GD Power Development Co Ltd

SHG:600795 China Utilities - Renewable
Market Cap
$12.37 Billion
CN¥90.78 Billion CNY
Market Cap Rank
#2447 Global
#156 in China
Share Price
CN¥5.09
Change (1 day)
-2.86%
52-Week Range
CN¥4.34 - CN¥5.99
All Time High
CN¥6.06
About

GD Power Development Co.,Ltd operates as a power generation company in China. The company operates through Coal, Thermal power, Hydropower, New energy power generation, Technology and environmental protection, and other segments. Its total installed capacity is approximately 111.7 million kilowatts. GD Power Development Co.,Ltd was founded in 1992 and is headquartered in Beijing, China. GD Power … Read more

GD Power Development Co Ltd (600795) - Net Assets

Latest net assets as of September 2025: CN¥138.09 Billion CNY

Based on the latest financial reports, GD Power Development Co Ltd (600795) has net assets worth CN¥138.09 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥517.83 Billion) and total liabilities (CN¥379.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥138.09 Billion
% of Total Assets 26.67%
Annual Growth Rate 28.03%
5-Year Change 10.82%
10-Year Change 88.95%
Growth Volatility 130.53

GD Power Development Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how GD Power Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for GD Power Development Co Ltd (1994–2024)

The table below shows the annual net assets of GD Power Development Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥131.36 Billion +10.00%
2023-12-31 CN¥119.43 Billion +8.30%
2022-12-31 CN¥110.27 Billion -0.81%
2021-12-31 CN¥111.17 Billion -6.21%
2020-12-31 CN¥118.54 Billion +1.62%
2019-12-31 CN¥116.65 Billion +63.64%
2018-12-31 CN¥71.28 Billion -1.89%
2017-12-31 CN¥72.66 Billion -2.04%
2016-12-31 CN¥74.17 Billion +6.68%
2015-12-31 CN¥69.52 Billion +5.71%
2014-12-31 CN¥65.77 Billion +12.02%
2013-12-31 CN¥58.71 Billion +14.21%
2012-12-31 CN¥51.40 Billion +27.72%
2011-12-31 CN¥40.25 Billion +10.14%
2010-12-31 CN¥36.54 Billion +52.41%
2009-12-31 CN¥23.97 Billion +23.02%
2008-12-31 CN¥19.49 Billion -1.16%
2007-12-31 CN¥19.72 Billion +42.72%
2006-12-31 CN¥13.82 Billion +23.14%
2005-12-31 CN¥11.22 Billion +11.34%
2004-12-31 CN¥10.08 Billion +29.98%
2003-12-31 CN¥7.75 Billion +22.10%
2002-12-31 CN¥6.35 Billion +21.34%
2001-12-31 CN¥5.23 Billion +6.91%
2000-12-31 CN¥4.89 Billion +736.93%
1999-12-31 CN¥584.80 Million +84.58%
1998-12-31 CN¥316.82 Million +73.82%
1997-12-31 CN¥182.27 Million +69.27%
1996-12-31 CN¥107.68 Million +29.98%
1995-12-31 CN¥82.84 Million +4.54%
1994-12-31 CN¥79.24 Million --

Equity Component Analysis

This analysis shows how different components contribute to GD Power Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1678387.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥29.08 Billion 51.90%
Common Stock CN¥17.84 Billion 31.83%
Other Comprehensive Income CN¥9.12 Billion 16.27%
Other Components CN¥483.00K 0.00%
Total Equity CN¥56.03 Billion 100.00%

GD Power Development Co Ltd Competitors by Market Cap

The table below lists competitors of GD Power Development Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GD Power Development Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 48,762,277,358 to 56,034,217,000, a change of 7,271,939,642 (14.9%).
  • Net income of 9,831,016,000 contributed positively to equity growth.
  • Dividend payments of 10,516,705,000 reduced retained earnings.
  • Other comprehensive income increased equity by 590,154,076.
  • Other factors increased equity by 7,367,474,566.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥9.83 Billion +17.54%
Dividends Paid CN¥10.52 Billion -18.77%
Other Comprehensive Income CN¥590.15 Million +1.05%
Other Changes CN¥7.37 Billion +13.15%
Total Change CN¥- 14.91%

Book Value vs Market Value Analysis

This analysis compares GD Power Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.62x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 592.25x to 1.62x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.01 CN¥5.09 x
1995-12-31 CN¥0.01 CN¥5.09 x
1996-12-31 CN¥0.01 CN¥5.09 x
1997-12-31 CN¥0.02 CN¥5.09 x
1998-12-31 CN¥0.03 CN¥5.09 x
1999-12-31 CN¥0.06 CN¥5.09 x
2000-12-31 CN¥0.44 CN¥5.09 x
2001-12-31 CN¥0.46 CN¥5.09 x
2002-12-31 CN¥0.51 CN¥5.09 x
2003-12-31 CN¥0.59 CN¥5.09 x
2004-12-31 CN¥0.72 CN¥5.09 x
2005-12-31 CN¥0.81 CN¥5.09 x
2006-12-31 CN¥0.93 CN¥5.09 x
2007-12-31 CN¥1.30 CN¥5.09 x
2008-12-31 CN¥1.29 CN¥5.09 x
2009-12-31 CN¥1.27 CN¥5.09 x
2010-12-31 CN¥2.13 CN¥5.09 x
2011-12-31 CN¥1.78 CN¥5.09 x
2012-12-31 CN¥2.06 CN¥5.09 x
2013-12-31 CN¥2.14 CN¥5.09 x
2014-12-31 CN¥2.63 CN¥5.09 x
2015-12-31 CN¥2.49 CN¥5.09 x
2016-12-31 CN¥2.55 CN¥5.09 x
2017-12-31 CN¥2.43 CN¥5.09 x
2018-12-31 CN¥2.30 CN¥5.09 x
2019-12-31 CN¥2.74 CN¥5.09 x
2020-12-31 CN¥2.88 CN¥5.09 x
2021-12-31 CN¥2.57 CN¥5.09 x
2022-12-31 CN¥2.53 CN¥5.09 x
2023-12-31 CN¥2.73 CN¥5.09 x
2024-12-31 CN¥3.14 CN¥5.09 x

Capital Efficiency Dashboard

This dashboard shows how efficiently GD Power Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 17.54%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.49%
  • • Asset Turnover: 0.36x
  • • Equity Multiplier: 8.81x
  • Recent ROE (17.54%) is above the historical average (14.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 26.14% 18.55% 0.55x 2.56x CN¥12.79 Million
1995 25.47% 18.49% 0.43x 3.18x CN¥12.81 Million
1996 23.07% 20.51% 0.54x 2.10x CN¥14.07 Million
1997 40.92% 36.22% 0.55x 2.07x CN¥56.36 Million
1998 43.30% 50.31% 0.75x 1.15x CN¥105.52 Million
1999 37.66% 32.15% 0.84x 1.39x CN¥161.77 Million
2000 6.91% 20.03% 0.17x 2.09x CN¥-125.89 Million
2001 12.91% 18.83% 0.33x 2.08x CN¥124.58 Million
2002 11.42% 15.18% 0.20x 3.74x CN¥67.40 Million
2003 12.47% 13.93% 0.21x 4.20x CN¥133.58 Million
2004 12.56% 10.80% 0.25x 4.72x CN¥170.69 Million
2005 12.50% 8.52% 0.30x 4.85x CN¥185.99 Million
2006 12.75% 9.01% 0.31x 4.62x CN¥257.35 Million
2007 12.75% 9.79% 0.29x 4.44x CN¥368.83 Million
2008 1.26% 1.10% 0.24x 4.85x CN¥-1.24 Billion
2009 15.92% 7.35% 0.38x 5.72x CN¥928.59 Million
2010 9.69% 5.89% 0.27x 6.06x CN¥-76.07 Million
2011 13.32% 7.26% 0.28x 6.65x CN¥909.60 Million
2012 14.87% 8.32% 0.30x 5.99x CN¥1.69 Billion
2013 16.39% 9.47% 0.28x 6.28x CN¥2.45 Billion
2014 12.88% 9.83% 0.25x 5.22x CN¥1.36 Billion
2015 8.92% 7.92% 0.23x 4.97x CN¥-546.05 Million
2016 9.09% 8.09% 0.22x 5.21x CN¥-474.76 Million
2017 4.32% 3.72% 0.22x 5.32x CN¥-2.93 Billion
2018 3.17% 1.49% 0.40x 5.37x CN¥-3.47 Billion
2019 3.23% 1.50% 0.32x 6.77x CN¥-3.65 Billion
2020 8.22% 3.02% 0.40x 6.75x CN¥-942.84 Million
2021 -3.78% -1.03% 0.42x 8.69x CN¥-6.31 Billion
2022 6.26% 1.45% 0.47x 9.16x CN¥-1.68 Billion
2023 11.50% 3.10% 0.40x 9.39x CN¥732.36 Million
2024 17.54% 5.49% 0.36x 8.81x CN¥4.23 Billion

Industry Comparison

This section compares GD Power Development Co Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $1,425,096,535
  • Average return on equity (ROE) among peers: -7.01%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
GD Power Development Co Ltd (600795) CN¥138.09 Billion 26.14% 2.75x $5.96 Billion
Tunghsu Azure Renewable Energy Co Ltd (000040) $1.04 Billion 6.21% 1.76x $58.47 Million
Tianjin Guangyu Development Co Ltd (000537) $686.46 Million -5.69% 3.00x $875.02 Million
Guangdong Electric Power Development Co Ltd (000539) $2.45 Billion 14.80% 0.01x $1.14 Billion
CECEP Solar Energy Co Ltd (000591) $513.14 Million 2.04% 4.26x $2.17 Billion
GEPIC Energy Development Co Ltd (000791) $348.18 Million 2.19% 1.06x $777.45 Million
Tieling Newcity Investment Holding Ltd (000809) $3.48 Billion 0.83% 0.78x $268.38 Million
Hubei Energy Group Co Ltd (000883) $730.62 Million 9.40% 0.33x $1.99 Billion
Fujian MinDong Electric Power Co Ltd (000993) $1.64 Billion 3.43% 1.19x $425.99 Million
Xinjiang Lixin Energy Co. Ltd. A (001258) $1.36 Billion 7.41% 2.54x $366.19 Million
Shenzhen Feima International Supply Chain Co Ltd (002210) $1.99 Billion -110.77% 7.35x $708.28 Million