Beijing Bashi Media Co Ltd
Beijing Bashi Media Co., Ltd. provides automotive services in China. It operates through Advertising and Media; Automobile Service; and New Energy segments. The company is involved in producing and publishing public transportation media advertisements; operating bus body and bus shelter light box advertising; sales and maintenance of store vehicle; and car rental, vehicle scrapping and recycling,… Read more
Beijing Bashi Media Co Ltd (600386) - Net Assets
Latest net assets as of September 2025: CN¥1.98 Billion CNY
Based on the latest financial reports, Beijing Bashi Media Co Ltd (600386) has net assets worth CN¥1.98 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.49 Billion) and total liabilities (CN¥2.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.98 Billion |
| % of Total Assets | 44.21% |
| Annual Growth Rate | 9.13% |
| 5-Year Change | 2.7% |
| 10-Year Change | 2.81% |
| Growth Volatility | 51.95 |
Beijing Bashi Media Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Beijing Bashi Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Bashi Media Co Ltd (1997–2024)
The table below shows the annual net assets of Beijing Bashi Media Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.95 Billion | -0.29% |
| 2023-12-31 | CN¥1.95 Billion | -2.18% |
| 2022-12-31 | CN¥2.00 Billion | +0.03% |
| 2021-12-31 | CN¥2.00 Billion | +5.26% |
| 2020-12-31 | CN¥1.90 Billion | +1.44% |
| 2019-12-31 | CN¥1.87 Billion | -1.38% |
| 2018-12-31 | CN¥1.90 Billion | -3.32% |
| 2017-12-31 | CN¥1.96 Billion | +0.84% |
| 2016-12-31 | CN¥1.95 Billion | +2.65% |
| 2015-12-31 | CN¥1.90 Billion | +4.95% |
| 2014-12-31 | CN¥1.81 Billion | +8.96% |
| 2013-12-31 | CN¥1.66 Billion | +4.95% |
| 2012-12-31 | CN¥1.58 Billion | +10.99% |
| 2011-12-31 | CN¥1.42 Billion | +13.64% |
| 2010-12-31 | CN¥1.25 Billion | +17.94% |
| 2009-12-31 | CN¥1.06 Billion | +16.21% |
| 2008-12-31 | CN¥913.79 Million | +14.06% |
| 2007-12-31 | CN¥801.18 Million | +6.95% |
| 2006-12-31 | CN¥749.15 Million | -39.86% |
| 2005-12-31 | CN¥1.25 Billion | -11.59% |
| 2004-12-31 | CN¥1.41 Billion | -0.46% |
| 2003-12-31 | CN¥1.42 Billion | +12.58% |
| 2002-12-31 | CN¥1.26 Billion | +3.71% |
| 2001-12-31 | CN¥1.21 Billion | +271.51% |
| 2000-12-31 | CN¥326.36 Million | +17.25% |
| 1999-12-31 | CN¥278.35 Million | +8.26% |
| 1998-12-31 | CN¥257.11 Million | +39.70% |
| 1997-12-31 | CN¥184.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Bashi Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 52889900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥528.90 Million | 29.92% |
| Common Stock | CN¥806.40 Million | 45.61% |
| Other Components | CN¥432.68 Million | 24.47% |
| Total Equity | CN¥1.77 Billion | 100.00% |
Beijing Bashi Media Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Bashi Media Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ganzhou Yihao New Materials Co. Ltd. A
SHE:301176
|
$208.22 Million |
|
Sansec Technology Co. Ltd. A
SHG:688489
|
$208.23 Million |
|
S.Biomedics Co. Ltd.
KQ:304360
|
$208.32 Million |
|
Jiangsu Canopus Wisdom Medical Technology Co. Ltd. A
SHE:301290
|
$208.42 Million |
|
InBody Co.Ltd
KQ:041830
|
$208.16 Million |
|
Chongqing QinAn M&E PLC
SHG:603758
|
$208.14 Million |
|
Strata Critical Medical, Inc.
NASDAQ:SRTA
|
$208.13 Million |
|
Suzhou Cheersson Precision Metal Fo
SHE:002976
|
$208.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Bashi Media Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,782,829,000 to 1,767,983,000, a change of -14,846,000 (-0.8%).
- Net income of 20,711,000 contributed positively to equity growth.
