Hunan Haili Chemical Co Ltd
Hunan Haili Chemical Industry Co.,Ltd. researches, develops, produces, and trades in fertilizers, pesticides, and chemical products in China and internationally. It offers insecticides, fungicides, seed dressing, and pesticide intermediates under the Haili brand name. The company was founded in 1993 and is headquartered in Changsha, China.
Hunan Haili Chemical Co Ltd (600731) - Net Assets
Latest net assets as of September 2025: CN¥3.31 Billion CNY
Based on the latest financial reports, Hunan Haili Chemical Co Ltd (600731) has net assets worth CN¥3.31 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.46 Billion) and total liabilities (CN¥1.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.31 Billion |
| % of Total Assets | 74.2% |
| Annual Growth Rate | 15.71% |
| 5-Year Change | 107.41% |
| 10-Year Change | 302.91% |
| Growth Volatility | 34.0 |
Hunan Haili Chemical Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Hunan Haili Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan Haili Chemical Co Ltd (1994–2024)
The table below shows the annual net assets of Hunan Haili Chemical Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.26 Billion | +3.91% |
| 2023-12-31 | CN¥3.14 Billion | +43.14% |
| 2022-12-31 | CN¥2.19 Billion | +16.39% |
| 2021-12-31 | CN¥1.88 Billion | +19.81% |
| 2020-12-31 | CN¥1.57 Billion | +23.64% |
| 2019-12-31 | CN¥1.27 Billion | +8.65% |
| 2018-12-31 | CN¥1.17 Billion | +30.94% |
| 2017-12-31 | CN¥894.22 Million | +6.68% |
| 2016-12-31 | CN¥838.23 Million | +3.52% |
| 2015-12-31 | CN¥809.70 Million | +1.59% |
| 2014-12-31 | CN¥797.01 Million | -5.53% |
| 2013-12-31 | CN¥843.64 Million | +97.04% |
| 2012-12-31 | CN¥428.16 Million | +2.67% |
| 2011-12-31 | CN¥417.04 Million | +1.26% |
| 2010-12-31 | CN¥411.85 Million | +0.34% |
| 2009-12-31 | CN¥410.45 Million | +2.04% |
| 2008-12-31 | CN¥402.25 Million | +1.87% |
| 2007-12-31 | CN¥394.89 Million | -37.78% |
| 2006-12-31 | CN¥634.71 Million | +1.71% |
| 2005-12-31 | CN¥624.07 Million | +0.52% |
| 2004-12-31 | CN¥620.81 Million | +1.33% |
| 2003-12-31 | CN¥612.66 Million | +27.43% |
| 2002-12-31 | CN¥480.78 Million | +6.53% |
| 2001-12-31 | CN¥451.29 Million | -3.97% |
| 2000-12-31 | CN¥469.94 Million | +49.25% |
| 1999-12-31 | CN¥314.86 Million | +5.56% |
| 1998-12-31 | CN¥298.28 Million | +70.46% |
| 1997-12-31 | CN¥174.98 Million | +23.22% |
| 1996-12-31 | CN¥142.01 Million | +143.37% |
| 1995-12-31 | CN¥58.35 Million | +42.38% |
| 1994-12-31 | CN¥40.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Haili Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7666921.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.23 Billion | 38.77% |
| Common Stock | CN¥558.74 Million | 17.68% |
| Other Comprehensive Income | CN¥189.70 Million | 6.00% |
| Other Components | CN¥1.19 Billion | 37.54% |
| Total Equity | CN¥3.16 Billion | 100.00% |
Hunan Haili Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Haili Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kearny Financial Corp
NASDAQ:KRNY
|
$426.18 Million |
|
Max Zipper Co Ltd
TWO:8932
|
$426.26 Million |
|
FLUSHING FINL DL-01
F:FL8
|
$426.27 Million |
|
CSSC(HK)SHIPPING CO.LTD
F:3LL
|
$426.36 Million |
|
Cooper-Standard Holdings Inc
F:C31
|
$426.10 Million |
|
Olectra Greentech Limited
NSE:OLECTRA
|
$425.95 Million |
|
Shibaura Machine Co.Ltd
F:TOA
|
$425.90 Million |
|
Korea Circuit Co. Ltd.
KO:007810
|
$425.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Haili Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,004,900,926 to 3,159,561,554, a change of 154,660,628 (5.1%).
- Net income of 265,402,035 contributed positively to equity growth.
- Dividend payments of 127,422,173 reduced retained earnings.
- Other comprehensive income increased equity by 189,695,762.
- Other factors decreased equity by 173,014,996.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥265.40 Million | +8.4% |
| Dividends Paid | CN¥127.42 Million | -4.03% |
| Other Comprehensive Income | CN¥189.70 Million | +6.0% |
| Other Changes | CN¥-173.01 Million | -5.48% |
| Total Change | CN¥- | 5.15% |
Book Value vs Market Value Analysis
This analysis compares Hunan Haili Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 54.03x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.15 | CN¥7.86 | x |
| 1995-12-31 | CN¥0.21 | CN¥7.86 | x |
| 1996-12-31 | CN¥0.50 | CN¥7.86 | x |
| 1997-12-31 | CN¥0.60 | CN¥7.86 | x |
| 1998-12-31 | CN¥1.00 | CN¥7.86 | x |
| 1999-12-31 | CN¥1.06 | CN¥7.86 | x |
| 2000-12-31 | CN¥1.61 | CN¥7.86 | x |
| 2001-12-31 | CN¥1.54 | CN¥7.86 | x |
| 2002-12-31 | CN¥1.61 | CN¥7.86 | x |
| 2003-12-31 | CN¥2.07 | CN¥7.86 | x |
| 2004-12-31 | CN¥2.09 | CN¥7.86 | x |
| 2005-12-31 | CN¥2.10 | CN¥7.86 | x |
| 2006-12-31 | CN¥1.60 | CN¥7.86 | x |
| 2007-12-31 | CN¥1.07 | CN¥7.86 | x |
| 2008-12-31 | CN¥1.06 | CN¥7.86 | x |
| 2009-12-31 | CN¥1.15 | CN¥7.86 | x |
| 2010-12-31 | CN¥1.06 | CN¥7.86 | x |
| 2011-12-31 | CN¥1.09 | CN¥7.86 | x |
| 2012-12-31 | CN¥1.13 | CN¥7.86 | x |
| 2013-12-31 | CN¥2.35 | CN¥7.86 | x |
| 2014-12-31 | CN¥1.70 | CN¥7.86 | x |
| 2015-12-31 | CN¥1.74 | CN¥7.86 | x |
| 2016-12-31 | CN¥1.64 | CN¥7.86 | x |
| 2017-12-31 | CN¥1.91 | CN¥7.86 | x |
| 2018-12-31 | CN¥2.36 | CN¥7.86 | x |
| 2019-12-31 | CN¥2.54 | CN¥7.86 | x |
| 2020-12-31 | CN¥3.17 | CN¥7.86 | x |
| 2021-12-31 | CN¥3.70 | CN¥7.86 | x |
| 2022-12-31 | CN¥4.43 | CN¥7.86 | x |
| 2023-12-31 | CN¥5.46 | CN¥7.86 | x |
| 2024-12-31 | CN¥5.65 | CN¥7.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Haili Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.40%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.74%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.45x
- Recent ROE (8.40%) is above the historical average (5.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 15.74% | 7.81% | 0.84x | 2.39x | CN¥2.35 Million |
| 1995 | 24.16% | 10.74% | 1.00x | 2.24x | CN¥8.26 Million |
| 1996 | 17.49% | 13.94% | 0.85x | 1.48x | CN¥10.64 Million |
| 1997 | 16.02% | 11.56% | 0.76x | 1.82x | CN¥10.19 Million |
| 1998 | 10.28% | 10.15% | 0.61x | 1.67x | CN¥788.46K |
| 1999 | 8.84% | 8.79% | 0.57x | 1.76x | CN¥-3.45 Million |
| 2000 | 7.98% | 10.84% | 0.36x | 2.03x | CN¥-9.16 Million |
| 2001 | 5.09% | 7.34% | 0.33x | 2.12x | CN¥-21.27 Million |
| 2002 | 6.04% | 7.96% | 0.37x | 2.03x | CN¥-18.03 Million |
| 2003 | 2.57% | 3.86% | 0.32x | 2.09x | CN¥-43.44 Million |
| 2004 | 1.28% | 1.66% | 0.33x | 2.33x | CN¥-51.42 Million |
| 2005 | 1.30% | 1.57% | 0.38x | 2.20x | CN¥-51.36 Million |
| 2006 | 1.44% | 1.51% | 0.41x | 2.32x | CN¥-51.04 Million |
| 2007 | -64.85% | -37.58% | 0.52x | 3.33x | CN¥-271.82 Million |
| 2008 | 0.96% | 0.50% | 0.56x | 3.46x | CN¥-33.11 Million |
| 2009 | 1.04% | 0.56% | 0.53x | 3.51x | CN¥-33.16 Million |
| 2010 | 1.14% | 0.49% | 0.66x | 3.48x | CN¥-32.71 Million |
| 2011 | 1.18% | 0.50% | 0.62x | 3.81x | CN¥-32.49 Million |
| 2012 | 2.28% | 0.72% | 0.83x | 3.77x | CN¥-29.15 Million |
| 2013 | 0.99% | 0.71% | 0.63x | 2.23x | CN¥-71.16 Million |
| 2014 | 1.52% | 0.98% | 0.68x | 2.27x | CN¥-62.53 Million |
| 2015 | 1.83% | 1.30% | 0.57x | 2.47x | CN¥-61.33 Million |
| 2016 | 1.85% | 1.25% | 0.62x | 2.38x | CN¥-62.43 Million |
| 2017 | 5.15% | 3.42% | 0.65x | 2.33x | CN¥-39.26 Million |
| 2018 | 4.81% | 3.16% | 0.72x | 2.10x | CN¥-55.47 Million |
| 2019 | 8.63% | 4.70% | 0.89x | 2.06x | CN¥-16.03 Million |
| 2020 | 20.24% | 14.63% | 0.68x | 2.03x | CN¥149.99 Million |
| 2021 | 15.60% | 9.87% | 0.83x | 1.90x | CN¥95.75 Million |
| 2022 | 17.22% | 11.25% | 0.80x | 1.92x | CN¥147.68 Million |
| 2023 | 9.11% | 11.53% | 0.54x | 1.47x | CN¥-26.71 Million |
| 2024 | 8.40% | 10.74% | 0.54x | 1.45x | CN¥-50.55 Million |
Industry Comparison
This section compares Hunan Haili Chemical Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $2,335,915,949
- Average return on equity (ROE) among peers: 13.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Haili Chemical Co Ltd (600731) | CN¥3.31 Billion | 15.74% | 0.35x | $426.14 Million |
| Nanjing Red Sun Co Ltd (000525) | $147.47 Million | 1.90% | 0.79x | $845.94 Million |
| ADAMA Ltd (000553) | $924.52 Million | 2.09% | 0.75x | $429.88 Million |
| Grand Industrial Holding Co Ltd (000626) | $2.61 Billion | -11.54% | 1.98x | $221.00 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $1.01 Billion | 18.17% | 0.44x | $482.18 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $5.06 Billion | 26.77% | 0.59x | $16.27 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $11.63 Billion | 17.45% | 0.10x | $4.53 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $409.30 Million | 0.72% | 1.97x | $1.47 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $218.75 Million | 71.83% | 0.84x | $897.13 Million |
| Guangxi Hechi Chemical Co Ltd (000953) | $398.71 Million | 5.82% | 1.87x | $221.44 Million |
| Norsyn Crop Technology Co. Ltd. A (001231) | $952.88 Million | 5.49% | 0.42x | $95.20 Million |