Guizhou Guihang Automotive Components Co Ltd
Guizhou Guihang Automotive Components Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of automotive parts in China and internationally. The company offers fin-and-tube aluminum, composite aluminum, all-aluminum, oil coolers, intercoolers, blower heater assemblies, and CPU radiators; passenger car air, filter elements, oil, and gasoline filters; … Read more
Guizhou Guihang Automotive Components Co Ltd (600523) - Net Assets
Latest net assets as of September 2025: CN¥3.20 Billion CNY
Based on the latest financial reports, Guizhou Guihang Automotive Components Co Ltd (600523) has net assets worth CN¥3.20 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.07 Billion) and total liabilities (CN¥865.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.20 Billion |
| % of Total Assets | 78.7% |
| Annual Growth Rate | 11.12% |
| 5-Year Change | 12.62% |
| 10-Year Change | 42.78% |
| Growth Volatility | 36.21 |
Guizhou Guihang Automotive Components Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Guizhou Guihang Automotive Components Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guizhou Guihang Automotive Components Co Ltd (1999–2024)
The table below shows the annual net assets of Guizhou Guihang Automotive Components Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.13 Billion | +4.20% |
| 2023-12-31 | CN¥3.00 Billion | +4.12% |
| 2022-12-31 | CN¥2.89 Billion | +2.32% |
| 2021-12-31 | CN¥2.82 Billion | +1.46% |
| 2020-12-31 | CN¥2.78 Billion | +2.87% |
| 2019-12-31 | CN¥2.70 Billion | +9.70% |
| 2018-12-31 | CN¥2.46 Billion | +0.07% |
| 2017-12-31 | CN¥2.46 Billion | +5.85% |
| 2016-12-31 | CN¥2.33 Billion | +6.05% |
| 2015-12-31 | CN¥2.19 Billion | +6.09% |
| 2014-12-31 | CN¥2.07 Billion | +10.00% |
| 2013-12-31 | CN¥1.88 Billion | +5.98% |
| 2012-12-31 | CN¥1.77 Billion | -0.39% |
| 2011-12-31 | CN¥1.78 Billion | +6.68% |
| 2010-12-31 | CN¥1.67 Billion | +8.21% |
| 2009-12-31 | CN¥1.54 Billion | +8.39% |
| 2008-12-31 | CN¥1.42 Billion | +131.28% |
| 2007-12-31 | CN¥615.18 Million | +7.08% |
| 2006-12-31 | CN¥574.49 Million | -0.56% |
| 2005-12-31 | CN¥577.71 Million | -12.71% |
| 2004-12-31 | CN¥661.80 Million | +3.03% |
| 2003-12-31 | CN¥642.32 Million | +9.85% |
| 2002-12-31 | CN¥584.72 Million | -0.26% |
| 2001-12-31 | CN¥586.24 Million | +141.58% |
| 2000-12-31 | CN¥242.67 Million | +8.15% |
| 1999-12-31 | CN¥224.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guizhou Guihang Automotive Components Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 148456300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.47 Billion | 47.98% |
| Common Stock | CN¥404.31 Million | 13.19% |
| Other Comprehensive Income | CN¥428.30 Million | 13.97% |
| Other Components | CN¥762.61 Million | 24.87% |
| Total Equity | CN¥3.07 Billion | 100.00% |
Guizhou Guihang Automotive Components Co Ltd Competitors by Market Cap
The table below lists competitors of Guizhou Guihang Automotive Components Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kelly Services B Inc
NASDAQ:KELYB
|
$396.86 Million |
|
TABOOLA COM LTD
F:1FY
|
$397.00 Million |
|
Guangzhou Restaurants Group Co
SHG:603043
|
$397.15 Million |
|
Amsterdam Commodities NV
OTCGREY:ACNFF
|
$397.21 Million |
|
Inversiones Aguas Metropolitanas SA
SN:IAM
|
$396.61 Million |
|
Chenming Mold Industrial Corp
TW:3013
|
$396.60 Million |
|
PT. Mitra Adiperkasa Tbk
F:QGI
|
$396.59 Million |
|
PAX Global Technology Limited
PINK:PXGYF
|
$396.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guizhou Guihang Automotive Components Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,937,208,000 to 3,066,267,000, a change of 129,059,000 (4.4%).
- Net income of 177,655,000 contributed positively to equity growth.
- Dividend payments of 49,326,000 reduced retained earnings.
- Share repurchases of 2,273,364 reduced equity.
