Shanxi Huayang New Material Co Ltd
Shanxi Huayang New Material Co.,Ltd., together with its subsidiaries, engages in the production and sale of precious metals, and biodegradable materials and products in China. The company offers platinum-rhodium catalytic products, platinum catalysts for nitric acid, palladium alloy adsorption nets, fine wire meshes, ammonia oxidation platinum, and precious metal catalytic nets. It also provides … Read more
Shanxi Huayang New Material Co Ltd (600281) - Net Assets
Latest net assets as of September 2025: CN¥130.63 Million CNY
Based on the latest financial reports, Shanxi Huayang New Material Co Ltd (600281) has net assets worth CN¥130.63 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥968.01 Million) and total liabilities (CN¥837.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥130.63 Million |
| % of Total Assets | 13.5% |
| Annual Growth Rate | -4.98% |
| 5-Year Change | -88.4% |
| 10-Year Change | -88.58% |
| Growth Volatility | 35.79 |
Shanxi Huayang New Material Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Shanxi Huayang New Material Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanxi Huayang New Material Co Ltd (1997–2024)
The table below shows the annual net assets of Shanxi Huayang New Material Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥61.08 Million | -75.14% |
| 2023-12-31 | CN¥245.69 Million | -44.76% |
| 2022-12-31 | CN¥444.81 Million | -7.70% |
| 2021-12-31 | CN¥481.91 Million | -8.49% |
| 2020-12-31 | CN¥526.63 Million | +8.58% |
| 2019-12-31 | CN¥485.03 Million | +11.05% |
| 2018-12-31 | CN¥436.77 Million | -23.96% |
| 2017-12-31 | CN¥574.37 Million | +1.30% |
| 2016-12-31 | CN¥567.01 Million | +6.02% |
| 2015-12-31 | CN¥534.79 Million | -24.87% |
| 2014-12-31 | CN¥711.84 Million | +2.84% |
| 2013-12-31 | CN¥692.21 Million | -28.42% |
| 2012-12-31 | CN¥967.08 Million | +5.97% |
| 2011-12-31 | CN¥912.60 Million | +0.48% |
| 2010-12-31 | CN¥908.25 Million | -22.25% |
| 2009-12-31 | CN¥1.17 Billion | -17.74% |
| 2008-12-31 | CN¥1.42 Billion | +1.02% |
| 2007-12-31 | CN¥1.41 Billion | +11.03% |
| 2006-12-31 | CN¥1.27 Billion | +5.56% |
| 2005-12-31 | CN¥1.20 Billion | +6.60% |
| 2004-12-31 | CN¥1.13 Billion | +4.01% |
| 2003-12-31 | CN¥1.08 Billion | +2.91% |
| 2002-12-31 | CN¥1.05 Billion | +1.57% |
| 2001-12-31 | CN¥1.03 Billion | +4.76% |
| 2000-12-31 | CN¥987.91 Million | +144.05% |
| 1999-12-31 | CN¥404.80 Million | +51.38% |
| 1998-12-31 | CN¥267.42 Million | +10.21% |
| 1997-12-31 | CN¥242.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanxi Huayang New Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 109177964100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥514.40 Million | 842.19% |
| Other Components | CN¥638.46 Million | 1045.29% |
| Total Equity | CN¥61.08 Million | 100.00% |
Shanxi Huayang New Material Co Ltd Competitors by Market Cap
The table below lists competitors of Shanxi Huayang New Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goodwill E Health Info Co Ltd
SHG:688246
|
$235.29 Million |
|
Envipco Holding N.V.
AS:ENVI
|
$235.29 Million |
|
Norwood Financial Corp
NASDAQ:NWFL
|
$235.31 Million |
|
TianJin JinRong TianYu Precision Machinery Inc.
SHE:300988
|
$235.32 Million |
|
Huafang Co Ltd
SHG:600448
|
$235.28 Million |
|
Plover Bay Technologies Limited
PINK:PBTDF
|
$235.28 Million |
|
Aurionpro Solutions Limited
NSE:AURIONPRO
|
$235.28 Million |
|
Shanxi Tond Chemical Co Ltd
SHE:002360
|
$235.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanxi Huayang New Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 245,689,989 to 61,079,299, a change of -184,610,690 (-75.1%).
- Net loss of 186,168,035 reduced equity.
- Dividend payments of 23,245,014 reduced retained earnings.
- Other factors increased equity by 24,802,359.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-186.17 Million | -304.8% |
| Dividends Paid | CN¥23.25 Million | -38.06% |
| Other Changes | CN¥24.80 Million | +40.61% |
| Total Change | CN¥- | -75.14% |
Book Value vs Market Value Analysis
This analysis compares Shanxi Huayang New Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 50.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12.08x to 50.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.50 | CN¥5.99 | x |
| 1998-12-31 | CN¥0.55 | CN¥5.99 | x |
| 1999-12-31 | CN¥0.84 | CN¥5.99 | x |
| 2000-12-31 | CN¥2.06 | CN¥5.99 | x |
| 2001-12-31 | CN¥2.16 | CN¥5.99 | x |
| 2002-12-31 | CN¥2.19 | CN¥5.99 | x |
| 2003-12-31 | CN¥2.26 | CN¥5.99 | x |
| 2004-12-31 | CN¥2.35 | CN¥5.99 | x |
| 2005-12-31 | CN¥2.45 | CN¥5.99 | x |
| 2006-12-31 | CN¥2.59 | CN¥5.99 | x |
| 2007-12-31 | CN¥2.53 | CN¥5.99 | x |
| 2008-12-31 | CN¥2.56 | CN¥5.99 | x |
| 2009-12-31 | CN¥2.05 | CN¥5.99 | x |
| 2010-12-31 | CN¥1.64 | CN¥5.99 | x |
| 2011-12-31 | CN¥1.67 | CN¥5.99 | x |
| 2012-12-31 | CN¥1.84 | CN¥5.99 | x |
| 2013-12-31 | CN¥1.32 | CN¥5.99 | x |
| 2014-12-31 | CN¥1.35 | CN¥5.99 | x |
| 2015-12-31 | CN¥1.01 | CN¥5.99 | x |
| 2016-12-31 | CN¥1.07 | CN¥5.99 | x |
| 2017-12-31 | CN¥1.09 | CN¥5.99 | x |
| 2018-12-31 | CN¥0.85 | CN¥5.99 | x |
| 2019-12-31 | CN¥0.94 | CN¥5.99 | x |
| 2020-12-31 | CN¥1.02 | CN¥5.99 | x |
| 2021-12-31 | CN¥0.94 | CN¥5.99 | x |
| 2022-12-31 | CN¥0.86 | CN¥5.99 | x |
| 2023-12-31 | CN¥0.48 | CN¥5.99 | x |
| 2024-12-31 | CN¥0.12 | CN¥5.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanxi Huayang New Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -304.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.12%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 14.11x
- Recent ROE (-304.80%) is below the historical average (-16.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 15.00% | 5.05% | 0.85x | 3.51x | CN¥11.77 Million |
| 1998 | 15.00% | 5.37% | 0.78x | 3.60x | CN¥13.00 Million |
| 1999 | 9.65% | 5.40% | 0.65x | 2.76x | CN¥-1.41 Million |
| 2000 | 4.72% | 5.89% | 0.44x | 1.81x | CN¥-51.68 Million |
| 2001 | 3.98% | 5.75% | 0.36x | 1.93x | CN¥-61.75 Million |
| 2002 | 2.15% | 3.28% | 0.34x | 1.92x | CN¥-81.81 Million |
| 2003 | 2.81% | 3.53% | 0.37x | 2.14x | CN¥-77.08 Million |
| 2004 | 4.39% | 3.70% | 0.55x | 2.18x | CN¥-62.55 Million |
| 2005 | 4.34% | 3.01% | 0.63x | 2.28x | CN¥-65.78 Million |
| 2006 | 3.53% | 2.35% | 0.61x | 2.48x | CN¥-79.50 Million |
| 2007 | 4.87% | 2.03% | 0.93x | 2.58x | CN¥-66.99 Million |
| 2008 | 1.25% | 0.44% | 1.00x | 2.85x | CN¥-115.37 Million |
| 2009 | -24.43% | -9.30% | 0.72x | 3.67x | CN¥-365.05 Million |
| 2010 | -26.63% | -7.17% | 0.79x | 4.71x | CN¥-306.90 Million |
| 2011 | 4.02% | 1.09% | 0.77x | 4.77x | CN¥-51.49 Million |
| 2012 | 1.96% | 0.47% | 1.15x | 3.66x | CN¥-76.76 Million |
| 2013 | -41.75% | -8.92% | 1.28x | 3.66x | CN¥-350.67 Million |
| 2014 | 2.75% | 0.57% | 1.33x | 3.65x | CN¥-50.43 Million |
| 2015 | -34.19% | -7.69% | 1.00x | 4.45x | CN¥-229.08 Million |
| 2016 | 5.97% | 2.08% | 0.75x | 3.84x | CN¥-22.21 Million |
| 2017 | 1.36% | 0.87% | 0.51x | 3.06x | CN¥-48.31 Million |
| 2018 | -26.33% | -16.29% | 0.61x | 2.63x | CN¥-158.66 Million |
| 2019 | 9.95% | 8.90% | 0.57x | 1.96x | CN¥-236.32K |
| 2020 | 7.90% | 10.70% | 0.46x | 1.62x | CN¥-11.06 Million |
| 2021 | -9.29% | -15.98% | 0.31x | 1.89x | CN¥-92.94 Million |
| 2022 | -8.34% | -11.31% | 0.31x | 2.41x | CN¥-81.58 Million |
| 2023 | -81.27% | -73.80% | 0.28x | 3.98x | CN¥-224.24 Million |
| 2024 | -304.80% | -48.12% | 0.45x | 14.11x | CN¥-192.28 Million |
Industry Comparison
This section compares Shanxi Huayang New Material Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,626,916,213
- Average return on equity (ROE) among peers: 12.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanxi Huayang New Material Co Ltd (600281) | CN¥130.63 Million | 15.00% | 6.41x | $235.29 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $6.22 Billion | 3.15% | 2.45x | $677.73 Million |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $1.22 Billion | 8.90% | 0.47x | $2.89 Billion |
| Zangge Holding Co Ltd (000408) | $13.85 Billion | 18.63% | 0.09x | $11.87 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $31.03 Million | 11.65% | 3.42x | $1.15 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $258.76 Million | 6.78% | 0.30x | $423.89 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $54.68 Million | 39.27% | 1.16x | $225.85 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $184.46 Million | 13.30% | 2.58x | $295.21 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $691.87 Million | 1.61% | 0.02x | $187.22 Million |
| Shenyang Chemical Industry Co Ltd (000698) | $3.01 Billion | 7.14% | 1.28x | $240.44 Million |
| Hubei Shuanghuan Science and Technology Stock Co Ltd (000707) | $759.12 Million | 13.65% | 0.22x | $412.94 Million |