Shanghai Tunnel Engineering Co Ltd
Shanghai Tunnel Engineering Co., Ltd. engages in the consulting, planning, design, investment, construction, and operation of urban infrastructure in China, Hong Kong, India, Singapore, Macau, and internationally. It undertakes tunnel, rail transit, road and bridge, gas and new energy, water utilities and environment, underground space, urban public space, and other projects; and provides operati… Read more
Shanghai Tunnel Engineering Co Ltd (600820) - Net Assets
Latest net assets as of September 2025: CN¥33.91 Billion CNY
Based on the latest financial reports, Shanghai Tunnel Engineering Co Ltd (600820) has net assets worth CN¥33.91 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥171.90 Billion) and total liabilities (CN¥137.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥33.91 Billion |
| % of Total Assets | 19.73% |
| Annual Growth Rate | 18.89% |
| 5-Year Change | 56.22% |
| 10-Year Change | 133.27% |
| Growth Volatility | 29.84 |
Shanghai Tunnel Engineering Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shanghai Tunnel Engineering Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Tunnel Engineering Co Ltd (1993–2024)
The table below shows the annual net assets of Shanghai Tunnel Engineering Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥39.39 Billion | +10.48% |
| 2023-12-31 | CN¥35.65 Billion | +5.31% |
| 2022-12-31 | CN¥33.86 Billion | +15.28% |
| 2021-12-31 | CN¥29.37 Billion | +16.47% |
| 2020-12-31 | CN¥25.21 Billion | +8.07% |
| 2019-12-31 | CN¥23.33 Billion | +8.38% |
| 2018-12-31 | CN¥21.53 Billion | +7.13% |
| 2017-12-31 | CN¥20.10 Billion | +10.11% |
| 2016-12-31 | CN¥18.25 Billion | +8.08% |
| 2015-12-31 | CN¥16.89 Billion | +5.80% |
| 2014-12-31 | CN¥15.96 Billion | +27.61% |
| 2013-12-31 | CN¥12.51 Billion | +12.20% |
| 2012-12-31 | CN¥11.15 Billion | +128.43% |
| 2011-12-31 | CN¥4.88 Billion | +9.40% |
| 2010-12-31 | CN¥4.46 Billion | +11.92% |
| 2009-12-31 | CN¥3.99 Billion | +6.75% |
| 2008-12-31 | CN¥3.73 Billion | +61.32% |
| 2007-12-31 | CN¥2.31 Billion | +9.59% |
| 2006-12-31 | CN¥2.11 Billion | +5.07% |
| 2005-12-31 | CN¥2.01 Billion | +4.47% |
| 2004-12-31 | CN¥1.92 Billion | +4.98% |
| 2003-12-31 | CN¥1.83 Billion | +6.41% |
| 2002-12-31 | CN¥1.72 Billion | +5.33% |
| 2001-12-31 | CN¥1.64 Billion | +22.79% |
| 2000-12-31 | CN¥1.33 Billion | +9.72% |
| 1999-12-31 | CN¥1.21 Billion | +118.27% |
| 1998-12-31 | CN¥556.07 Million | +9.99% |
| 1997-12-31 | CN¥505.55 Million | +51.74% |
| 1996-12-31 | CN¥333.17 Million | +13.34% |
| 1995-12-31 | CN¥293.97 Million | +39.12% |
| 1994-12-31 | CN¥211.30 Million | +14.56% |
| 1993-12-31 | CN¥184.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Tunnel Engineering Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 429876.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥18.67 Billion | 53.90% |
| Common Stock | CN¥3.14 Billion | 9.08% |
| Other Components | CN¥12.82 Billion | 37.02% |
| Total Equity | CN¥34.64 Billion | 100.00% |
Shanghai Tunnel Engineering Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Tunnel Engineering Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Recursion Pharmaceuticals Inc
NASDAQ:RXRX
|
$1.72 Billion |
|
Permanent TSB Group Holdings PLC
LSE:PTSB
|
$1.72 Billion |
|
OXFYY
PINK:OXFYY
|
$1.73 Billion |
|
Genus plc
PINK:GENSY
|
$1.73 Billion |
|
Nippon Life India Asset Management Limited
NSE:NAM-INDIA
|
$1.72 Billion |
|
Jiamei Food Packaging Chuzhou Co
SHE:002969
|
$1.72 Billion |
|
Chongqing Sanfeng Environment Group Corp Ltd
SHG:601827
|
$1.72 Billion |
|
Sinomach Precision Industry Co Ltd
SHE:002046
|
$1.72 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Tunnel Engineering Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 28,949,378,625 to 34,636,261,000, a change of 5,686,882,375 (19.6%).
- Net income of 2,841,024,000 contributed positively to equity growth.
- Dividend payments of 2,682,880,000 reduced retained earnings.
- Other factors increased equity by 5,528,738,375.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.84 Billion | +8.2% |
| Dividends Paid | CN¥2.68 Billion | -7.75% |
| Other Changes | CN¥5.53 Billion | +15.96% |
| Total Change | CN¥- | 19.64% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Tunnel Engineering Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 42.88x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.16 | CN¥6.69 | x |
| 1994-12-31 | CN¥0.18 | CN¥6.69 | x |
| 1995-12-31 | CN¥0.25 | CN¥6.69 | x |
| 1996-12-31 | CN¥0.28 | CN¥6.69 | x |
| 1997-12-31 | CN¥0.43 | CN¥6.69 | x |
| 1998-12-31 | CN¥0.47 | CN¥6.69 | x |
| 1999-12-31 | CN¥1.00 | CN¥6.69 | x |
| 2000-12-31 | CN¥1.10 | CN¥6.69 | x |
| 2001-12-31 | CN¥1.33 | CN¥6.69 | x |
| 2002-12-31 | CN¥1.39 | CN¥6.69 | x |
| 2003-12-31 | CN¥1.48 | CN¥6.69 | x |
| 2004-12-31 | CN¥1.54 | CN¥6.69 | x |
| 2005-12-31 | CN¥1.64 | CN¥6.69 | x |
| 2006-12-31 | CN¥1.74 | CN¥6.69 | x |
| 2007-12-31 | CN¥1.87 | CN¥6.69 | x |
| 2008-12-31 | CN¥2.73 | CN¥6.69 | x |
| 2009-12-31 | CN¥2.68 | CN¥6.69 | x |
| 2010-12-31 | CN¥3.00 | CN¥6.69 | x |
| 2011-12-31 | CN¥1.87 | CN¥6.69 | x |
| 2012-12-31 | CN¥4.26 | CN¥6.69 | x |
| 2013-12-31 | CN¥4.63 | CN¥6.69 | x |
| 2014-12-31 | CN¥5.72 | CN¥6.69 | x |
| 2015-12-31 | CN¥5.29 | CN¥6.69 | x |
| 2016-12-31 | CN¥5.71 | CN¥6.69 | x |
| 2017-12-31 | CN¥6.11 | CN¥6.69 | x |
| 2018-12-31 | CN¥6.51 | CN¥6.69 | x |
| 2019-12-31 | CN¥6.98 | CN¥6.69 | x |
| 2020-12-31 | CN¥7.37 | CN¥6.69 | x |
| 2021-12-31 | CN¥7.92 | CN¥6.69 | x |
| 2022-12-31 | CN¥8.68 | CN¥6.69 | x |
| 2023-12-31 | CN¥9.16 | CN¥6.69 | x |
| 2024-12-31 | CN¥10.97 | CN¥6.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Tunnel Engineering Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.13%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 4.99x
- Recent ROE (8.20%) is below the historical average (9.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 2.51% | 5.00% | 0.23x | 2.14x | CN¥-13.82 Million |
| 1994 | 12.83% | 4.71% | 1.30x | 2.09x | CN¥5.98 Million |
| 1995 | 12.42% | 4.34% | 1.25x | 2.30x | CN¥7.10 Million |
| 1996 | 13.04% | 3.55% | 1.18x | 3.13x | CN¥10.12 Million |
| 1997 | 13.07% | 3.68% | 1.25x | 2.85x | CN¥15.50 Million |
| 1998 | 14.24% | 4.17% | 1.06x | 3.21x | CN¥23.55 Million |
| 1999 | 8.01% | 4.37% | 0.55x | 3.36x | CN¥-23.43 Million |
| 2000 | 7.04% | 3.30% | 0.62x | 3.42x | CN¥-38.42 Million |
| 2001 | 6.10% | 2.42% | 0.66x | 3.80x | CN¥-61.31 Million |
| 2002 | 6.51% | 2.42% | 0.72x | 3.73x | CN¥-57.41 Million |
| 2003 | 6.16% | 2.05% | 0.76x | 3.96x | CN¥-67.44 Million |
| 2004 | 5.26% | 1.51% | 0.78x | 4.43x | CN¥-86.33 Million |
| 2005 | 5.44% | 1.64% | 0.73x | 4.51x | CN¥-88.08 Million |
| 2006 | 5.99% | 2.07% | 0.62x | 4.68x | CN¥-82.44 Million |
| 2007 | 8.57% | 2.22% | 0.77x | 5.03x | CN¥-31.75 Million |
| 2008 | 8.03% | 2.40% | 0.82x | 4.07x | CN¥-71.71 Million |
| 2009 | 9.13% | 2.46% | 0.82x | 4.52x | CN¥-34.34 Million |
| 2010 | 12.50% | 3.74% | 0.73x | 4.54x | CN¥110.56 Million |
| 2011 | 10.68% | 3.75% | 0.61x | 4.66x | CN¥32.75 Million |
| 2012 | 10.44% | 5.23% | 0.45x | 4.48x | CN¥48.48 Million |
| 2013 | 10.38% | 5.49% | 0.41x | 4.59x | CN¥46.83 Million |
| 2014 | 8.91% | 5.48% | 0.43x | 3.76x | CN¥-170.25 Million |
| 2015 | 8.89% | 5.52% | 0.43x | 3.78x | CN¥-184.31 Million |
| 2016 | 9.28% | 5.73% | 0.43x | 3.76x | CN¥-127.46 Million |
| 2017 | 9.50% | 5.74% | 0.46x | 3.56x | CN¥-95.54 Million |
| 2018 | 9.68% | 5.31% | 0.48x | 3.81x | CN¥-65.08 Million |
| 2019 | 10.10% | 4.76% | 0.52x | 4.12x | CN¥22.51 Million |
| 2020 | 9.76% | 4.18% | 0.49x | 4.72x | CN¥-55.66 Million |
| 2021 | 9.61% | 3.85% | 0.48x | 5.21x | CN¥-98.16 Million |
| 2022 | 10.47% | 3.95% | 0.49x | 5.37x | CN¥127.08 Million |
| 2023 | 10.17% | 3.97% | 0.46x | 5.59x | CN¥50.20 Million |
| 2024 | 8.20% | 4.13% | 0.40x | 4.99x | CN¥-622.60 Million |
Industry Comparison
This section compares Shanghai Tunnel Engineering Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Tunnel Engineering Co Ltd (600820) | CN¥33.91 Billion | 2.51% | 4.07x | $1.72 Billion |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |