Shanghai Xin Nanyang Co Ltd
Shanghai Xinnanyang Only Education & Technology Co.,Ltd operates in the education and training sector in the People's Republic of China. The company offers quality education, vocational education, adult education, and international and basic education services. It provides K12 literacy education services, as well as summer camps and science, and innovation courses. The company was founded in 1992… Read more
Shanghai Xin Nanyang Co Ltd (600661) - Net Assets
Latest net assets as of September 2025: CN¥216.32 Million CNY
Based on the latest financial reports, Shanghai Xin Nanyang Co Ltd (600661) has net assets worth CN¥216.32 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.55 Billion) and total liabilities (CN¥1.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥216.32 Million |
| % of Total Assets | 13.95% |
| Annual Growth Rate | -2.16% |
| 5-Year Change | -80.27% |
| 10-Year Change | -85.78% |
| Growth Volatility | 40.98 |
Shanghai Xin Nanyang Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shanghai Xin Nanyang Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Xin Nanyang Co Ltd (1993–2024)
The table below shows the annual net assets of Shanghai Xin Nanyang Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥128.85 Million | -38.02% |
| 2023-12-31 | CN¥207.89 Million | -51.02% |
| 2022-12-31 | CN¥424.42 Million | +98.02% |
| 2021-12-31 | CN¥214.33 Million | -67.18% |
| 2020-12-31 | CN¥653.11 Million | -34.71% |
| 2019-12-31 | CN¥1.00 Billion | -23.18% |
| 2018-12-31 | CN¥1.30 Billion | -19.33% |
| 2017-12-31 | CN¥1.61 Billion | +60.54% |
| 2016-12-31 | CN¥1.01 Billion | +10.97% |
| 2015-12-31 | CN¥906.11 Million | -2.69% |
| 2014-12-31 | CN¥931.16 Million | +116.27% |
| 2013-12-31 | CN¥430.55 Million | -7.35% |
| 2012-12-31 | CN¥464.72 Million | -9.02% |
| 2011-12-31 | CN¥510.81 Million | +10.18% |
| 2010-12-31 | CN¥463.61 Million | +8.62% |
| 2009-12-31 | CN¥426.80 Million | -0.38% |
| 2008-12-31 | CN¥428.43 Million | -16.93% |
| 2007-12-31 | CN¥515.75 Million | -0.65% |
| 2006-12-31 | CN¥519.12 Million | +4.43% |
| 2005-12-31 | CN¥497.08 Million | -0.78% |
| 2004-12-31 | CN¥500.98 Million | +4.18% |
| 2003-12-31 | CN¥480.89 Million | +41.63% |
| 2002-12-31 | CN¥339.54 Million | -2.29% |
| 2001-12-31 | CN¥347.50 Million | +7.48% |
| 2000-12-31 | CN¥323.32 Million | +11.58% |
| 1999-12-31 | CN¥289.75 Million | +9.24% |
| 1998-12-31 | CN¥265.24 Million | +3.66% |
| 1997-12-31 | CN¥255.87 Million | +4.41% |
| 1996-12-31 | CN¥245.06 Million | -9.40% |
| 1995-12-31 | CN¥270.50 Million | -- |
| 1994-12-31 | CN¥0.00 | -- |
| 1993-12-31 | CN¥253.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Xin Nanyang Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2481.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥286.55 Million | 639.64% |
| Other Comprehensive Income | CN¥-14.06 Million | -31.38% |
| Other Components | CN¥225.88 Million | 504.22% |
| Total Equity | CN¥44.80 Million | 100.00% |
Shanghai Xin Nanyang Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Xin Nanyang Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Yuejian Intelligent Equipment Co Ltd
SHG:603095
|
$196.31 Million |
|
CompuGroup Medical SE & Co. KGaA
PINK:CMPVF
|
$196.32 Million |
|
Prodea Real Estate Investment Co.
AT:PRODEA
|
$196.32 Million |
|
Jiangxi Guoguang Commercial Chains Co Ltd
SHG:605188
|
$196.33 Million |
|
Daewon Cable
KO:006340
|
$196.28 Million |
|
PSMC CO. Ltd
KQ:024850
|
$196.26 Million |
|
Oaktree Acquisition Corp. III Life Sciences Unit
NASDAQ:OACCU
|
$196.19 Million |
|
Kambi Group plc
PINK:KMBIF
|
$196.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Xin Nanyang Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 128,577,956 to 44,798,462, a change of -83,779,494 (-65.2%).
- Net loss of 48,584,665 reduced equity.
- Share repurchases of 80,813,934 reduced equity.
- Other comprehensive income increased equity by 63,516,598.
- Other factors decreased equity by 17,897,493.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-48.58 Million | -108.45% |
| Share Repurchases | CN¥80.81 Million | -180.39% |
| Other Comprehensive Income | CN¥63.52 Million | +141.78% |
| Other Changes | CN¥-17.90 Million | -39.95% |
| Total Change | CN¥- | -65.16% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Xin Nanyang Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.95x to 60.97x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥1.46 | CN¥10.12 | x |
| 1994-12-31 | CN¥1.54 | CN¥10.12 | x |
| 1995-12-31 | CN¥1.55 | CN¥10.12 | x |
| 1996-12-31 | CN¥1.40 | CN¥10.12 | x |
| 1997-12-31 | CN¥1.46 | CN¥10.12 | x |
| 1998-12-31 | CN¥1.50 | CN¥10.12 | x |
| 1999-12-31 | CN¥1.59 | CN¥10.12 | x |
| 2000-12-31 | CN¥1.64 | CN¥10.12 | x |
| 2001-12-31 | CN¥1.69 | CN¥10.12 | x |
| 2002-12-31 | CN¥1.74 | CN¥10.12 | x |
| 2003-12-31 | CN¥2.03 | CN¥10.12 | x |
| 2004-12-31 | CN¥2.11 | CN¥10.12 | x |
| 2005-12-31 | CN¥2.16 | CN¥10.12 | x |
| 2006-12-31 | CN¥2.22 | CN¥10.12 | x |
| 2007-12-31 | CN¥2.18 | CN¥10.12 | x |
| 2008-12-31 | CN¥1.88 | CN¥10.12 | x |
| 2009-12-31 | CN¥2.13 | CN¥10.12 | x |
| 2010-12-31 | CN¥2.10 | CN¥10.12 | x |
| 2011-12-31 | CN¥2.35 | CN¥10.12 | x |
| 2012-12-31 | CN¥2.14 | CN¥10.12 | x |
| 2013-12-31 | CN¥1.37 | CN¥10.12 | x |
| 2014-12-31 | CN¥3.30 | CN¥10.12 | x |
| 2015-12-31 | CN¥3.20 | CN¥10.12 | x |
| 2016-12-31 | CN¥3.62 | CN¥10.12 | x |
| 2017-12-31 | CN¥5.71 | CN¥10.12 | x |
| 2018-12-31 | CN¥4.43 | CN¥10.12 | x |
| 2019-12-31 | CN¥3.35 | CN¥10.12 | x |
| 2020-12-31 | CN¥1.90 | CN¥10.12 | x |
| 2021-12-31 | CN¥0.65 | CN¥10.12 | x |
| 2022-12-31 | CN¥1.29 | CN¥10.12 | x |
| 2023-12-31 | CN¥0.47 | CN¥10.12 | x |
| 2024-12-31 | CN¥0.17 | CN¥10.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Xin Nanyang Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -108.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.95%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 37.81x
- Recent ROE (-108.45%) is below the historical average (-8.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 6.86% | 9.44% | 0.49x | 1.48x | CN¥-7.94 Million |
| 1994 | 8.24% | 13.55% | 0.45x | 1.35x | CN¥-4.71 Million |
| 1995 | 5.61% | 7.53% | 0.46x | 1.61x | CN¥-11.80 Million |
| 1996 | -10.46% | -38.80% | 0.15x | 1.83x | CN¥-49.81 Million |
| 1997 | 4.17% | 5.57% | 0.45x | 1.66x | CN¥-14.79 Million |
| 1998 | 3.17% | 6.31% | 0.32x | 1.59x | CN¥-17.78 Million |
| 1999 | 9.05% | 17.66% | 0.31x | 1.65x | CN¥-2.61 Million |
| 2000 | 10.60% | 7.26% | 0.81x | 1.81x | CN¥1.72 Million |
| 2001 | 10.68% | 8.92% | 0.53x | 2.26x | CN¥1.99 Million |
| 2002 | 6.31% | 5.42% | 0.68x | 1.71x | CN¥-11.15 Million |
| 2003 | 6.04% | 4.05% | 0.55x | 2.73x | CN¥-13.93 Million |
| 2004 | 4.10% | 2.78% | 0.53x | 2.80x | CN¥-21.65 Million |
| 2005 | 4.47% | 2.62% | 0.62x | 2.73x | CN¥-20.77 Million |
| 2006 | 4.79% | 3.34% | 0.54x | 2.66x | CN¥-20.11 Million |
| 2007 | 4.92% | 3.22% | 0.53x | 2.89x | CN¥-19.25 Million |
| 2008 | -10.10% | -5.44% | 0.61x | 3.07x | CN¥-64.90 Million |
| 2009 | 0.94% | 0.82% | 0.39x | 2.95x | CN¥-29.66 Million |
| 2010 | 1.78% | 1.16% | 0.56x | 2.75x | CN¥-29.96 Million |
| 2011 | 0.86% | 0.67% | 0.52x | 2.49x | CN¥-37.38 Million |
| 2012 | -13.43% | -9.98% | 0.49x | 2.72x | CN¥-86.90 Million |
| 2013 | 4.26% | 2.65% | 0.57x | 2.81x | CN¥-20.12 Million |
| 2014 | 7.59% | 5.41% | 0.68x | 2.07x | CN¥-20.03 Million |
| 2015 | 7.18% | 5.16% | 0.63x | 2.22x | CN¥-23.60 Million |
| 2016 | 19.52% | 13.16% | 0.62x | 2.40x | CN¥89.18 Million |
| 2017 | 7.89% | 7.14% | 0.55x | 2.02x | CN¥-32.97 Million |
| 2018 | -21.00% | -12.73% | 0.66x | 2.49x | CN¥-393.83 Million |
| 2019 | 0.89% | 0.34% | 0.88x | 2.96x | CN¥-83.39 Million |
| 2020 | -48.50% | -13.74% | 0.72x | 4.88x | CN¥-299.70 Million |
| 2021 | -118.63% | -12.80% | 1.07x | 8.66x | CN¥-220.33 Million |
| 2022 | 49.86% | 22.08% | 0.62x | 3.65x | CN¥134.23 Million |
| 2023 | -146.11% | -19.45% | 0.66x | 11.31x | CN¥-200.72 Million |
| 2024 | -108.45% | -3.95% | 0.73x | 37.81x | CN¥-53.06 Million |
Industry Comparison
This section compares Shanghai Xin Nanyang Co Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $562,838,792
- Average return on equity (ROE) among peers: 12.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Xin Nanyang Co Ltd (600661) | CN¥216.32 Million | 6.86% | 6.17x | $196.28 Million |
| Xiamen Insight Investment Co Ltd (000526) | $144.51 Million | 3.45% | 0.42x | $408.37 Million |
| Offcn Education Technology Co Ltd (002607) | $208.39 Million | 19.18% | 2.52x | $2.32 Billion |
| Qtone Education Group Guangdong Ltd (300359) | $184.77 Million | 23.65% | 0.09x | $272.91 Million |
| COL Digital Publishing Group Co Ltd (300364) | $301.91 Million | 15.29% | 0.43x | $2.20 Billion |
| Shandong Astro-century Education&Technology Co Ltd (300654) | $215.99 Million | 15.71% | 1.01x | $259.11 Million |
| Nanjing University Environmental (300864) | $1.35 Billion | 12.35% | 0.48x | $128.47 Million |
| China Hi-Tech Group Co Ltd (600730) | $152.21 Million | 10.73% | 1.31x | $582.60 Million |
| Eastern Pioneer Auto Driving S (603377) | $2.37 Billion | -2.39% | 1.14x | $248.54 Million |
| Shanghai Action Education Technology CO.LTD. (605098) | $134.62 Million | 17.48% | 1.58x | $330.20 Million |