Shanghai Guijiu Co Ltd
Shanghai Guijiu Co.,Ltd engages in the liquor business in China. It offers soy sauce, fruit and other wine, non-alcoholic products, and other alcoholic products. The company provides its products through offline and online sales. Shanghai Guijiu Co.,Ltd was formerly known as Shanghai Yanshi Enterprise Development Co., Ltd. and changed its name to Shanghai Guijiu Co.,Ltd. in December 2019. Shangha… Read more
Shanghai Guijiu Co Ltd (600696) - Net Assets
Latest net assets as of September 2025: CN¥463.16 Million CNY
Based on the latest financial reports, Shanghai Guijiu Co Ltd (600696) has net assets worth CN¥463.16 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.96 Billion) and total liabilities (CN¥1.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥463.16 Million |
| % of Total Assets | 23.65% |
| Annual Growth Rate | 1.94% |
| 5-Year Change | 8.84% |
| 10-Year Change | -0.26% |
| Growth Volatility | 24.43 |
Shanghai Guijiu Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shanghai Guijiu Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Guijiu Co Ltd (1993–2024)
The table below shows the annual net assets of Shanghai Guijiu Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥583.77 Million | -32.50% |
| 2023-12-31 | CN¥864.83 Million | +36.71% |
| 2022-12-31 | CN¥632.61 Million | +3.08% |
| 2021-12-31 | CN¥613.72 Million | +14.42% |
| 2020-12-31 | CN¥536.36 Million | +95.63% |
| 2019-12-31 | CN¥274.17 Million | -13.04% |
| 2018-12-31 | CN¥315.27 Million | +7.03% |
| 2017-12-31 | CN¥294.57 Million | +14.23% |
| 2016-12-31 | CN¥257.87 Million | -55.94% |
| 2015-12-31 | CN¥585.26 Million | -10.41% |
| 2014-12-31 | CN¥653.31 Million | +11.94% |
| 2013-12-31 | CN¥583.61 Million | +3.89% |
| 2012-12-31 | CN¥561.77 Million | +6.06% |
| 2011-12-31 | CN¥529.68 Million | -5.82% |
| 2010-12-31 | CN¥562.40 Million | +5.16% |
| 2009-12-31 | CN¥534.78 Million | +3.33% |
| 2008-12-31 | CN¥517.57 Million | +0.74% |
| 2007-12-31 | CN¥513.74 Million | +5.82% |
| 2006-12-31 | CN¥485.49 Million | -0.76% |
| 2005-12-31 | CN¥489.19 Million | -1.34% |
| 2004-12-31 | CN¥495.82 Million | +3.88% |
| 2003-12-31 | CN¥477.30 Million | +23.53% |
| 2002-12-31 | CN¥386.37 Million | +9.52% |
| 2001-12-31 | CN¥352.78 Million | +10.07% |
| 2000-12-31 | CN¥320.50 Million | -29.66% |
| 1999-12-31 | CN¥455.68 Million | -17.41% |
| 1998-12-31 | CN¥551.76 Million | +1.52% |
| 1997-12-31 | CN¥543.52 Million | +2.65% |
| 1996-12-31 | CN¥529.51 Million | +3.23% |
| 1995-12-31 | CN¥512.93 Million | +34.04% |
| 1994-12-31 | CN¥382.68 Million | +19.06% |
| 1993-12-31 | CN¥321.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Guijiu Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 697.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥334.47 Million | 83.77% |
| Other Components | CN¥131.26 Million | 32.88% |
| Total Equity | CN¥399.27 Million | 100.00% |
Shanghai Guijiu Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Guijiu Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marine & General Bhd
KLSE:5078
|
$26.88 Million |
|
WESTBRIDGE RE. EN. CORP.
F:PUQ
|
$26.88 Million |
|
Elutia Inc.
NASDAQ:ELUT
|
$26.88 Million |
|
Mindax Ltd
AU:MDX
|
$26.89 Million |
|
General de Alquiler de Maquinaria SA
MC:GAM
|
$26.87 Million |
|
NeueHealth Inc
NYSE:NEUE
|
$26.87 Million |
|
Tillys Inc
NYSE:TLYS
|
$26.86 Million |
|
Cookpad Inc
OTCGREY:CPADF
|
$26.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Guijiu Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 603,350,456 to 399,270,000, a change of -204,080,456 (-33.8%).
- Net loss of 217,355,000 reduced equity.
- Dividend payments of 8,512,000 reduced retained earnings.
- Share repurchases of 7,100,000 reduced equity.
- Other comprehensive income decreased equity by 117,986,583.
- Other factors increased equity by 146,873,127.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-217.35 Million | -54.44% |
| Dividends Paid | CN¥8.51 Million | -2.13% |
| Share Repurchases | CN¥7.10 Million | -1.78% |
| Other Comprehensive Income | CN¥-117.99 Million | -29.55% |
| Other Changes | CN¥146.87 Million | +36.79% |
| Total Change | CN¥- | -33.82% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Guijiu Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.86x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.92 | CN¥1.71 | x |
| 1994-12-31 | CN¥1.09 | CN¥1.71 | x |
| 1995-12-31 | CN¥1.47 | CN¥1.71 | x |
| 1996-12-31 | CN¥1.51 | CN¥1.71 | x |
| 1997-12-31 | CN¥1.55 | CN¥1.71 | x |
| 1998-12-31 | CN¥1.34 | CN¥1.71 | x |
| 1999-12-31 | CN¥1.07 | CN¥1.71 | x |
| 2000-12-31 | CN¥0.92 | CN¥1.71 | x |
| 2001-12-31 | CN¥1.01 | CN¥1.71 | x |
| 2002-12-31 | CN¥1.10 | CN¥1.71 | x |
| 2003-12-31 | CN¥1.19 | CN¥1.71 | x |
| 2004-12-31 | CN¥1.21 | CN¥1.71 | x |
| 2005-12-31 | CN¥1.23 | CN¥1.71 | x |
| 2006-12-31 | CN¥1.28 | CN¥1.71 | x |
| 2007-12-31 | CN¥1.36 | CN¥1.71 | x |
| 2008-12-31 | CN¥1.35 | CN¥1.71 | x |
| 2009-12-31 | CN¥1.34 | CN¥1.71 | x |
| 2010-12-31 | CN¥1.40 | CN¥1.71 | x |
| 2011-12-31 | CN¥1.45 | CN¥1.71 | x |
| 2012-12-31 | CN¥1.51 | CN¥1.71 | x |
| 2013-12-31 | CN¥1.54 | CN¥1.71 | x |
| 2014-12-31 | CN¥1.76 | CN¥1.71 | x |
| 2015-12-31 | CN¥1.48 | CN¥1.71 | x |
| 2016-12-31 | CN¥1.07 | CN¥1.71 | x |
| 2017-12-31 | CN¥0.77 | CN¥1.71 | x |
| 2018-12-31 | CN¥0.92 | CN¥1.71 | x |
| 2019-12-31 | CN¥0.76 | CN¥1.71 | x |
| 2020-12-31 | CN¥1.25 | CN¥1.71 | x |
| 2021-12-31 | CN¥1.44 | CN¥1.71 | x |
| 2022-12-31 | CN¥1.53 | CN¥1.71 | x |
| 2023-12-31 | CN¥1.80 | CN¥1.71 | x |
| 2024-12-31 | CN¥1.19 | CN¥1.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Guijiu Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -76.39%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 5.09x
- Recent ROE (-54.44%) is below the historical average (-1.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 13.74% | 38.91% | 0.30x | 1.20x | CN¥12.02 Million |
| 1994 | 16.63% | 47.41% | 0.25x | 1.39x | CN¥25.39 Million |
| 1995 | 10.31% | 42.04% | 0.19x | 1.28x | CN¥1.60 Million |
| 1996 | 5.07% | 15.52% | 0.25x | 1.33x | CN¥-26.12 Million |
| 1997 | 2.58% | 8.32% | 0.19x | 1.60x | CN¥-40.34 Million |
| 1998 | -10.84% | -35.55% | 0.15x | 1.99x | CN¥-98.03 Million |
| 1999 | -25.67% | -95.04% | 0.12x | 2.26x | CN¥-133.51 Million |
