Shanghai Fenghwa Group Co Ltd
Chongqing Fenghwa Group Co., Ltd. through its subsidiary, manufactures and sells magnesium and aluminum metal auto parts in China. It offers magnesium, aluminum alloy die castings such as automobile steering wheel frames, automobile seat slides, motorcycle parts, garden hand tools, home and office products, wall panels, new partition screens, home improvement wardrobes, cabinets, all-aluminum hom… Read more
Shanghai Fenghwa Group Co Ltd (600615) - Net Assets
Latest net assets as of September 2025: CN¥817.29 Million CNY
Based on the latest financial reports, Shanghai Fenghwa Group Co Ltd (600615) has net assets worth CN¥817.29 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.23 Billion) and total liabilities (CN¥408.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥817.29 Million |
| % of Total Assets | 66.65% |
| Annual Growth Rate | 5.37% |
| 5-Year Change | 28.37% |
| 10-Year Change | 70.58% |
| Growth Volatility | 26.27 |
Shanghai Fenghwa Group Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Shanghai Fenghwa Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Fenghwa Group Co Ltd (1992–2024)
The table below shows the annual net assets of Shanghai Fenghwa Group Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥813.99 Million | +26.83% |
| 2023-12-31 | CN¥641.78 Million | +0.76% |
| 2022-12-31 | CN¥636.92 Million | +0.42% |
| 2021-12-31 | CN¥634.26 Million | +0.03% |
| 2020-12-31 | CN¥634.10 Million | +0.23% |
| 2019-12-31 | CN¥632.63 Million | +5.43% |
| 2018-12-31 | CN¥600.04 Million | +1.41% |
| 2017-12-31 | CN¥591.67 Million | +21.73% |
| 2016-12-31 | CN¥486.06 Million | +1.86% |
| 2015-12-31 | CN¥477.19 Million | -2.83% |
| 2014-12-31 | CN¥491.10 Million | +3.22% |
| 2013-12-31 | CN¥475.79 Million | -3.96% |
| 2012-12-31 | CN¥495.38 Million | +0.84% |
| 2011-12-31 | CN¥491.28 Million | -2.98% |
| 2010-12-31 | CN¥506.37 Million | +42.84% |
| 2009-12-31 | CN¥354.49 Million | +1.43% |
| 2008-12-31 | CN¥349.48 Million | +101.95% |
| 2007-12-31 | CN¥173.05 Million | -38.58% |
| 2006-12-31 | CN¥281.74 Million | +0.14% |
| 2005-12-31 | CN¥281.34 Million | +6.98% |
| 2004-12-31 | CN¥262.99 Million | -2.60% |
| 2003-12-31 | CN¥270.02 Million | -43.94% |
| 2002-12-31 | CN¥481.65 Million | -23.69% |
| 2001-12-31 | CN¥631.21 Million | +2.70% |
| 2000-12-31 | CN¥614.62 Million | -2.13% |
| 1999-12-31 | CN¥628.01 Million | +11.61% |
| 1998-12-31 | CN¥562.68 Million | +54.16% |
| 1997-12-31 | CN¥365.00 Million | +45.55% |
| 1996-12-31 | CN¥250.77 Million | +11.66% |
| 1995-12-31 | CN¥224.58 Million | -2.03% |
| 1994-12-31 | CN¥229.25 Million | +9.69% |
| 1993-12-31 | CN¥209.00 Million | +37.01% |
| 1992-12-31 | CN¥152.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Fenghwa Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 407.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥188.02 Million | 25.80% |
| Other Components | CN¥561.95 Million | 77.10% |
| Total Equity | CN¥728.88 Million | 100.00% |
Shanghai Fenghwa Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Fenghwa Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Modern Avenue Group Co Ltd
SHE:002656
|
$227.70 Million |
|
Gaon Cable
KO:000500
|
$227.72 Million |
|
SK Securities Co Ltd Preference Shares
KO:001515
|
$227.73 Million |
|
METALL ZUG AG Part. Cert.