- Other comprehensive income increased equity by 20,292,923.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥177.66 Million | +5.79% |
| Dividends Paid | CN¥49.33 Million | -1.61% |
| Share Repurchases | CN¥2.27 Million | -0.07% |
| Other Comprehensive Income | CN¥20.29 Million | +0.66% |
| Other Changes | CN¥-17.29 Million | -0.56% |
| Total Change | CN¥- | 4.39% |
Book Value vs Market Value Analysis
This analysis compares Guizhou Guihang Automotive Components Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.34x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.68 | CN¥14.62 | x |
| 2000-12-31 | CN¥0.74 | CN¥14.62 | x |
| 2001-12-31 | CN¥1.86 | CN¥14.62 | x |
| 2002-12-31 | CN¥1.84 | CN¥14.62 | x |
| 2003-12-31 | CN¥1.87 | CN¥14.62 | x |
| 2004-12-31 | CN¥1.88 | CN¥14.62 | x |
| 2005-12-31 | CN¥1.56 | CN¥14.62 | x |
| 2006-12-31 | CN¥1.63 | CN¥14.62 | x |
| 2007-12-31 | CN¥2.49 | CN¥14.62 | x |
| 2008-12-31 | CN¥3.25 | CN¥14.62 | x |
| 2009-12-31 | CN¥3.45 | CN¥14.62 | x |
| 2010-12-31 | CN¥3.71 | CN¥14.62 | x |
| 2011-12-31 | CN¥3.89 | CN¥14.62 | x |
| 2012-12-31 | CN¥4.13 | CN¥14.62 | x |
| 2013-12-31 | CN¥4.28 | CN¥14.62 | x |
| 2014-12-31 | CN¥4.56 | CN¥14.62 | x |
| 2015-12-31 | CN¥4.84 | CN¥14.62 | x |
| 2016-12-31 | CN¥5.18 | CN¥14.62 | x |
| 2017-12-31 | CN¥5.54 | CN¥14.62 | x |
| 2018-12-31 | CN¥6.08 | CN¥14.62 | x |
| 2019-12-31 | CN¥6.29 | CN¥14.62 | x |
| 2020-12-31 | CN¥6.49 | CN¥14.62 | x |
| 2021-12-31 | CN¥6.74 | CN¥14.62 | x |
| 2022-12-31 | CN¥6.97 | CN¥14.62 | x |
| 2023-12-31 | CN¥7.34 | CN¥14.62 | x |
| 2024-12-31 | CN¥7.58 | CN¥14.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guizhou Guihang Automotive Components Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.46%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.36x
- Recent ROE (5.79%) is above the historical average (5.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 13.64% | 7.56% | 0.49x | 3.70x | CN¥7.65 Million |
| 2000 | 16.35% | 9.62% | 0.48x | 3.57x | CN¥14.38 Million |
| 2001 | 3.23% | 5.20% | 0.32x | 1.94x | CN¥-38.66 Million |
| 2002 | 0.51% | 0.75% | 0.36x | 1.88x | CN¥-53.63 Million |
| 2003 | 0.77% | 0.94% | 0.44x | 1.84x | CN¥-53.06 Million |
| 2004 | 0.29% | 0.33% | 0.48x | 1.82x | CN¥-55.96 Million |
| 2005 | -19.13% | -15.28% | 0.62x | 2.01x | CN¥-139.85 Million |
| 2006 | 4.83% | 3.14% | 0.77x | 1.99x | CN¥-25.77 Million |
| 2007 | 4.24% | 3.78% | 0.91x | 1.23x | CN¥-51.98 Million |
| 2008 | 5.27% | 4.70% | 0.72x | 1.55x | CN¥-61.67 Million |
| 2009 | 7.45% | 5.74% | 0.80x | 1.63x | CN¥-35.54 Million |
| 2010 | 6.80% | 4.41% | 0.89x | 1.73x | CN¥-47.50 Million |
| 2011 | 7.16% | 4.21% | 0.92x | 1.84x | CN¥-44.46 Million |
| 2012 | 6.91% | 4.37% | 0.93x | 1.71x | CN¥-51.01 Million |
| 2013 | 7.51% | 4.83% | 0.84x | 1.84x | CN¥-43.54 Million |
| 2014 | 7.21% | 4.34% | 0.82x | 2.03x | CN¥-51.60 Million |
| 2015 | 8.41% | 5.17% | 0.85x | 1.91x | CN¥-31.37 Million |
| 2016 | 8.28% | 5.15% | 0.89x | 1.81x | CN¥-36.07 Million |
| 2017 | 8.67% | 5.73% | 0.93x | 1.63x | CN¥-29.92 Million |
| 2018 | 4.77% | 4.20% | 0.88x | 1.29x | CN¥-128.98 Million |
| 2019 | 5.31% | 6.12% | 0.70x | 1.25x | CN¥-119.11 Million |
| 2020 | 5.72% | 6.72% | 0.69x | 1.24x | CN¥-112.27 Million |
| 2021 | 5.61% | 6.39% | 0.72x | 1.22x | CN¥-119.80 Million |
| 2022 | 4.36% | 5.70% | 0.62x | 1.22x | CN¥-159.06 Million |
| 2023 | 5.59% | 7.03% | 0.61x | 1.31x | CN¥-129.57 Million |
| 2024 | 5.79% | 7.46% | 0.57x | 1.36x | CN¥-128.97 Million |
Industry Comparison
This section compares Guizhou Guihang Automotive Components Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guizhou Guihang Automotive Components Co Ltd (600523) | CN¥3.20 Billion | 13.64% | 0.27x | $396.62 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |