Wuxi Huaguang Boiler Co Ltd

SHG:600475 China Specialty Industrial Machinery
Market Cap
$2.82 Billion
CN¥20.70 Billion CNY
Market Cap Rank
#7734 Global
#1360 in China
Share Price
CN¥21.65
Change (1 day)
-3.22%
52-Week Range
CN¥8.34 - CN¥25.92
All Time High
CN¥42.46
Categories
Companies in China Specialty Industrial Machinery
About

Wuxi Huaguang Environment & Energy Group Co.,Ltd. researches, develops, manufactures, and sells equipment in the field of energy and environmental protection. The company offers circulating fluidized bed boilers, pulverized coal boilers, waste incineration boilers, biomass boilers, gas waste heat boilers, and desulfurization and denitrification environmental equipment. It also engages in the inve… Read more

Wuxi Huaguang Boiler Co Ltd (600475) - Net Assets

Latest net assets as of September 2025: CN¥10.67 Billion CNY

Based on the latest financial reports, Wuxi Huaguang Boiler Co Ltd (600475) has net assets worth CN¥10.67 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥27.17 Billion) and total liabilities (CN¥16.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥10.67 Billion
% of Total Assets 39.28%
Annual Growth Rate 20.47%
5-Year Change 38.09%
10-Year Change 551.85%
Growth Volatility 44.46

Wuxi Huaguang Boiler Co Ltd - Net Assets Trend (2000–2024)

This chart illustrates how Wuxi Huaguang Boiler Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Wuxi Huaguang Boiler Co Ltd (2000–2024)

The table below shows the annual net assets of Wuxi Huaguang Boiler Co Ltd from 2000 to 2024.

Year Net Assets Change
2024-12-31 CN¥10.83 Billion +5.55%
2023-12-31 CN¥10.26 Billion +12.91%
2022-12-31 CN¥9.09 Billion +6.99%
2021-12-31 CN¥8.49 Billion +8.30%
2020-12-31 CN¥7.84 Billion +17.98%
2019-12-31 CN¥6.65 Billion +26.57%
2018-12-31 CN¥5.25 Billion +7.64%
2017-12-31 CN¥4.88 Billion +161.65%
2016-12-31 CN¥1.86 Billion +12.24%
2015-12-31 CN¥1.66 Billion +8.56%
2014-12-31 CN¥1.53 Billion +6.26%
2013-12-31 CN¥1.44 Billion -2.49%
2012-12-31 CN¥1.48 Billion +1.69%
2011-12-31 CN¥1.45 Billion +10.76%
2010-12-31 CN¥1.31 Billion +11.74%
2009-12-31 CN¥1.17 Billion +7.34%
2008-12-31 CN¥1.09 Billion -5.43%
2007-12-31 CN¥1.16 Billion +34.95%
2006-12-31 CN¥856.52 Million +20.66%
2005-12-31 CN¥709.88 Million +26.63%
2004-12-31 CN¥560.61 Million +8.75%
2003-12-31 CN¥515.50 Million +177.22%
2002-12-31 CN¥185.95 Million +18.64%
2001-12-31 CN¥156.74 Million +26.46%
2000-12-31 CN¥123.94 Million --

Equity Component Analysis

This analysis shows how different components contribute to Wuxi Huaguang Boiler Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 550502341438.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥5.50 Billion 62.41%
Common Stock CN¥955.97 Million 10.84%
Other Comprehensive Income CN¥1.70 Billion 19.24%
Other Components CN¥661.91 Million 7.51%
Total Equity CN¥8.82 Billion 100.00%

Wuxi Huaguang Boiler Co Ltd Competitors by Market Cap

The table below lists competitors of Wuxi Huaguang Boiler Co Ltd ranked by their market capitalization.

Company Market Cap
Tamburi Investment Partners S.p.A.
LSE:0G9J
 		$903.38 Million
Anhui Jinhe Industrial Co Ltd
SHE:002597
 		$903.94 Million
Lightspeed Commerce Inc
NYSE:LSPD
 		$904.25 Million
Tianjin Chase Sun Pharmaceutical Co Ltd
SHE:300026
 		$904.30 Million
Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd
SHE:002100
 		$903.18 Million
China Petrochemical Development Corp
TW:1314
 		$902.62 Million
Alsea S.A.B. de C.V
PINK:ALSSF
 		$902.51 Million
Goldsun Building Materials Co Ltd
TW:2504
 		$902.17 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wuxi Huaguang Boiler Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 8,325,914,049 to 8,817,959,854, a change of 492,045,805 (5.9%).
  • Net income of 704,295,450 contributed positively to equity growth.
  • Dividend payments of 691,810,866 reduced retained earnings.
  • Share repurchases of 2,103,070 reduced equity.
  • Other comprehensive income increased equity by 200,197,139.
  • Other factors increased equity by 281,467,152.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥704.30 Million +7.99%
Dividends Paid CN¥691.81 Million -7.85%
Share Repurchases CN¥2.10 Million -0.02%
Other Comprehensive Income CN¥200.20 Million +2.27%
Other Changes CN¥281.47 Million +3.19%
Total Change CN¥- 5.91%

Book Value vs Market Value Analysis

This analysis compares Wuxi Huaguang Boiler Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.33x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 58.06x to 2.33x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-12-31 CN¥0.37 CN¥21.65 x
2001-12-31 CN¥0.47 CN¥21.65 x
2002-12-31 CN¥0.56 CN¥21.65 x
2003-12-31 CN¥1.55 CN¥21.65 x
2004-12-31 CN¥1.68 CN¥21.65 x
2005-12-31 CN¥1.75 CN¥21.65 x
2006-12-31 CN¥2.16 CN¥21.65 x
2007-12-31 CN¥2.32 CN¥21.65 x
2008-12-31 CN¥2.18 CN¥21.65 x
2009-12-31 CN¥2.33 CN¥21.65 x
2010-12-31 CN¥2.59 CN¥21.65 x
2011-12-31 CN¥2.84 CN¥21.65 x
2012-12-31 CN¥2.97 CN¥21.65 x
2013-12-31 CN¥3.03 CN¥21.65 x
2014-12-31 CN¥3.16 CN¥21.65 x
2015-12-31 CN¥3.36 CN¥21.65 x
2016-12-31 CN¥4.76 CN¥21.65 x
2017-12-31 CN¥4.79 CN¥21.65 x
2018-12-31 CN¥5.05 CN¥21.65 x
2019-12-31 CN¥6.31 CN¥21.65 x
2020-12-31 CN¥5.87 CN¥21.65 x
2021-12-31 CN¥7.69 CN¥21.65 x
2022-12-31 CN¥8.06 CN¥21.65 x
2023-12-31 CN¥8.87 CN¥21.65 x
2024-12-31 CN¥9.29 CN¥21.65 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wuxi Huaguang Boiler Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.99%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.73%
  • • Asset Turnover: 0.35x
  • • Equity Multiplier: 2.99x
  • Recent ROE (7.99%) is below the historical average (12.94%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 14.07% 6.53% 0.66x 3.24x CN¥5.04 Million
2001 16.54% 8.66% 0.60x 3.16x CN¥10.25 Million
2002 15.71% 8.11% 0.60x 3.20x CN¥10.62 Million
2003 9.44% 6.91% 0.30x 4.52x CN¥-2.91 Million
2004 13.50% 5.75% 0.38x 6.13x CN¥19.56 Million
2005 19.23% 5.59% 0.48x 7.15x CN¥53.81 Million
2006 31.92% 9.22% 0.59x 5.89x CN¥157.47 Million
2007 17.06% 6.50% 0.56x 4.65x CN¥70.90 Million
2008 10.86% 3.69% 0.59x 4.97x CN¥8.16 Million
2009 11.75% 4.58% 0.59x 4.39x CN¥17.65 Million
2010 12.66% 4.50% 0.63x 4.44x CN¥29.86 Million
2011 11.09% 3.71% 0.74x 4.02x CN¥13.44 Million
2012 8.86% 2.76% 0.90x 3.55x CN¥-14.65 Million
2013 5.78% 2.28% 0.72x 3.54x CN¥-55.25 Million
2014 6.09% 2.65% 0.70x 3.30x CN¥-53.45 Million
2015 7.67% 3.28% 0.67x 3.49x CN¥-33.80 Million
2016 40.47% 17.36% 0.70x 3.34x CN¥484.04 Million
2017 8.93% 6.81% 0.58x 2.27x CN¥-47.75 Million
2018 8.78% 5.63% 0.65x 2.42x CN¥-58.09 Million
2019 7.53% 6.41% 0.52x 2.26x CN¥-147.63 Million
2020 8.93% 8.15% 0.48x 2.31x CN¥-77.33 Million
2021 10.39% 9.02% 0.43x 2.70x CN¥28.62 Million
2022 9.37% 8.25% 0.42x 2.71x CN¥-49.29 Million
2023 8.90% 7.05% 0.40x 3.14x CN¥-91.35 Million
2024 7.99% 7.73% 0.35x 2.99x CN¥-177.50 Million

Industry Comparison

This section compares Wuxi Huaguang Boiler Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $1,242,592,243
  • Average return on equity (ROE) among peers: 0.43%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wuxi Huaguang Boiler Co Ltd (600475) CN¥10.67 Billion 14.07% 1.55x $903.37 Million
Huayi Compressor Co Ltd (000404) $83.42 Million 0.00% 1.93x $437.73 Million
Shenyang Machine Tool Co Ltd (000410) $973.75 Million 2.65% 2.70x $1.49 Billion
North Industries Group Red Arrow Co Ltd (000519) $351.55 Million 1.05% 0.46x $1.93 Billion
Changchai Co Ltd (000570) $1.42 Billion 15.77% 1.09x $381.98 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $654.39 Million 0.62% 0.63x $25.43 Million
Baota Industry Co Ltd (000595) $374.06 Million -44.66% 1.53x $540.37 Million
SUFA Technology Industry Co Ltd CNNC (000777) $2.16 Billion 10.62% 0.70x $970.60 Million
J.S. Corrugating Machinery Co Ltd (000821) $1.86 Billion 4.58% 0.58x $763.60 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $316.88 Million 9.87% 0.41x $876.35 Million
Ning Xia Yin Xing Energy Co Ltd (000862) $4.23 Billion 3.79% 1.25x $459.10 Million