- Dividend payments of 42,537,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥20.71 Million | +1.17% |
| Dividends Paid | CN¥42.54 Million | -2.41% |
| Other Changes | CN¥6.98 Million | +0.39% |
| Total Change | CN¥- | -0.83% |
Book Value vs Market Value Analysis
This analysis compares Beijing Bashi Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.16x to 1.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.23 | CN¥4.21 | x |
| 1998-12-31 | CN¥0.32 | CN¥4.21 | x |
| 1999-12-31 | CN¥0.35 | CN¥4.21 | x |
| 2000-12-31 | CN¥0.40 | CN¥4.21 | x |
| 2001-12-31 | CN¥1.41 | CN¥4.21 | x |
| 2002-12-31 | CN¥1.56 | CN¥4.21 | x |
| 2003-12-31 | CN¥1.55 | CN¥4.21 | x |
| 2004-12-31 | CN¥1.54 | CN¥4.21 | x |
| 2005-12-31 | CN¥1.35 | CN¥4.21 | x |
| 2006-12-31 | CN¥0.91 | CN¥4.21 | x |
| 2007-12-31 | CN¥0.94 | CN¥4.21 | x |
| 2008-12-31 | CN¥1.07 | CN¥4.21 | x |
| 2009-12-31 | CN¥1.22 | CN¥4.21 | x |
| 2010-12-31 | CN¥1.48 | CN¥4.21 | x |
| 2011-12-31 | CN¥1.67 | CN¥4.21 | x |
| 2012-12-31 | CN¥1.85 | CN¥4.21 | x |
| 2013-12-31 | CN¥1.94 | CN¥4.21 | x |
| 2014-12-31 | CN¥2.11 | CN¥4.21 | x |
| 2015-12-31 | CN¥2.17 | CN¥4.21 | x |
| 2016-12-31 | CN¥2.25 | CN¥4.21 | x |
| 2017-12-31 | CN¥2.28 | CN¥4.21 | x |
| 2018-12-31 | CN¥2.24 | CN¥4.21 | x |
| 2019-12-31 | CN¥2.18 | CN¥4.21 | x |
| 2020-12-31 | CN¥2.21 | CN¥4.21 | x |
| 2021-12-31 | CN¥2.35 | CN¥4.21 | x |
| 2022-12-31 | CN¥2.35 | CN¥4.21 | x |
| 2023-12-31 | CN¥2.21 | CN¥4.21 | x |
| 2024-12-31 | CN¥2.19 | CN¥4.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Bashi Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.46%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 2.60x
- Recent ROE (1.17%) is below the historical average (6.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 14.75% | 15.67% | 0.51x | 1.85x | CN¥8.73 Million |
| 1998 | 19.00% | 24.75% | 0.39x | 1.97x | CN¥23.09 Million |
| 1999 | 24.97% | 20.93% | 0.60x | 1.98x | CN¥41.53 Million |
| 2000 | 20.35% | 12.04% | 0.62x | 2.74x | CN¥32.61 Million |
| 2001 | 6.31% | 7.43% | 0.43x | 1.98x | CN¥-41.39 Million |
| 2002 | 9.65% | 8.46% | 0.59x | 1.93x | CN¥-4.29 Million |
| 2003 | 5.42% | 4.06% | 0.55x | 2.43x | CN¥-56.32 Million |
| 2004 | 2.82% | 1.57% | 0.66x | 2.72x | CN¥-87.81 Million |
| 2005 | -12.79% | -5.74% | 0.55x | 4.04x | CN¥-243.58 Million |
| 2006 | -45.44% | -13.32% | 0.81x | 4.21x | CN¥-407.51 Million |
| 2007 | 5.84% | 2.36% | 0.61x | 4.06x | CN¥-32.75 Million |
| 2008 | 10.25% | 10.44% | 0.43x | 2.28x | CN¥2.16 Million |
| 2009 | 11.85% | 8.18% | 0.87x | 1.66x | CN¥18.37 Million |
| 2010 | 11.51% | 6.90% | 0.97x | 1.71x | CN¥17.69 Million |
| 2011 | 13.18% | 7.27% | 1.12x | 1.62x | CN¥42.50 Million |
| 2012 | 10.97% | 5.54% | 1.23x | 1.60x | CN¥14.43 Million |
| 2013 | 11.08% | 5.61% | 1.25x | 1.57x | CN¥17.04 Million |
| 2014 | 11.15% | 6.29% | 1.13x | 1.57x | CN¥19.45 Million |
| 2015 | 8.30% | 4.85% | 0.87x | 1.96x | CN¥-29.86 Million |
| 2016 | 6.68% | 3.37% | 0.96x | 2.06x | CN¥-58.56 Million |
| 2017 | 5.71% | 2.52% | 1.08x | 2.09x | CN¥-77.41 Million |
| 2018 | 5.79% | 2.14% | 1.00x | 2.71x | CN¥-74.70 Million |
| 2019 | 4.96% | 1.67% | 1.05x | 2.82x | CN¥-88.48 Million |
| 2020 | 3.82% | 1.51% | 1.00x | 2.53x | CN¥-110.19 Million |
| 2021 | 7.22% | 3.08% | 0.98x | 2.39x | CN¥-51.08 Million |
| 2022 | 4.69% | 2.42% | 0.76x | 2.56x | CN¥-97.44 Million |
| 2023 | 0.95% | 0.35% | 1.01x | 2.68x | CN¥-161.31 Million |
| 2024 | 1.17% | 0.46% | 0.98x | 2.60x | CN¥-156.09 Million |
Industry Comparison
This section compares Beijing Bashi Media Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Bashi Media Co Ltd (600386) | CN¥1.98 Billion | 14.75% | 1.26x | $208.22 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |