together with its subsidiaries, provides information security solutions in China and internationally. The company offers golden tax basic, cloud tax ecosystem, and training businesses solutions, as well as smart taxation and products; smart solutions, including public security, market supervision field, agriculture, government sector, and intelligent transportation sector, as well… Read more
Aisino Corp (600271) - Net Assets
Latest net assets as of September 2025: CN¥16.38 Billion CNY
Based on the latest financial reports, Aisino Corp (600271) has net assets worth CN¥16.38 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥20.12 Billion) and total liabilities (CN¥3.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.38 Billion |
| % of Total Assets | 81.42% |
| Annual Growth Rate | 20.16% |
| 5-Year Change | 8.17% |
| 10-Year Change | 78.53% |
| Growth Volatility | 72.96 |
Aisino Corp - Net Assets Trend (2000–2024)
This chart illustrates how Aisino Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aisino Corp (2000–2024)
The table below shows the annual net assets of Aisino Corp from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥17.10 Billion | -1.98% |
| 2023-12-31 | CN¥17.45 Billion | -1.57% |
| 2022-12-31 | CN¥17.72 Billion | +5.71% |
| 2021-12-31 | CN¥16.77 Billion | +6.05% |
| 2020-12-31 | CN¥15.81 Billion | +9.74% |
| 2019-12-31 | CN¥14.41 Billion | +5.83% |
| 2018-12-31 | CN¥13.61 Billion | +10.79% |
| 2017-12-31 | CN¥12.29 Billion | +11.31% |
| 2016-12-31 | CN¥11.04 Billion | +15.24% |
| 2015-12-31 | CN¥9.58 Billion | +18.99% |
| 2014-12-31 | CN¥8.05 Billion | +14.30% |
| 2013-12-31 | CN¥7.04 Billion | +13.37% |
| 2012-12-31 | CN¥6.21 Billion | +12.58% |
| 2011-12-31 | CN¥5.52 Billion | +13.48% |
| 2010-12-31 | CN¥4.86 Billion | +18.91% |
| 2009-12-31 | CN¥4.09 Billion | +16.61% |
| 2008-12-31 | CN¥3.51 Billion | +15.71% |
| 2007-12-31 | CN¥3.03 Billion | +22.45% |
| 2006-12-31 | CN¥2.47 Billion | +14.57% |
| 2005-12-31 | CN¥2.16 Billion | +13.60% |
| 2004-12-31 | CN¥1.90 Billion | +8.40% |
| 2003-12-31 | CN¥1.75 Billion | +376.06% |
| 2002-12-31 | CN¥368.47 Million | +24.23% |
| 2001-12-31 | CN¥296.60 Million | +42.35% |
| 2000-12-31 | CN¥208.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aisino Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27693.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.17 Billion | 72.62% |
| Common Stock | CN¥1.85 Billion | 13.23% |
| Other Comprehensive Income | CN¥1.39 Billion | 9.89% |
| Other Components | CN¥595.69 Million | 4.25% |
| Total Equity | CN¥14.00 Billion | 100.00% |
Aisino Corp Competitors by Market Cap
The table below lists competitors of Aisino Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HARMONIC DRIVE
F:K3R
|
$1.24 Billion |
|
Perpetual Limited
PINK:PPTTF
|
$1.24 Billion |
|
Suven Pharmaceuticals Limited
NSE:SUVENPHAR
|
$1.24 Billion |
|
Mr D I Y Group M Bhd
KLSE:5296
|
$1.24 Billion |
|
Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited
F:2TZ
|
$1.24 Billion |
|
Denka Company Limited
F:DIK
|
$1.24 Billion |
|
NV5 Global Inc
NASDAQ:NVEE
|
$1.24 Billion |
|
Ningbo Shuanglin Auto Parts
SHE:300100
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aisino Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,049,710,130 to 14,004,139,888, a change of -45,570,242 (-0.3%).
- Net income of 15,954,803 contributed positively to equity growth.
- Dividend payments of 14,737,758 reduced retained earnings.
- Other comprehensive income decreased equity by 379,852.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥15.95 Million | +0.11% |
| Dividends Paid | CN¥14.74 Million | -0.11% |
| Other Comprehensive Income | CN¥-379.85K | -0.0% |
| Other Changes | CN¥-46.41 Million | -0.33% |
| Total Change | CN¥- | -0.32% |
Book Value vs Market Value Analysis
This analysis compares Aisino Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 86.30x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.11 | CN¥9.43 | x |
| 2001-12-31 | CN¥0.15 | CN¥9.43 | x |
| 2002-12-31 | CN¥0.19 | CN¥9.43 | x |
| 2003-12-31 | CN¥0.95 | CN¥9.43 | x |
| 2004-12-31 | CN¥0.99 | CN¥9.43 | x |
| 2005-12-31 | CN¥1.09 | CN¥9.43 | x |
| 2006-12-31 | CN¥1.22 | CN¥9.43 | x |
| 2007-12-31 | CN¥1.46 | CN¥9.43 | x |
| 2008-12-31 | CN¥1.67 | CN¥9.43 | x |
| 2009-12-31 | CN¥1.88 | CN¥9.43 | x |
| 2010-12-31 | CN¥2.26 | CN¥9.43 | x |
| 2011-12-31 | CN¥2.59 | CN¥9.43 | x |
| 2012-12-31 | CN¥2.93 | CN¥9.43 | x |
| 2013-12-31 | CN¥3.30 | CN¥9.43 | x |
| 2014-12-31 | CN¥3.63 | CN¥9.43 | x |
| 2015-12-31 | CN¥4.39 | CN¥9.43 | x |
| 2016-12-31 | CN¥4.97 | CN¥9.43 | x |
| 2017-12-31 | CN¥5.53 | CN¥9.43 | x |
| 2018-12-31 | CN¥5.98 | CN¥9.43 | x |
| 2019-12-31 | CN¥6.43 | CN¥9.43 | x |
| 2020-12-31 | CN¥6.79 | CN¥9.43 | x |
| 2021-12-31 | CN¥7.21 | CN¥9.43 | x |
| 2022-12-31 | CN¥7.64 | CN¥9.43 | x |
| 2023-12-31 | CN¥7.62 | CN¥9.43 | x |
| 2024-12-31 | CN¥8.78 | CN¥9.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aisino Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.19%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.53x
- Recent ROE (0.11%) is below the historical average (18.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 76.46% | 19.12% | 1.22x | 3.28x | CN¥131.58 Million |
| 2001 | 28.55% | 15.03% | 0.90x | 2.11x | CN¥51.83 Million |
| 2002 | 47.61% | 15.93% | 1.23x | 2.43x | CN¥129.19 Million |
| 2003 | 22.71% | 18.63% | 0.91x | 1.34x | CN¥218.17 Million |
| 2004 | 12.22% | 10.86% | 0.72x | 1.57x | CN¥40.06 Million |
| 2005 | 12.78% | 10.03% | 0.87x | 1.47x | CN¥55.13 Million |
| 2006 | 15.90% | 9.65% | 1.07x | 1.54x | CN¥132.69 Million |
| 2007 | 17.37% | 9.76% | 1.13x | 1.57x | CN¥199.79 Million |
| 2008 | 18.24% | 9.14% | 1.30x | 1.53x | CN¥252.59 Million |
| 2009 | 17.56% | 8.15% | 1.35x | 1.60x | CN¥262.74 Million |
| 2010 | 21.67% | 9.61% | 1.45x | 1.55x | CN¥488.94 Million |
| 2011 | 20.62% | 8.55% | 1.60x | 1.51x | CN¥508.29 Million |
| 2012 | 18.80% | 7.01% | 1.77x | 1.51x | CN¥476.58 Million |
| 2013 | 17.88% | 6.59% | 1.78x | 1.52x | CN¥481.56 Million |
| 2014 | 17.10% | 5.75% | 1.88x | 1.58x | CN¥476.38 Million |
| 2015 | 19.12% | 6.95% | 1.54x | 1.78x | CN¥741.51 Million |
| 2016 | 16.70% | 6.00% | 1.44x | 1.93x | CN¥616.45 Million |
| 2017 | 15.18% | 5.23% | 1.53x | 1.90x | CN¥531.40 Million |
| 2018 | 14.56% | 5.79% | 1.30x | 1.93x | CN¥506.48 Million |
| 2019 | 11.98% | 4.20% | 1.47x | 1.94x | CN¥235.81 Million |
| 2020 | 8.21% | 4.74% | 0.90x | 1.92x | CN¥-224.79 Million |
| 2021 | 7.68% | 4.36% | 1.03x | 1.71x | CN¥-310.36 Million |
| 2022 | 7.62% | 5.58% | 0.82x | 1.67x | CN¥-336.51 Million |
| 2023 | 1.44% | 1.61% | 0.55x | 1.62x | CN¥-1.20 Billion |
| 2024 | 0.11% | 0.19% | 0.39x | 1.53x | CN¥-1.38 Billion |
Industry Comparison
This section compares Aisino Corp's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,048,736,079
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aisino Corp (600271) | CN¥16.38 Billion | 76.46% | 0.23x | $1.24 Billion |
| Digital China Information Service Co Ltd (000555) | $-125.57 Million | 0.00% | 0.00x | $1.17 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.71 Billion | 14.96% | 0.97x | $2.06 Billion |
| YGSOFT Inc (002063) | $2.10 Billion | 8.22% | 0.19x | $1.26 Billion |
| Dhc Software Co Ltd (002065) | $8.61 Billion | 13.26% | 0.30x | $2.40 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $322.94 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $51.79 Million | 15.64% | 0.90x | $953.24 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $1.13 Billion | 23.47% | 0.16x | $1.00 Billion |
| Shanghai 2345 Network Holding Group (002195) | $10.18 Billion | 7.45% | 0.12x | $6.64 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.29 Billion |
| Wisesoft Co Ltd (002253) | $171.84 Million | 15.22% | 0.51x | $265.79 Million |