LSE:0QLX
|
$227.75 Million |
|
BCI Minerals Limited
PINK:BIRNF
|
$227.67 Million |
|
Amber International Holding Limited
NASDAQ:AMBR
|
$227.65 Million |
|
Ningbo Zhongbai Co Ltd
SHG:600857
|
$227.63 Million |
|
Everyday Network
SHE:300295
|
$227.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Fenghwa Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 638,270,082 to 728,879,168, a change of 90,609,086 (14.2%).
- Net income of 8,757,024 contributed positively to equity growth.
- Dividend payments of 1,880,205 reduced retained earnings.
- Other comprehensive income decreased equity by 86,436,415.
- Other factors increased equity by 170,168,682.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.76 Million | +1.2% |
| Dividends Paid | CN¥1.88 Million | -0.26% |
| Other Comprehensive Income | CN¥-86.44 Million | -11.86% |
| Other Changes | CN¥170.17 Million | +23.35% |
| Total Change | CN¥- | 14.20% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Fenghwa Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.62x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.81 | CN¥12.67 | x |
| 1993-12-31 | CN¥1.39 | CN¥12.67 | x |
| 1994-12-31 | CN¥1.52 | CN¥12.67 | x |
| 1995-12-31 | CN¥1.49 | CN¥12.67 | x |
| 1996-12-31 | CN¥1.67 | CN¥12.67 | x |
| 1997-12-31 | CN¥2.43 | CN¥12.67 | x |
| 1998-12-31 | CN¥3.70 | CN¥12.67 | x |
| 1999-12-31 | CN¥4.13 | CN¥12.67 | x |
| 2000-12-31 | CN¥4.09 | CN¥12.67 | x |
| 2001-12-31 | CN¥3.58 | CN¥12.67 | x |
| 2002-12-31 | CN¥2.67 | CN¥12.67 | x |
| 2003-12-31 | CN¥1.43 | CN¥12.67 | x |
| 2004-12-31 | CN¥1.36 | CN¥12.67 | x |
| 2005-12-31 | CN¥1.45 | CN¥12.67 | x |
| 2006-12-31 | CN¥1.87 | CN¥12.67 | x |
| 2007-12-31 | CN¥1.46 | CN¥12.67 | x |
| 2008-12-31 | CN¥1.85 | CN¥12.67 | x |
| 2009-12-31 | CN¥1.91 | CN¥12.67 | x |
| 2010-12-31 | CN¥2.68 | CN¥12.67 | x |
| 2011-12-31 | CN¥2.61 | CN¥12.67 | x |
| 2012-12-31 | CN¥2.89 | CN¥12.67 | x |
| 2013-12-31 | CN¥2.55 | CN¥12.67 | x |
| 2014-12-31 | CN¥2.62 | CN¥12.67 | x |
| 2015-12-31 | CN¥2.68 | CN¥12.67 | x |
| 2016-12-31 | CN¥2.62 | CN¥12.67 | x |
| 2017-12-31 | CN¥3.14 | CN¥12.67 | x |
| 2018-12-31 | CN¥3.21 | CN¥12.67 | x |
| 2019-12-31 | CN¥3.36 | CN¥12.67 | x |
| 2020-12-31 | CN¥3.37 | CN¥12.67 | x |
| 2021-12-31 | CN¥3.35 | CN¥12.67 | x |
| 2022-12-31 | CN¥3.37 | CN¥12.67 | x |
| 2023-12-31 | CN¥3.46 | CN¥12.67 | x |
| 2024-12-31 | CN¥3.88 | CN¥12.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Fenghwa Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.64%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.67x
- Recent ROE (1.20%) is below the historical average (2.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 4.49% | 12.71% | 0.24x | 1.50x | CN¥-8.40 Million |
| 1993 | 11.29% | 16.77% | 0.43x | 1.58x | CN¥2.70 Million |
| 1994 | 12.21% | 18.35% | 0.40x | 1.67x | CN¥5.06 Million |
| 1995 | 12.96% | 16.29% | 0.41x | 1.94x | CN¥6.65 Million |
| 1996 | 10.08% | 15.60% | 0.32x | 2.03x | CN¥193.38K |
