Shanghai Haixin Group Co Ltd A
Shanghai Haixin Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China and internationally. It is also involved in leasing of park properties, financial investment and commodity trading, as well as production and sales of chemical drugs through its sales platform or local distributors; and research and development, production, and sales of plush fabrics and clothi… Read more
Shanghai Haixin Group Co Ltd A (600851) - Net Assets
Latest net assets as of September 2025: CN¥4.84 Billion CNY
Based on the latest financial reports, Shanghai Haixin Group Co Ltd A (600851) has net assets worth CN¥4.84 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.83 Billion) and total liabilities (CN¥985.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.84 Billion |
| % of Total Assets | 83.09% |
| Annual Growth Rate | 8.2% |
| 5-Year Change | 2.77% |
| 10-Year Change | -6.29% |
| Growth Volatility | 37.88 |
Shanghai Haixin Group Co Ltd A - Net Assets Trend (1993–2024)
This chart illustrates how Shanghai Haixin Group Co Ltd A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Haixin Group Co Ltd A (1993–2024)
The table below shows the annual net assets of Shanghai Haixin Group Co Ltd A from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.50 Billion | +8.84% |
| 2023-12-31 | CN¥4.14 Billion | +2.90% |
| 2022-12-31 | CN¥4.02 Billion | -6.16% |
| 2021-12-31 | CN¥4.28 Billion | -2.21% |
| 2020-12-31 | CN¥4.38 Billion | +8.18% |
| 2019-12-31 | CN¥4.05 Billion | +11.67% |
| 2018-12-31 | CN¥3.63 Billion | -8.22% |
| 2017-12-31 | CN¥3.95 Billion | -8.97% |
| 2016-12-31 | CN¥4.34 Billion | -9.66% |
| 2015-12-31 | CN¥4.80 Billion | -13.30% |
| 2014-12-31 | CN¥5.54 Billion | +72.29% |
| 2013-12-31 | CN¥3.22 Billion | +3.32% |
| 2012-12-31 | CN¥3.11 Billion | +12.95% |
| 2011-12-31 | CN¥2.76 Billion | -15.45% |
| 2010-12-31 | CN¥3.26 Billion | -23.67% |
| 2009-12-31 | CN¥4.27 Billion | +52.92% |
| 2008-12-31 | CN¥2.79 Billion | -55.15% |
| 2007-12-31 | CN¥6.23 Billion | +161.67% |
| 2006-12-31 | CN¥2.38 Billion | -1.38% |
| 2005-12-31 | CN¥2.41 Billion | -0.90% |
| 2004-12-31 | CN¥2.43 Billion | +3.80% |
| 2003-12-31 | CN¥2.35 Billion | +11.69% |
| 2002-12-31 | CN¥2.10 Billion | +7.20% |
| 2001-12-31 | CN¥1.96 Billion | +5.93% |
| 2000-12-31 | CN¥1.85 Billion | +90.65% |
| 1999-12-31 | CN¥970.14 Million | +10.77% |
| 1998-12-31 | CN¥875.84 Million | +2.37% |
| 1997-12-31 | CN¥855.56 Million | +39.32% |
| 1996-12-31 | CN¥614.12 Million | +13.76% |
| 1995-12-31 | CN¥539.86 Million | +22.20% |
| 1994-12-31 | CN¥441.79 Million | +12.95% |
| 1993-12-31 | CN¥391.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Haixin Group Co Ltd A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6276.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥868.65 Million | 20.04% |
| Common Stock | CN¥1.21 Billion | 27.85% |
| Other Comprehensive Income | CN¥1.85 Billion | 42.75% |
| Other Components | CN¥405.58 Million | 9.36% |
| Total Equity | CN¥4.33 Billion | 100.00% |
Shanghai Haixin Group Co Ltd A Competitors by Market Cap
The table below lists competitors of Shanghai Haixin Group Co Ltd A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MNYFF
PINK:MNYFF
|
$1.07 Billion |
|
Solar Applied Materials Technology
TWO:1785
|
$1.07 Billion |
|
Shanghai New Vision Microelectronics Co. Ltd. A
SHG:688593
|
$1.07 Billion |
|
The Tel-Aviv Stock Exchange Ltd
OTCGREY:TVAVF
|
$1.07 Billion |
|
IOI Properties Group Bhd
KLSE:5249
|
$1.07 Billion |
|
SPIC Dongfang New Energy Corp
SHE:000958
|
$1.07 Billion |
|
PT Gudang Garam Tbk
PINK:GDNGY
|
$1.07 Billion |
|
TRIUMPH FINANCIAL DL-01
F:2THA
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Haixin Group Co Ltd A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,965,055,449 to 4,334,362,916, a change of 369,307,467 (9.3%).
- Net income of 150,940,806 contributed positively to equity growth.
- Dividend payments of 79,421,890 reduced retained earnings.
- Other comprehensive income increased equity by 876,709,253.
- Other factors decreased equity by 578,920,702.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥150.94 Million | +3.48% |
| Dividends Paid | CN¥79.42 Million | -1.83% |
| Other Comprehensive Income | CN¥876.71 Million | +20.23% |
| Other Changes | CN¥-578.92 Million | -13.36% |
| Total Change | CN¥- | 9.31% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Haixin Group Co Ltd A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.33x to 2.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.51 | CN¥8.84 | x |
| 1995-12-31 | CN¥0.49 | CN¥8.84 | x |
| 1996-12-31 | CN¥0.55 | CN¥8.84 | x |
| 1997-12-31 | CN¥0.80 | CN¥8.84 | x |
| 1998-12-31 | CN¥0.84 | CN¥8.84 | x |
| 1999-12-31 | CN¥0.94 | CN¥8.84 | x |
| 2000-12-31 | CN¥1.34 | CN¥8.84 | x |
| 2001-12-31 | CN¥1.41 | CN¥8.84 | x |
| 2002-12-31 | CN¥1.49 | CN¥8.84 | x |
| 2003-12-31 | CN¥1.65 | CN¥8.84 | x |
| 2004-12-31 | CN¥1.74 | CN¥8.84 | x |
| 2005-12-31 | CN¥1.70 | CN¥8.84 | x |
| 2006-12-31 | CN¥1.66 | CN¥8.84 | x |
| 2007-12-31 | CN¥4.88 | CN¥8.84 | x |
| 2008-12-31 | CN¥2.12 | CN¥8.84 | x |
| 2009-12-31 | CN¥3.35 | CN¥8.84 | x |
| 2010-12-31 | CN¥2.51 | CN¥8.84 | x |
| 2011-12-31 | CN¥2.09 | CN¥8.84 | x |
| 2012-12-31 | CN¥2.39 | CN¥8.84 | x |
| 2013-12-31 | CN¥2.48 | CN¥8.84 | x |
| 2014-12-31 | CN¥4.41 | CN¥8.84 | x |
| 2015-12-31 | CN¥3.79 | CN¥8.84 | x |
| 2016-12-31 | CN¥3.43 | CN¥8.84 | x |
| 2017-12-31 | CN¥3.13 | CN¥8.84 | x |
| 2018-12-31 | CN¥2.83 | CN¥8.84 | x |
| 2019-12-31 | CN¥3.19 | CN¥8.84 | x |
| 2020-12-31 | CN¥3.47 | CN¥8.84 | x |
| 2021-12-31 | CN¥3.42 | CN¥8.84 | x |
| 2022-12-31 | CN¥3.18 | CN¥8.84 | x |
| 2023-12-31 | CN¥3.29 | CN¥8.84 | x |
| 2024-12-31 | CN¥3.59 | CN¥8.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Haixin Group Co Ltd A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.97%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.23x
- Recent ROE (3.48%) is below the historical average (5.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 16.75% | 19.35% | 0.71x | 1.22x | CN¥29.73 Million |
| 1995 | 12.68% | 12.35% | 0.58x | 1.77x | CN¥11.45 Million |
| 1996 | 16.09% | 12.76% | 0.56x | 2.26x | CN¥28.73 Million |
| 1997 | 16.77% | 13.08% | 0.60x | 2.14x | CN¥46.85 Million |
| 1998 | 12.51% | 11.46% | 0.52x | 2.09x | CN¥18.12 Million |
| 1999 | 11.59% | 12.47% | 0.43x | 2.15x | CN¥12.97 Million |
| 2000 | 7.23% | 12.16% | 0.36x | 1.65x | CN¥-44.88 Million |
| 2001 | 8.60% | 13.39% | 0.36x | 1.78x | CN¥-23.86 Million |
