Xiamen Faratronic Co Ltd

SHG:600563 China Electronic Components
Market Cap
$3.61 Billion
CN¥26.52 Billion CNY
Market Cap Rank
#4868 Global
#553 in China
Share Price
CN¥117.85
Change (1 day)
-2.64%
52-Week Range
CN¥92.90 - CN¥131.72
All Time High
CN¥255.68
About

Xiamen Faratronic Co., Ltd. manufactures and sells film capacitors and metallized coating materials in China and internationally. The company provides film capacitors, such as SMD, polyethylene naphtalate, polyester, polypropylene, interference suppression, precision, and capacitive divider A.C. capacitors for PCB applications. It offers film capacitors for power electronics; AC motor capacitors;… Read more

Xiamen Faratronic Co Ltd (600563) - Net Assets

Latest net assets as of September 2025: CN¥5.78 Billion CNY

Based on the latest financial reports, Xiamen Faratronic Co Ltd (600563) has net assets worth CN¥5.78 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.36 Billion) and total liabilities (CN¥2.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.78 Billion
% of Total Assets 69.14%
Annual Growth Rate 15.49%
5-Year Change 81.84%
10-Year Change 170.37%
Growth Volatility 34.98

Xiamen Faratronic Co Ltd - Net Assets Trend (1999–2024)

This chart illustrates how Xiamen Faratronic Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Xiamen Faratronic Co Ltd (1999–2024)

The table below shows the annual net assets of Xiamen Faratronic Co Ltd from 1999 to 2024.

Year Net Assets Change
2024-12-31 CN¥5.35 Billion +12.48%
2023-12-31 CN¥4.75 Billion +14.80%
2022-12-31 CN¥4.14 Billion +18.56%
2021-12-31 CN¥3.49 Billion +18.78%
2020-12-31 CN¥2.94 Billion +9.87%
2019-12-31 CN¥2.68 Billion +7.04%
2018-12-31 CN¥2.50 Billion +7.77%
2017-12-31 CN¥2.32 Billion +8.28%
2016-12-31 CN¥2.14 Billion +8.35%
2015-12-31 CN¥1.98 Billion +9.58%
2014-12-31 CN¥1.81 Billion +9.31%
2013-12-31 CN¥1.65 Billion +10.27%
2012-12-31 CN¥1.50 Billion +8.07%
2011-12-31 CN¥1.39 Billion +14.80%
2010-12-31 CN¥1.21 Billion +14.89%
2009-12-31 CN¥1.05 Billion +7.49%
2008-12-31 CN¥977.54 Million +14.39%
2007-12-31 CN¥854.54 Million +8.61%
2006-12-31 CN¥786.80 Million +6.94%
2005-12-31 CN¥735.76 Million +3.51%
2004-12-31 CN¥710.84 Million +4.81%
2003-12-31 CN¥678.24 Million +3.97%
2002-12-31 CN¥652.36 Million +187.55%
2001-12-31 CN¥226.87 Million +24.35%
2000-12-31 CN¥182.44 Million +25.02%
1999-12-31 CN¥145.93 Million --

Equity Component Analysis

This analysis shows how different components contribute to Xiamen Faratronic Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 11799.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥4.65 Billion 87.85%
Common Stock CN¥225.00 Million 4.25%
Other Components CN¥417.78 Million 7.90%
Total Equity CN¥5.29 Billion 100.00%

Xiamen Faratronic Co Ltd Competitors by Market Cap

The table below lists competitors of Xiamen Faratronic Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xiamen Faratronic Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,698,681,286 to 5,288,328,855, a change of 589,647,569 (12.5%).
  • Net income of 1,039,196,103 contributed positively to equity growth.
  • Dividend payments of 453,178,332 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.04 Billion +19.65%
Dividends Paid CN¥453.18 Million -8.57%
Other Changes CN¥3.63 Million +0.07%
Total Change CN¥- 12.55%