| 1997 | 10.41% | 35.38% | 0.18x | 1.65x | CN¥1.50 Million |
| 1998 | 10.16% | 14.70% | 0.47x | 1.48x | CN¥866.95K |
| 1999 | 10.24% | 30.17% | 0.24x | 1.39x | CN¥1.51 Million |
| 2000 | 0.33% | 5.86% | 0.04x | 1.34x | CN¥-59.41 Million |
| 2001 | -7.68% | -20.38% | 0.19x | 2.01x | CN¥-95.25 Million |
| 2002 | -16.65% | -45.65% | 0.15x | 2.36x | CN¥-106.81 Million |
| 2003 | -82.63% | -119.18% | 0.19x | 3.74x | CN¥-199.36 Million |
| 2004 | 2.39% | 3.92% | 0.18x | 3.38x | CN¥-15.61 Million |
| 2005 | 4.78% | 9.04% | 0.17x | 3.16x | CN¥-11.38 Million |
| 2006 | 26.52% | 69.25% | 0.19x | 2.05x | CN¥46.55 Million |
| 2007 | 2.37% | 4.58% | 0.17x | 3.02x | CN¥-13.21 Million |
| 2008 | 25.92% | 75.90% | 0.16x | 2.16x | CN¥55.64 Million |
| 2009 | 1.41% | 2.46% | 0.29x | 2.01x | CN¥-30.44 Million |
| 2010 | 5.96% | 10.73% | 0.39x | 1.43x | CN¥-20.44 Million |
| 2011 | -3.07% | -13.13% | 0.20x | 1.15x | CN¥-64.21 Million |
| 2012 | 0.83% | 17.55% | 0.04x | 1.08x | CN¥-45.43 Million |
| 2013 | 3.45% | 21.60% | 0.12x | 1.30x | CN¥-31.35 Million |
| 2014 | 2.67% | 18.65% | 0.11x | 1.30x | CN¥-36.05 Million |
| 2015 | 0.75% | 4.35% | 0.13x | 1.32x | CN¥-44.13 Million |
| 2016 | 1.91% | 8.79% | 0.16x | 1.33x | CN¥-39.26 Million |
| 2017 | 17.95% | 112.19% | 0.15x | 1.10x | CN¥46.97 Million |
| 2018 | 1.56% | 11.20% | 0.13x | 1.08x | CN¥-50.55 Million |
| 2019 | 4.90% | 46.70% | 0.10x | 1.07x | CN¥-32.23 Million |
| 2020 | 0.23% | 2.44% | 0.09x | 1.07x | CN¥-61.82 Million |
| 2021 | -0.45% | -1.81% | 0.22x | 1.14x | CN¥-65.85 Million |
| 2022 | -1.27% | -5.29% | 0.22x | 1.10x | CN¥-71.46 Million |
| 2023 | 0.66% | 2.68% | 0.22x | 1.14x | CN¥-59.59 Million |
| 2024 | 1.20% | 4.64% | 0.16x | 1.67x | CN¥-64.13 Million |
Industry Comparison
This section compares Shanghai Fenghwa Group Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,558,798,492
- Average return on equity (ROE) among peers: -38.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Fenghwa Group Co Ltd (600615) | CN¥817.29 Million | 4.49% | 0.50x | $227.68 Million |
| Xinjiang Hejin Holding Co Ltd (000633) | $200.94 Million | 5.81% | 1.60x | $277.29 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $404.00 Million | 18.26% | 0.78x | $178.45 Million |
| Winstech Precision Hldg Co (001319) | $1.25 Billion | 8.12% | 0.30x | $170.66 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $837.82 Million | 0.67% | 0.46x | $375.34 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.19 Billion | 7.18% | 0.09x | $470.28 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $388.40 Million | 25.00% | 0.57x | $728.01 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $7.46 Billion | -10.76% | 1.40x | $1.77 Billion |
| Dajin Heavy Industry Corp (002487) | $1.64 Billion | 5.64% | 0.47x | $3.68 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $177.70 Million | -431.77% | 9.56x | $293.65 Million |
| Guangzheng Group Co Ltd (002524) | $1.04 Billion | -8.45% | 0.96x | $231.22 Million |