| 2002 | 8.80% | 9.67% | 0.49x | 1.84x | CN¥-21.54 Million |
| 2003 | 8.76% | 9.54% | 0.51x | 1.79x | CN¥-24.59 Million |
| 2004 | 7.72% | 8.39% | 0.51x | 1.82x | CN¥-47.93 Million |
| 2005 | 2.82% | 3.04% | 0.50x | 1.86x | CN¥-147.08 Million |
| 2006 | 0.18% | 0.20% | 0.47x | 1.97x | CN¥-196.24 Million |
| 2007 | 0.09% | 0.33% | 0.17x | 1.52x | CN¥-583.60 Million |
| 2008 | -13.45% | -24.17% | 0.34x | 1.63x | CN¥-601.18 Million |
| 2009 | 0.18% | 0.62% | 0.19x | 1.53x | CN¥-396.86 Million |
| 2010 | 0.50% | 1.24% | 0.26x | 1.54x | CN¥-288.68 Million |
| 2011 | 1.51% | 3.02% | 0.32x | 1.57x | CN¥-214.70 Million |
| 2012 | 1.80% | 3.95% | 0.30x | 1.51x | CN¥-236.29 Million |
| 2013 | 2.19% | 5.18% | 0.29x | 1.47x | CN¥-233.75 Million |
| 2014 | 5.46% | 26.21% | 0.15x | 1.36x | CN¥-241.81 Million |
| 2015 | 3.44% | 14.97% | 0.17x | 1.32x | CN¥-300.01 Million |
| 2016 | 2.17% | 8.89% | 0.19x | 1.31x | CN¥-324.74 Million |
| 2017 | 2.78% | 10.53% | 0.20x | 1.29x | CN¥-272.87 Million |
| 2018 | 3.95% | 12.31% | 0.24x | 1.32x | CN¥-206.82 Million |
| 2019 | 2.70% | 9.35% | 0.22x | 1.34x | CN¥-280.93 Million |
| 2020 | 2.85% | 12.80% | 0.17x | 1.34x | CN¥-299.52 Million |
| 2021 | 2.27% | 6.20% | 0.28x | 1.29x | CN¥-319.14 Million |
| 2022 | 4.27% | 11.39% | 0.29x | 1.28x | CN¥-220.30 Million |
| 2023 | 4.19% | 14.04% | 0.24x | 1.24x | CN¥-230.47 Million |
| 2024 | 3.48% | 18.97% | 0.15x | 1.23x | CN¥-282.50 Million |
Industry Comparison
This section compares Shanghai Haixin Group Co Ltd A's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $978,124,373
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Haixin Group Co Ltd A (600851) | CN¥4.84 Billion | 16.75% | 0.20x | $1.07 Billion |
| China Baoan Group Co Ltd (000009) | $1.27 Billion | 1.07% | 2.24x | $1.86 Billion |
| Yunding Technology Co Ltd (000409) | $941.98 Million | 8.55% | 0.27x | $527.49 Million |
| Create Technology & Science Co Ltd (000551) | $251.29 Million | 12.94% | 2.35x | $557.14 Million |
| Sundiro Holding Co Ltd (000571) | $1.77 Billion | 7.65% | 0.23x | $606.69 Million |
| Guangdong Ganhua Science & Industry Co Ltd (000576) | $701.02 Million | 10.07% | 0.54x | $356.12 Million |
| Macrolink Real Estate Co Ltd (000620) | $143.94 Million | 0.00% | 3.19x | $1.86 Billion |
| Tianjin Economic-technological Development Area Co Ltd (000652) | $571.94 Million | 29.23% | 0.30x | $544.91 Million |
| CHTC Helon Co Ltd (000677) | $529.22 Million | 4.03% | 1.82x | $434.09 Million |
| Gansu Yatai Industrial Development Co Ltd (000691) | $673.22 Million | 5.50% | 0.58x | $290.70 Million |
| Hunan Fazhan Industrial Co Ltd (000722) | $2.92 Billion | 3.04% | 0.07x | $393.69 Million |