Beijing Hualian Hypermarket Co Ltd

SHG:600361 China Aluminum
Market Cap
$2.48 Billion
CN¥18.18 Billion CNY
Market Cap Rank
#8525 Global
#1633 in China
Share Price
CN¥4.84
Change (1 day)
-1.63%
52-Week Range
CN¥3.68 - CN¥5.09
All Time High
CN¥8.24
Categories
Companies in China Aluminum
About

Innovation New Material Technology Co., Ltd. engages in the research, development, production, and processing of aluminum alloys and their products in China. Its products portfolio includes high-end aluminum alloy rods, profiles, structural parts, strip foil, and aluminum rods and cables used in 3C electronics, such as mobile phones, tablets, earphones, TV frames, and other products; automotive l… Read more

Beijing Hualian Hypermarket Co Ltd (600361) - Net Assets

Latest net assets as of September 2025: CN¥11.45 Billion CNY

Based on the latest financial reports, Beijing Hualian Hypermarket Co Ltd (600361) has net assets worth CN¥11.45 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥28.38 Billion) and total liabilities (CN¥16.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥11.45 Billion
% of Total Assets 40.33%
Annual Growth Rate 22.3%
5-Year Change 289.25%
10-Year Change 253.13%
Growth Volatility 85.81

Beijing Hualian Hypermarket Co Ltd - Net Assets Trend (1998–2024)

This chart illustrates how Beijing Hualian Hypermarket Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Beijing Hualian Hypermarket Co Ltd (1998–2024)

The table below shows the annual net assets of Beijing Hualian Hypermarket Co Ltd from 1998 to 2024.

Year Net Assets Change
2024-12-31 CN¥10.93 Billion +6.36%
2023-12-31 CN¥10.28 Billion +29.75%
2022-12-31 CN¥7.92 Billion +14.34%
2021-12-31 CN¥6.93 Billion +146.69%
2020-12-31 CN¥2.81 Billion +1.92%
2019-12-31 CN¥2.75 Billion +1.39%
2018-12-31 CN¥2.72 Billion +0.59%
2017-12-31 CN¥2.70 Billion +3.20%
2016-12-31 CN¥2.62 Billion -15.43%
2015-12-31 CN¥3.10 Billion -0.52%
2014-12-31 CN¥3.11 Billion +1.99%
2013-12-31 CN¥3.05 Billion -0.08%
2012-12-31 CN¥3.05 Billion -0.03%
2011-12-31 CN¥3.05 Billion +69.34%
2010-12-31 CN¥1.80 Billion +0.70%
2009-12-31 CN¥1.79 Billion +1.53%
2008-12-31 CN¥1.76 Billion +7.11%
2007-12-31 CN¥1.65 Billion +8.05%
2006-12-31 CN¥1.52 Billion +94.71%
2005-12-31 CN¥782.79 Million +10.58%
2004-12-31 CN¥707.89 Million +4.28%
2003-12-31 CN¥678.82 Million -5.08%
2002-12-31 CN¥715.17 Million +5.20%
2001-12-31 CN¥679.85 Million +422.12%
2000-12-31 CN¥130.21 Million +91.09%
1999-12-31 CN¥68.14 Million +16.93%
1998-12-31 CN¥58.27 Million --

Equity Component Analysis

This analysis shows how different components contribute to Beijing Hualian Hypermarket Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 364922742600.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥3.65 Billion 33.83%
Common Stock CN¥4.11 Billion 38.08%
Other Comprehensive Income CN¥124.32 Million 1.15%
Other Components CN¥2.91 Billion 26.94%
Total Equity CN¥10.79 Billion 100.00%

Beijing Hualian Hypermarket Co Ltd Competitors by Market Cap

The table below lists competitors of Beijing Hualian Hypermarket Co Ltd ranked by their market capitalization.

Company Market Cap
Honeywell Automation India Limited
NSE:HONAUT
 		$741.16 Million
Nick Scali Ltd
AU:NCK
 		$741.65 Million
Jiangsu General Science Tech
SHG:601500
 		$742.02 Million
Lucky Harvest
SHE:002965
 		$742.15 Million
Cellcom Israel Ltd
PINK:CELJF
 		$740.08 Million
Laobaixing Pharmacy
SHG:603883
 		$739.96 Million
Blacksky Technology Inc
NYSE:BKSY
 		$739.86 Million
Changzhou Qianhong Biopharma Co Ltd
SHE:002550
 		$739.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beijing Hualian Hypermarket Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,130,195,394 to 10,786,348,719, a change of 656,153,325 (6.5%).
  • Net income of 1,010,362,662 contributed positively to equity growth.
  • Dividend payments of 706,169,018 reduced retained earnings.
  • Other comprehensive income decreased equity by 66,688,821.
  • Other factors increased equity by 418,648,502.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.01 Billion +9.37%
Dividends Paid CN¥706.17 Million -6.55%
Other Comprehensive Income CN¥-66.69 Million -0.62%
Other Changes CN¥418.65 Million +3.88%
Total Change CN¥- 6.48%

Book Value vs Market Value Analysis

This analysis compares Beijing Hualian Hypermarket Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.91x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 38.13x to 1.91x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-12-31 CN¥0.13 CN¥4.84 x
1999-12-31 CN¥0.15 CN¥4.84 x
2000-12-31 CN¥0.22 CN¥4.84 x
2001-12-31 CN¥1.21 CN¥4.84 x
2002-12-31 CN¥1.77 CN¥4.84 x
2003-12-31 CN¥1.98 CN¥4.84 x
2004-12-31 CN¥2.20 CN¥4.84 x
2005-12-31 CN¥2.44 CN¥4.84 x
2006-12-31 CN¥3.32 CN¥4.84 x
2007-12-31 CN¥3.42 CN¥4.84 x
2008-12-31 CN¥3.62 CN¥4.84 x
2009-12-31 CN¥3.56 CN¥4.84 x
2010-12-31 CN¥3.60 CN¥4.84 x
2011-12-31 CN¥5.28 CN¥4.84 x
2012-12-31 CN¥4.73 CN¥4.84 x
2013-12-31 CN¥4.48 CN¥4.84 x
2014-12-31 CN¥4.53 CN¥4.84 x
2015-12-31 CN¥4.63 CN¥4.84 x
2016-12-31 CN¥3.92 CN¥4.84 x
2017-12-31 CN¥4.13 CN¥4.84 x
2018-12-31 CN¥4.23 CN¥4.84 x
2019-12-31 CN¥4.13 CN¥4.84 x
2020-12-31 CN¥4.21 CN¥4.84 x
2021-12-31 CN¥10.40 CN¥4.84 x
2022-12-31 CN¥2.33 CN¥4.84 x
2023-12-31 CN¥2.46 CN¥4.84 x
2024-12-31 CN¥2.53 CN¥4.84 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beijing Hualian Hypermarket Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.37%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.25%
  • • Asset Turnover: 3.10x
  • • Equity Multiplier: 2.42x
  • Recent ROE (9.37%) is above the historical average (7.49%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 7.16% 1.04% 2.04x 3.39x CN¥-1.66 Million
1999 14.36% 2.20% 2.35x 2.77x CN¥2.97 Million
2000 31.22% 3.23% 2.26x 4.28x CN¥21.44 Million
2001 8.26% 3.68% 0.81x 2.78x CN¥-9.64 Million
2002 6.44% 1.39% 1.13x 4.11x CN¥-20.17 Million
2003 10.20% 1.46% 2.00x 3.49x CN¥1.27 Million
2004 13.78% 2.07% 2.06x 3.23x CN¥26.68 Million
2005 16.67% 2.45% 2.18x 3.12x CN¥52.07 Million
2006 10.89% 2.56% 1.96x 2.17x CN¥13.54 Million
2007 12.27% 2.73% 1.93x 2.33x CN¥37.40 Million
2008 6.63% 1.36% 1.65x 2.96x CN¥-59.38 Million
2009 3.39% 0.66% 1.67x 3.10x CN¥-118.32 Million
2010 3.06% 0.53% 1.65x 3.48x CN¥-125.03 Million
2011 1.89% 0.50% 1.24x 3.05x CN¥-246.32 Million
2012 1.69% 0.42% 1.22x 3.33x CN¥-252.31 Million
2013 1.34% 0.32% 1.13x 3.73x CN¥-262.49 Million
2014 3.31% 0.77% 1.16x 3.72x CN¥-206.73 Million
2015 1.73% 0.40% 1.16x 3.78x CN¥-254.45 Million
2016 -9.96% -2.11% 1.13x 4.20x CN¥-521.97 Million
2017 2.91% 0.67% 1.23x 3.55x CN¥-191.67 Million
2018 3.07% 0.72% 1.13x 3.77x CN¥-187.99 Million
2019 3.06% 0.70% 1.26x 3.47x CN¥-190.90 Million
2020 3.68% 1.08% 1.16x 2.93x CN¥-177.38 Million
2021 12.54% 1.46% 3.24x 2.65x CN¥175.98 Million
2022 13.76% 1.57% 4.11x 2.13x CN¥297.64 Million
2023 9.46% 1.31% 3.66x 1.97x CN¥-55.15 Million
2024 9.37% 1.25% 3.10x 2.42x CN¥-68.27 Million

Industry Comparison

This section compares Beijing Hualian Hypermarket Co Ltd's net assets metrics with peer companies in the Aluminum industry.

Industry Context

  • Industry: Aluminum
  • Average net assets among peers: $4,846,992,485
  • Average return on equity (ROE) among peers: 5.40%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Beijing Hualian Hypermarket Co Ltd (600361) CN¥11.45 Billion 7.16% 1.48x $740.42 Million
Jiaozuo Wanfang Aluminum (000612) $5.30 Billion 5.72% 0.48x $1.56 Billion
Yunnan Aluminium Co Ltd (000807) $20.91 Billion 15.94% 0.81x $8.73 Billion
Henan Shenhuo Coal & Power Co Ltd (000933) $10.42 Billion -3.52% 3.91x $6.78 Billion
Guangdong Hongtu Technology Holdings Co Ltd (002101) $1.35 Billion 8.74% 0.89x $589.47 Million
Jiangsu Alcha Aluminium Co Ltd (002160) $2.90 Billion -14.82% 1.20x $644.16 Million
Nanjing Yunhai Special Metals Co Ltd (002182) $1.09 Billion 0.35% 1.17x $1.49 Billion
ZYF Lopsking Aluminum Co Ltd (002333) $146.13 Million 24.51% 1.53x $135.36 Million
Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) $1.96 Billion -3.52% 0.60x $3.60 Billion
Jilin Liyuan Precision Manufacturing Co Ltd (002501) $3.44 Billion 11.58% 0.95x $703.83 Million
Tianshan Aluminum Group Co Ltd (002532) $958.82 Million 9.00% 0.33x $5.67 Billion