CSSC Offshore & Marine Engineering Group Co Ltd
CSSC Offshore & Marine Engineering (Group) Company Limited manufactures and sells marine and defense equipment in the People's Republic of China, other regions in Asia, Europe, Oceania, North America, South America, and Africa. It offers marine defense, transportation, development, and technology application equipment. The company also provides defense equipment products, such as military ships, … Read more
CSSC Offshore & Marine Engineering Group Co Ltd (600685) - Net Assets
Latest net assets as of September 2025: CN¥21.37 Billion CNY
Based on the latest financial reports, CSSC Offshore & Marine Engineering Group Co Ltd (600685) has net assets worth CN¥21.37 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥55.88 Billion) and total liabilities (CN¥34.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥21.37 Billion |
| % of Total Assets | 38.24% |
| Annual Growth Rate | 9.69% |
| 5-Year Change | 20.62% |
| 10-Year Change | 104.18% |
| Growth Volatility | 34.63 |
CSSC Offshore & Marine Engineering Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how CSSC Offshore & Marine Engineering Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CSSC Offshore & Marine Engineering Group Co Ltd (1993–2024)
The table below shows the annual net assets of CSSC Offshore & Marine Engineering Group Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥21.17 Billion | +7.97% |
| 2023-12-31 | CN¥19.61 Billion | +4.57% |
| 2022-12-31 | CN¥18.75 Billion | +0.43% |
| 2021-12-31 | CN¥18.67 Billion | +6.38% |
| 2020-12-31 | CN¥17.55 Billion | +12.89% |
| 2019-12-31 | CN¥15.55 Billion | +8.30% |
| 2018-12-31 | CN¥14.36 Billion | +20.18% |
| 2017-12-31 | CN¥11.95 Billion | +14.75% |
| 2016-12-31 | CN¥10.41 Billion | +0.41% |
| 2015-12-31 | CN¥10.37 Billion | +82.80% |
| 2014-12-31 | CN¥5.67 Billion | +44.84% |
| 2013-12-31 | CN¥3.92 Billion | -7.78% |
| 2012-12-31 | CN¥4.25 Billion | +1.09% |
| 2011-12-31 | CN¥4.20 Billion | +11.90% |
| 2010-12-31 | CN¥3.75 Billion | +15.26% |
| 2009-12-31 | CN¥3.26 Billion | +14.57% |
| 2008-12-31 | CN¥2.84 Billion | +12.48% |
| 2007-12-31 | CN¥2.53 Billion | +117.63% |
| 2006-12-31 | CN¥1.16 Billion | +35.32% |
| 2005-12-31 | CN¥858.18 Million | +12.55% |
| 2004-12-31 | CN¥762.47 Million | +3.55% |
| 2003-12-31 | CN¥736.32 Million | +6.05% |
| 2002-12-31 | CN¥694.33 Million | +2.13% |
| 2001-12-31 | CN¥679.82 Million | -0.87% |
| 2000-12-31 | CN¥685.79 Million | -51.33% |
| 1999-12-31 | CN¥1.41 Billion | +0.46% |
| 1998-12-31 | CN¥1.40 Billion | +1.67% |
| 1997-12-31 | CN¥1.38 Billion | +0.91% |
| 1996-12-31 | CN¥1.37 Billion | +0.70% |
| 1995-12-31 | CN¥1.36 Billion | -- |
| 1994-12-31 | CN¥0.00 | -- |
| 1993-12-31 | CN¥1.20 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CSSC Offshore & Marine Engineering Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8029.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.59 Billion | 14.54% |
| Common Stock | CN¥1.41 Billion | 7.93% |
| Other Comprehensive Income | CN¥4.51 Billion | 25.31% |
| Other Components | CN¥9.31 Billion | 52.22% |
| Total Equity | CN¥17.82 Billion | 100.00% |
CSSC Offshore & Marine Engineering Group Co Ltd Competitors by Market Cap
The table below lists competitors of CSSC Offshore & Marine Engineering Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hindustan Zinc Limited
NSE:HINDZINC
|
$2.75 Billion |
|
TOTVS S.A
SA:TOTS3
|
$2.76 Billion |
|
Scotts Miracle-Gro Company
NYSE:SMG
|
$2.76 Billion |
|
Greif Inc
NYSE:GEF-B
|
$2.76 Billion |
|
Hawkins Inc
NASDAQ:HWKN
|
$2.75 Billion |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SHE:300114
|
$2.74 Billion |
|
Bucher Industries AG
OTCGREY:BCHHF
|
$2.74 Billion |
|
Olin Corporation
NYSE:OLN
|
$2.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CSSC Offshore & Marine Engineering Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,417,569,534 to 17,824,706,000, a change of 1,407,136,466 (8.6%).
- Net income of 377,262,685 contributed positively to equity growth.
- Dividend payments of 137,307,607 reduced retained earnings.
- Other comprehensive income increased equity by 1,092,480,304.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥377.26 Million | +2.12% |
| Dividends Paid | CN¥137.31 Million | -0.77% |
| Other Comprehensive Income | CN¥1.09 Billion | +6.13% |
| Other Changes | CN¥74.70 Million | +0.42% |
| Total Change | CN¥- | 8.57% |
Book Value vs Market Value Analysis
This analysis compares CSSC Offshore & Marine Engineering Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.01x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥1.86 | CN¥33.55 | x |
| 1994-12-31 | CN¥1.97 | CN¥33.55 | x |
| 1995-12-31 | CN¥2.04 | CN¥33.55 | x |
| 1996-12-31 | CN¥2.06 | CN¥33.55 | x |
| 1997-12-31 | CN¥2.08 | CN¥33.55 | x |
| 1998-12-31 | CN¥2.10 | CN¥33.55 | x |
| 1999-12-31 | CN¥2.10 | CN¥33.55 | x |
| 2000-12-31 | CN¥0.98 | CN¥33.55 | x |
| 2001-12-31 | CN¥0.96 | CN¥33.55 | x |
| 2002-12-31 | CN¥0.98 | CN¥33.55 | x |
| 2003-12-31 | CN¥1.05 | CN¥33.55 | x |
| 2004-12-31 | CN¥1.10 | CN¥33.55 | x |
| 2005-12-31 | CN¥1.26 | CN¥33.55 | x |
| 2006-12-31 | CN¥1.71 | CN¥33.55 | x |
| 2007-12-31 | CN¥3.81 | CN¥33.55 | x |
| 2008-12-31 | CN¥4.28 | CN¥33.55 | x |
| 2009-12-31 | CN¥4.92 | CN¥33.55 | x |
| 2010-12-31 | CN¥5.69 | CN¥33.55 | x |
| 2011-12-31 | CN¥6.42 | CN¥33.55 | x |
| 2012-12-31 | CN¥6.46 | CN¥33.55 | x |
| 2013-12-31 | CN¥3.79 | CN¥33.55 | x |
| 2014-12-31 | CN¥4.32 | CN¥33.55 | x |
| 2015-12-31 | CN¥7.44 | CN¥33.55 | x |
| 2016-12-31 | CN¥7.32 | CN¥33.55 | x |
| 2017-12-31 | CN¥7.36 | CN¥33.55 | x |
| 2018-12-31 | CN¥6.88 | CN¥33.55 | x |
| 2019-12-31 | CN¥7.18 | CN¥33.55 | x |
| 2020-12-31 | CN¥10.21 | CN¥33.55 | x |
| 2021-12-31 | CN¥10.98 | CN¥33.55 | x |
| 2022-12-31 | CN¥11.03 | CN¥33.55 | x |
| 2023-12-31 | CN¥11.61 | CN¥33.55 | x |
| 2024-12-31 | CN¥12.61 | CN¥33.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CSSC Offshore & Marine Engineering Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.94%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 3.01x
- Recent ROE (2.12%) is below the historical average (3.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 9.27% | 14.35% | 0.39x | 1.66x | CN¥-8.73 Million |
| 1994 | 12.40% | 10.17% | 0.60x | 2.03x | CN¥30.50 Million |
| 1995 | 9.65% | 6.93% | 0.60x | 2.30x | CN¥-4.67 Million |
| 1996 | 2.51% | 1.62% | 0.76x | 2.06x | CN¥-99.25 Million |
| 1997 | 3.02% | 2.41% | 0.53x | 2.37x | CN¥-93.58 Million |
| 1998 | 1.41% | 1.02% | 0.56x | 2.49x | CN¥-116.01 Million |
| 1999 | 0.08% | 0.05% | 0.66x | 2.56x | CN¥-134.09 Million |
| 2000 | -117.64% | -33.29% | 0.92x | 3.85x | CN¥-802.65 Million |
| 2001 | 1.45% | 0.43% | 0.83x | 4.06x | CN¥-52.79 Million |
| 2002 | 2.51% | 0.66% | 0.76x | 5.04x | CN¥-47.44 Million |
| 2003 | 6.36% | 1.52% | 1.13x | 3.71x | CN¥-24.61 Million |
| 2004 | 4.74% | 1.42% | 1.07x | 3.12x | CN¥-37.35 Million |
| 2005 | 12.15% | 3.60% | 1.07x | 3.15x | CN¥17.35 Million |
| 2006 | 24.32% | 8.05% | 0.44x | 6.80x | CN¥157.55 Million |
| 2007 | 38.37% | 15.93% | 0.54x | 4.50x | CN¥695.51 Million |
| 2008 | 29.86% | 11.75% | 0.68x | 3.73x | CN¥545.66 Million |
| 2009 | 16.25% | 7.86% | 0.67x | 3.09x | CN¥198.08 Million |
| 2010 | 19.32% | 10.09% | 0.58x | 3.32x | CN¥341.43 Million |
| 2011 | 12.62% | 6.25% | 0.70x | 2.89x | CN¥107.57 Million |
| 2012 | 0.25% | 0.16% | 0.59x | 2.62x | CN¥-404.18 Million |
| 2013 | -5.60% | -3.74% | 0.46x | 3.23x | CN¥-608.93 Million |
| 2014 | 7.53% | 2.01% | 0.89x | 4.20x | CN¥-139.23 Million |
| 2015 | 0.95% | 0.39% | 0.52x | 4.75x | CN¥-933.48 Million |
| 2016 | 0.69% | 0.31% | 0.50x | 4.47x | CN¥-963.56 Million |
| 2017 | -0.48% | -0.22% | 0.52x | 4.24x | CN¥-1.09 Billion |
| 2018 | -19.21% | -9.73% | 0.40x | 4.88x | CN¥-2.84 Billion |
| 2019 | 5.40% | 2.51% | 0.42x | 5.15x | CN¥-466.51 Million |
| 2020 | 25.38% | 31.55% | 0.30x | 2.70x | CN¥2.22 Billion |
| 2021 | 0.51% | 0.68% | 0.26x | 2.85x | CN¥-1.47 Billion |
| 2022 | 4.42% | 5.38% | 0.28x | 2.98x | CN¥-870.34 Million |
| 2023 | 0.29% | 0.30% | 0.32x | 3.10x | CN¥-1.59 Billion |
| 2024 | 2.12% | 1.94% | 0.36x | 3.01x | CN¥-1.41 Billion |
Industry Comparison
This section compares CSSC Offshore & Marine Engineering Group Co Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $2,519,823,462
- Average return on equity (ROE) among peers: 5.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CSSC Offshore & Marine Engineering Group Co Ltd (600685) | CN¥21.37 Billion | 9.27% | 1.62x | $2.75 Billion |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $1.51 Billion | 3.95% | 0.11x | $590.11 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $1.20 Billion | 2.25% | 0.68x | $1.98 Billion |
| AVIC Aircraft Co Ltd (000768) | $1.98 Billion | 2.31% | 0.31x | $4.62 Billion |
| Zhejiang XiaSha Precision (001316) | $1.05 Billion | 7.55% | 0.08x | $223.64 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $4.13 Billion | 0.99% | 0.43x | $873.11 Million |
| Aerospace CH UAV Co Ltd (002389) | $8.20 Billion | 1.87% | 0.30x | $1.90 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.72 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.60 Billion | 6.16% | 0.09x | $431.82 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $3.57 Billion | 8.82% | 0.17x | $857.34 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $1.35 Billion | 9.08% | 0.39x | $427.08 Million |