| 2000 | -4.58% | -23.82% | 0.09x | 2.05x | CN¥-46.74 Million |
| 2001 | 7.23% | 16.43% | 0.19x | 2.27x | CN¥-9.78 Million |
| 2002 | 8.69% | 18.01% | 0.22x | 2.20x | CN¥-5.05 Million |
| 2003 | 6.68% | 12.42% | 0.18x | 3.03x | CN¥-13.86 Million |
| 2004 | 1.43% | 1.79% | 0.25x | 3.14x | CN¥-36.30 Million |
| 2005 | 0.99% | 3.44% | 0.10x | 2.76x | CN¥-38.69 Million |
| 2006 | 3.13% | 4.05% | 0.37x | 2.10x | CN¥-30.65 Million |
| 2007 | 1.47% | 4.26% | 0.15x | 2.27x | CN¥-38.71 Million |
| 2008 | 1.18% | 8.94% | 0.08x | 1.72x | CN¥-40.48 Million |
| 2009 | 1.34% | 11.01% | 0.09x | 1.37x | CN¥-40.29 Million |
| 2010 | 1.21% | 9.82% | 0.07x | 1.65x | CN¥-41.40 Million |
| 2011 | 4.15% | 21.99% | 0.10x | 1.89x | CN¥-28.76 Million |
| 2012 | 4.71% | 9.18% | 0.28x | 1.82x | CN¥-27.26 Million |
| 2013 | 1.68% | 8.04% | 0.10x | 2.03x | CN¥-43.62 Million |
| 2014 | 11.93% | 707.35% | 0.01x | 2.35x | CN¥11.52 Million |
| 2015 | -20.31% | -486.68% | 0.02x | 2.72x | CN¥-152.85 Million |
| 2016 | -95.53% | -488.20% | 0.09x | 2.12x | CN¥-272.13 Million |
| 2017 | 6.52% | 10.30% | 0.22x | 2.94x | CN¥-9.63 Million |
| 2018 | 6.49% | 1.75% | 2.66x | 1.40x | CN¥-10.38 Million |
| 2019 | 4.86% | 11.33% | 0.24x | 1.78x | CN¥-13.10 Million |
| 2020 | 1.92% | 10.06% | 0.08x | 2.44x | CN¥-33.75 Million |
| 2021 | 12.84% | 10.26% | 0.55x | 2.29x | CN¥13.69 Million |
| 2022 | 7.29% | 3.42% | 0.71x | 2.98x | CN¥-13.90 Million |
| 2023 | 14.43% | 5.34% | 0.71x | 3.79x | CN¥26.74 Million |
| 2024 | -54.44% | -76.39% | 0.14x | 5.09x | CN¥-257.28 Million |
Industry Comparison
This section compares Shanghai Guijiu Co Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $4,370,043,642
- Average return on equity (ROE) among peers: 7.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Guijiu Co Ltd (600696) | CN¥463.16 Million | 13.74% | 3.23x | $26.88 Million |
| Zhuhai Huajin Capital Co Ltd (000532) | $668.28 Million | 7.19% | 0.33x | $345.30 Million |
| Shaanxi International Trust Co Ltd (000563) | $11.80 Billion | 5.81% | 0.40x | $1.38 Billion |
| Sichuan Shuangma Cement Co Ltd (000935) | $7.55 Billion | 4.10% | 0.19x | $1.32 Billion |
| Kunwu Jiuding Investment Holdings Co Ltd (600053) | $2.78 Billion | 2.23% | 0.19x | $258.87 Million |
| Sinolink Securities Co Ltd (600109) | $199.28 Million | 6.33% | 0.72x | $3.03 Billion |
| Anhui Xinli Finance Co Ltd (600318) | $2.10 Billion | 1.36% | 0.96x | $434.82 Million |
| Shanghai AJ Group Co Ltd (600643) | $1.25 Billion | 8.42% | 0.47x | $499.52 Million |
| Anxin Trust Co Ltd (600816) | $188.32 Million | 4.08% | 1.68x | $1.81 Billion |
| Caitong Securities Co Ltd (601108) | $12.80 Billion | 24.02% | 4.01x | $3.22 Billion |