Book Value vs Market Value Analysis

This analysis compares Xiamen Faratronic Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.01x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 180.58x to 5.01x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-12-31 CN¥0.65 CN¥117.85 x
2000-12-31 CN¥0.82 CN¥117.85 x
2001-12-31 CN¥1.01 CN¥117.85 x
2002-12-31 CN¥2.92 CN¥117.85 x
2003-12-31 CN¥3.03 CN¥117.85 x
2004-12-31 CN¥3.18 CN¥117.85 x
2005-12-31 CN¥3.29 CN¥117.85 x
2006-12-31 CN¥3.52 CN¥117.85 x
2007-12-31 CN¥3.83 CN¥117.85 x
2008-12-31 CN¥4.23 CN¥117.85 x
2009-12-31 CN¥4.50 CN¥117.85 x
2010-12-31 CN¥5.25 CN¥117.85 x
2011-12-31 CN¥6.04 CN¥117.85 x
2012-12-31 CN¥6.53 CN¥117.85 x
2013-12-31 CN¥7.16 CN¥117.85 x
2014-12-31 CN¥7.83 CN¥117.85 x
2015-12-31 CN¥8.61 CN¥117.85 x
2016-12-31 CN¥9.32 CN¥117.85 x
2017-12-31 CN¥10.09 CN¥117.85 x
2018-12-31 CN¥10.92 CN¥117.85 x
2019-12-31 CN¥11.70 CN¥117.85 x
2020-12-31 CN¥12.87 CN¥117.85 x
2021-12-31 CN¥15.26 CN¥117.85 x
2022-12-31 CN¥18.13 CN¥117.85 x
2023-12-31 CN¥20.88 CN¥117.85 x
2024-12-31 CN¥23.50 CN¥117.85 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xiamen Faratronic Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 19.65%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 21.78%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.48x
  • Recent ROE (19.65%) is above the historical average (16.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 18.79% 15.60% 0.52x 2.31x CN¥12.83 Million
2000 20.01% 18.76% 0.54x 1.99x CN¥18.27 Million
2001 17.58% 17.86% 0.57x 1.73x CN¥17.20 Million
2002 6.80% 17.99% 0.34x 1.10x CN¥-20.89 Million
2003 10.38% 23.67% 0.39x 1.11x CN¥2.55 Million
2004 10.92% 22.81% 0.44x 1.09x CN¥6.52 Million
2005 11.54% 21.27% 0.50x 1.09x CN¥11.34 Million
2006 13.63% 21.47% 0.58x 1.10x CN¥28.56 Million
2007 15.67% 23.17% 0.63x 1.08x CN¥48.42 Million
2008 9.69% 14.07% 0.60x 1.14x CN¥-2.92 Million
2009 11.77% 15.79% 0.63x 1.18x CN¥18.09 Million
2010 20.76% 20.21% 0.83x 1.24x CN¥126.62 Million
2011 20.70% 21.18% 0.84x 1.16x CN¥145.07 Million
2012 16.54% 19.65% 0.73x 1.15x CN¥95.74 Million
2013 17.73% 21.57% 0.70x 1.17x CN¥124.80 Million
2014 17.37% 21.62% 0.70x 1.15x CN¥129.90 Million
2015 16.96% 23.54% 0.62x 1.16x CN¥134.61 Million
2016 18.57% 25.61% 0.61x 1.18x CN¥179.75 Million
2017 18.63% 24.95% 0.64x 1.17x CN¥196.18 Million
2018 18.40% 26.25% 0.57x 1.22x CN¥206.27 Million
2019 17.32% 27.13% 0.52x 1.23x CN¥192.73 Million
2020 19.19% 29.39% 0.52x 1.26x CN¥266.06 Million
2021 24.19% 29.55% 0.61x 1.35x CN¥487.25 Million
2022 24.67% 26.24% 0.68x 1.39x CN¥598.75 Million
2023 21.79% 26.39% 0.62x 1.34x CN¥554.18 Million
2024 19.65% 21.78% 0.61x 1.48x CN¥510.36 Million

Industry Comparison

This section compares Xiamen Faratronic Co Ltd's net assets metrics with peer companies in the Electronic Components industry.

Industry Context

  • Industry: Electronic Components
  • Average net assets among peers: $2,729,724,236
  • Average return on equity (ROE) among peers: 9.55%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xiamen Faratronic Co Ltd (600563) CN¥5.78 Billion 18.79% 0.45x $2.07 Billion
Shenzhen Zhongheng Huafa Co Ltd Class A (000020) $232.24 Million -19.09% 0.85x $268.56 Million
Shenzhen Desay Battery Technology Co Ltd (000049) $2.26 Billion 17.72% 2.90x $768.09 Million
CPT Technology Group Co Ltd (000536) $-18.89 Million 0.00% 0.00x $1.06 Billion
Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) $12.01 Billion 2.72% 0.32x $2.22 Billion
Xiamen Xindeco Ltd (000701) $796.35 Million 5.67% 2.04x $315.64 Million
BOE Technology Group Co Ltd (000725) $5.52 Billion 12.51% 1.42x $20.18 Billion
China Zhenhua Group Science & Technology Co Ltd (000733) $5.38 Billion 5.53% 0.63x $2.54 Billion
Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) $451.00 Million 7.52% 0.67x $1.39 Billion
Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) $389.14 Million 20.02% 1.72x $174.91 Million
Shanghai Smart Control Co. Ltd. (001266) $268.16 Million 42.89% 0.50x $149.46 Million