Shang Hai Ya Tong Co Ltd
Shang Hai Ya Tong Co.,Ltd. engages in the real estate development business in China. The company focuses on commercial housing and affordable housing projects. The company also undertakes the construction and maintenance of the communication pipeline network for telecom operators and the iron tower company. In addition, it produces and sells concrete; and engages in trading of construction steel.… Read more
Shang Hai Ya Tong Co Ltd (600692) - Net Assets
Latest net assets as of September 2025: CN¥1.41 Billion CNY
Based on the latest financial reports, Shang Hai Ya Tong Co Ltd (600692) has net assets worth CN¥1.41 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.74 Billion) and total liabilities (CN¥4.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.41 Billion |
| % of Total Assets | 24.64% |
| Annual Growth Rate | 9.48% |
| 5-Year Change | 50.4% |
| 10-Year Change | 117.57% |
| Growth Volatility | 14.68 |
Shang Hai Ya Tong Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shang Hai Ya Tong Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shang Hai Ya Tong Co Ltd (1993–2024)
The table below shows the annual net assets of Shang Hai Ya Tong Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.43 Billion | +0.13% |
| 2023-12-31 | CN¥1.42 Billion | +43.97% |
| 2022-12-31 | CN¥988.71 Million | +0.86% |
| 2021-12-31 | CN¥980.25 Million | +3.44% |
| 2020-12-31 | CN¥947.63 Million | +8.16% |
| 2019-12-31 | CN¥876.10 Million | +6.08% |
| 2018-12-31 | CN¥825.91 Million | +6.69% |
| 2017-12-31 | CN¥774.15 Million | +10.22% |
| 2016-12-31 | CN¥702.35 Million | +7.22% |
| 2015-12-31 | CN¥655.07 Million | +14.75% |
| 2014-12-31 | CN¥570.86 Million | +8.01% |
| 2013-12-31 | CN¥528.50 Million | +4.09% |
| 2012-12-31 | CN¥507.75 Million | -3.71% |
| 2011-12-31 | CN¥527.29 Million | +2.49% |
| 2010-12-31 | CN¥514.46 Million | -12.09% |
| 2009-12-31 | CN¥585.20 Million | +0.65% |
| 2008-12-31 | CN¥581.42 Million | +15.52% |
| 2007-12-31 | CN¥503.32 Million | +8.91% |
| 2006-12-31 | CN¥462.12 Million | +9.35% |
| 2005-12-31 | CN¥422.61 Million | +4.54% |
| 2004-12-31 | CN¥404.25 Million | +7.71% |
| 2003-12-31 | CN¥375.30 Million | +9.92% |
| 2002-12-31 | CN¥341.44 Million | +5.33% |
| 2001-12-31 | CN¥324.16 Million | -4.39% |
| 2000-12-31 | CN¥339.05 Million | +8.18% |
| 1999-12-31 | CN¥313.42 Million | +2.48% |
| 1998-12-31 | CN¥305.85 Million | +11.54% |
| 1997-12-31 | CN¥274.20 Million | +66.47% |
| 1996-12-31 | CN¥164.71 Million | +29.50% |
| 1995-12-31 | CN¥127.19 Million | +31.33% |
| 1994-12-31 | CN¥96.84 Million | +12.46% |
| 1993-12-31 | CN¥86.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shang Hai Ya Tong Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12039.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥424.46 Million | 45.26% |
| Common Stock | CN¥351.76 Million | 37.51% |
| Other Comprehensive Income | CN¥116.50 Million | 12.42% |
| Other Components | CN¥45.00 Million | 4.80% |
| Total Equity | CN¥937.72 Million | 100.00% |
Shang Hai Ya Tong Co Ltd Competitors by Market Cap
The table below lists competitors of Shang Hai Ya Tong Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Jiebai Group Co Ltd
SHG:600814
|
$261.87 Million |
|
Changshu Ruite Electric Co Ltd
SHE:300600
|
$261.89 Million |
|
BRDR. A+O JOH. B DK 1
F:XH0
|
$261.98 Million |
|
Nanjing Shenghang Shipping Co Ltd
SHE:001205
|
$262.01 Million |
|
Yamazen Corporation
F:OO7
|
$261.76 Million |
|
RANGER ENER.SERV.A DL-01
F:97L
|
$261.76 Million |
|
eGuarantee Inc
PINK:EGTIF
|
$261.64 Million |
|
SOLARIA ENERGIA Y MEDIO AMBIENTE
PINK:SEYMF
|
$261.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shang Hai Ya Tong Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 926,692,776 to 937,724,723, a change of 11,031,947 (1.2%).
- Net income of 6,356,376 contributed positively to equity growth.
- Dividend payments of 24,916,083 reduced retained earnings.
- Other comprehensive income increased equity by 107,380,797.
- Other factors decreased equity by 77,789,143.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥6.36 Million | +0.68% |
| Dividends Paid | CN¥24.92 Million | -2.66% |
| Other Comprehensive Income | CN¥107.38 Million | +11.45% |
| Other Changes | CN¥-77.79 Million | -8.3% |
| Total Change | CN¥- | 1.19% |
Book Value vs Market Value Analysis
This analysis compares Shang Hai Ya Tong Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.91x to 3.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.27 | CN¥8.09 | x |
| 1994-12-31 | CN¥0.30 | CN¥8.09 | x |
| 1995-12-31 | CN¥0.40 | CN¥8.09 | x |
| 1996-12-31 | CN¥0.52 | CN¥8.09 | x |
| 1997-12-31 | CN¥0.86 | CN¥8.09 | x |
| 1998-12-31 | CN¥0.96 | CN¥8.09 | x |
| 1999-12-31 | CN¥0.98 | CN¥8.09 | x |
| 2000-12-31 | CN¥1.06 | CN¥8.09 | x |
| 2001-12-31 | CN¥1.01 | CN¥8.09 | x |
| 2002-12-31 | CN¥1.07 | CN¥8.09 | x |
| 2003-12-31 | CN¥1.16 | CN¥8.09 | x |
| 2004-12-31 | CN¥1.25 | CN¥8.09 | x |
| 2005-12-31 | CN¥1.32 | CN¥8.09 | x |
| 2006-12-31 | CN¥1.45 | CN¥8.09 | x |
| 2007-12-31 | CN¥1.56 | CN¥8.09 | x |
| 2008-12-31 | CN¥1.64 | CN¥8.09 | x |
| 2009-12-31 | CN¥1.50 | CN¥8.09 | x |
| 2010-12-31 | CN¥1.30 | CN¥8.09 | x |
| 2011-12-31 | CN¥1.31 | CN¥8.09 | x |
| 2012-12-31 | CN¥1.37 | CN¥8.09 | x |
| 2013-12-31 | CN¥1.44 | CN¥8.09 | x |
| 2014-12-31 | CN¥1.55 | CN¥8.09 | x |
| 2015-12-31 | CN¥1.67 | CN¥8.09 | x |
| 2016-12-31 | CN¥1.80 | CN¥8.09 | x |
| 2017-12-31 | CN¥1.98 | CN¥8.09 | x |
| 2018-12-31 | CN¥2.11 | CN¥8.09 | x |
| 2019-12-31 | CN¥2.33 | CN¥8.09 | x |
| 2020-12-31 | CN¥2.50 | CN¥8.09 | x |
| 2021-12-31 | CN¥2.63 | CN¥8.09 | x |
| 2022-12-31 | CN¥2.63 | CN¥8.09 | x |
| 2023-12-31 | CN¥2.62 | CN¥8.09 | x |
| 2024-12-31 | CN¥2.67 | CN¥8.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shang Hai Ya Tong Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.96%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 5.53x
- Recent ROE (0.68%) is below the historical average (5.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 10.93% | 30.71% | 0.28x | 1.26x | CN¥798.19K |
| 1994 | 11.10% | 27.93% | 0.26x | 1.50x | CN¥1.07 Million |
| 1995 | 12.57% | 24.33% | 0.32x | 1.64x | CN¥3.26 Million |
| 1996 | 14.88% | 28.65% | 0.32x | 1.62x | CN¥8.04 Million |
| 1997 | 10.08% | 26.97% | 0.27x | 1.37x | CN¥226.58K |
| 1998 | 10.35% | 25.76% | 0.30x | 1.34x | CN¥1.07 Million |
| 1999 | 6.22% | 12.77% | 0.31x | 1.58x | CN¥-11.86 Million |
| 2000 | 7.56% | 15.10% | 0.32x | 1.58x | CN¥-8.27 Million |
| 2001 | 4.94% | 8.54% | 0.35x | 1.67x | CN¥-16.36 Million |
| 2002 | 4.96% | 8.22% | 0.38x | 1.59x | CN¥-17.15 Million |
| 2003 | 8.08% | 12.38% | 0.36x | 1.80x | CN¥-7.11 Million |
| 2004 | 6.86% | 9.67% | 0.37x | 1.92x | CN¥-12.48 Million |
| 2005 | 5.64% | 6.29% | 0.46x | 1.95x | CN¥-18.34 Million |
| 2006 | 5.50% | 6.23% | 0.51x | 1.74x | CN¥-20.77 Million |
| 2007 | 5.99% | 6.80% | 0.46x | 1.91x | CN¥-20.02 Million |
| 2008 | 4.83% | 5.02% | 0.47x | 2.05x | CN¥-27.14 Million |
| 2009 | 0.75% | 0.90% | 0.42x | 1.96x | CN¥-48.92 Million |
| 2010 | -15.45% | -29.38% | 0.17x | 3.14x | CN¥-116.50 Million |
| 2011 | 0.80% | 1.35% | 0.20x | 2.89x | CN¥-42.48 Million |
| 2012 | 4.10% | 3.21% | 0.45x | 2.83x | CN¥-28.38 Million |
| 2013 | 5.15% | 5.63% | 0.40x | 2.31x | CN¥-24.62 Million |
| 2014 | 7.02% | 8.10% | 0.24x | 3.65x | CN¥-16.27 Million |
| 2015 | 7.02% | 7.88% | 0.21x | 4.28x | CN¥-17.47 Million |
| 2016 | 7.43% | 5.10% | 0.36x | 4.02x | CN¥-16.28 Million |
| 2017 | 9.15% | 5.26% | 0.58x | 3.00x | CN¥-5.90 Million |
| 2018 | 5.81% | 5.86% | 0.38x | 2.61x | CN¥-31.06 Million |
| 2019 | 4.16% | 3.97% | 0.33x | 3.14x | CN¥-47.92 Million |
| 2020 | 6.66% | 5.85% | 0.36x | 3.20x | CN¥-29.42 Million |
| 2021 | 4.93% | 3.03% | 0.57x | 2.84x | CN¥-46.97 Million |
| 2022 | 0.83% | 0.63% | 0.41x | 3.19x | CN¥-84.92 Million |
| 2023 | 0.26% | 0.19% | 0.44x | 3.20x | CN¥-90.23 Million |
| 2024 | 0.68% | 0.96% | 0.13x | 5.53x | CN¥-87.42 Million |
Industry Comparison
This section compares Shang Hai Ya Tong Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $2,907,651,009
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shang Hai Ya Tong Co Ltd (600692) | CN¥1.41 Billion | 10.93% | 3.06x | $261.78 Million |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $4.90 Billion | 8.37% | 0.08x | $854.51 Million |
| Zhuhai Port Co Ltd (000507) | $999.45 Million | 2.39% | 0.15x | $480.31 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $459.86 Million | 22.27% | 0.17x | $416.89 Million |
| Beibuwan Port Co Ltd (000582) | $548.41 Million | 6.17% | 0.68x | $1.20 Billion |
| Xiamen Port Development Co Ltd (000905) | $3.61 Billion | 0.70% | 1.37x | $548.17 Million |
| Nanjing Shenghang Shipping Co Ltd (001205) | $1.31 Billion | 9.91% | 0.36x | $262.01 Million |
| Nanjing Port Co Ltd (002040) | $3.54 Billion | 4.12% | 0.34x | $233.10 Million |
| Hainan Strait Shipping Co Ltd (002320) | $6.26 Billion | 6.92% | 0.24x | $782.78 Million |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $3.00 Billion | 9.89% | 2.16x | $373.29 Million |
| Rizhao Port Co Ltd (600017) | $4.46 Billion | 7.80% | 0.70x | $693.50 Million |