Luoyang Glass
Triumph New Energy Company Limited engages in research and development, manufacturing, and sales of new energy materials. The company provides screen printed glass, drilled tempered glass, ultra-clear and ultra-thin photovoltaic glass, rolled photovoltaic coated and tempered glass, rolled photovoltaic glass, original glass, tempered glass, AR coated glass, back glass, double glass component glass… Read more
Luoyang Glass (600876) - Net Assets
Latest net assets as of September 2025: CN¥3.88 Billion CNY
Based on the latest financial reports, Luoyang Glass (600876) has net assets worth CN¥3.88 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥13.56 Billion) and total liabilities (CN¥9.68 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.88 Billion |
| % of Total Assets | 28.62% |
| Annual Growth Rate | 2.47% |
| 5-Year Change | 143.65% |
| 10-Year Change | 1471.48% |
| Growth Volatility | 64.37 |
Luoyang Glass - Net Assets Trend (1995–2024)
This chart illustrates how Luoyang Glass's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Luoyang Glass (1995–2024)
The table below shows the annual net assets of Luoyang Glass from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.37 Billion | -13.44% |
| 2023-12-31 | CN¥5.05 Billion | +9.53% |
| 2022-12-31 | CN¥4.61 Billion | +5.99% |
| 2021-12-31 | CN¥4.35 Billion | +142.45% |
| 2020-12-31 | CN¥1.80 Billion | +26.97% |
| 2019-12-31 | CN¥1.41 Billion | +5.10% |
| 2018-12-31 | CN¥1.35 Billion | +1.29% |
| 2017-12-31 | CN¥1.33 Billion | +153.82% |
| 2016-12-31 | CN¥523.27 Million | +87.99% |
| 2015-12-31 | CN¥278.35 Million | +806.66% |
| 2014-12-31 | CN¥-39.39 Million | +1.29% |
| 2013-12-31 | CN¥-39.90 Million | -156.49% |
| 2012-12-31 | CN¥70.64 Million | -10.25% |
| 2011-12-31 | CN¥78.71 Million | -16.44% |
| 2010-12-31 | CN¥94.19 Million | +144.36% |
| 2009-12-31 | CN¥38.55 Million | -85.17% |
| 2008-12-31 | CN¥259.88 Million | -11.74% |
| 2007-12-31 | CN¥294.44 Million | -20.92% |
| 2006-12-31 | CN¥372.32 Million | -65.02% |
| 2005-12-31 | CN¥1.06 Billion | +3.06% |
| 2004-12-31 | CN¥1.03 Billion | +8.03% |
| 2003-12-31 | CN¥956.09 Million | -25.26% |
| 2002-12-31 | CN¥1.28 Billion | -23.37% |
| 2001-12-31 | CN¥1.67 Billion | +4.52% |
| 2000-12-31 | CN¥1.60 Billion | +5.93% |
| 1999-12-31 | CN¥1.51 Billion | +5.03% |
| 1998-12-31 | CN¥1.44 Billion | -23.54% |
| 1997-12-31 | CN¥1.88 Billion | -13.49% |
| 1996-12-31 | CN¥2.17 Billion | +0.61% |
| 1995-12-31 | CN¥2.16 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Luoyang Glass's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 530.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥645.67 Million | 16.07% |
| Other Comprehensive Income | CN¥293.95 Million | 7.32% |
| Other Components | CN¥3.54 Billion | 88.08% |
| Total Equity | CN¥4.02 Billion | 100.00% |
Luoyang Glass Competitors by Market Cap
The table below lists competitors of Luoyang Glass ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KIWETINOHK ENERGY
F:Y9B
|
$598.25 Million |
|
Ningbo PIA Automation Holding Corp. A
SHG:688306
|
$598.38 Million |
|
BYTES TECH.GRP LS -01
F:9NY
|
$598.45 Million |
|
Phathom Pharmaceuticals Inc
NASDAQ:PHAT
|
$598.57 Million |
|
People & Technology Inc
KQ:137400
|
$597.81 Million |
|
Chenguang Biotech Group
SHE:300138
|
$597.77 Million |
|
PCBL LIMITED
NSE:PCBL
|
$597.61 Million |
|
Beijing Creative Distribution Automation Co Ltd
SHE:002350
|
$597.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luoyang Glass's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,627,151,000 to 4,017,221,000, a change of -609,930,000 (-13.2%).
- Net loss of 609,930,000 reduced equity.
- Dividend payments of 115,439,000 reduced retained earnings.
- Other comprehensive income increased equity by 293,945,654.
- Other factors decreased equity by 178,506,654.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-609.93 Million | -15.18% |
| Dividends Paid | CN¥115.44 Million | -2.87% |
| Other Comprehensive Income | CN¥293.95 Million | +7.32% |
| Other Changes | CN¥-178.51 Million | -4.44% |
| Total Change | CN¥- | -13.18% |
Book Value vs Market Value Analysis
This analysis compares Luoyang Glass's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.87x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥2.84 | CN¥11.00 | x |
| 1996-12-31 | CN¥2.87 | CN¥11.00 | x |
| 1997-12-31 | CN¥2.56 | CN¥11.00 | x |
| 1998-12-31 | CN¥2.04 | CN¥11.00 | x |
| 1999-12-31 | CN¥2.12 | CN¥11.00 | x |
| 2000-12-31 | CN¥2.21 | CN¥11.00 | x |
| 2001-12-31 | CN¥2.22 | CN¥11.00 | x |
| 2002-12-31 | CN¥1.73 | CN¥11.00 | x |
| 2003-12-31 | CN¥1.25 | CN¥11.00 | x |
| 2004-12-31 | CN¥1.33 | CN¥11.00 | x |
| 2005-12-31 | CN¥1.35 | CN¥11.00 | x |
| 2006-12-31 | CN¥0.45 | CN¥11.00 | x |
| 2007-12-31 | CN¥0.43 | CN¥11.00 | x |
| 2008-12-31 | CN¥0.46 | CN¥11.00 | x |
| 2009-12-31 | CN¥0.19 | CN¥11.00 | x |
| 2010-12-31 | CN¥0.23 | CN¥11.00 | x |
| 2011-12-31 | CN¥0.21 | CN¥11.00 | x |
| 2012-12-31 | CN¥0.26 | CN¥11.00 | x |
| 2013-12-31 | CN¥0.07 | CN¥11.00 | x |
| 2014-12-31 | CN¥1.39 | CN¥11.00 | x |
| 2015-12-31 | CN¥0.54 | CN¥11.00 | x |
| 2016-12-31 | CN¥0.91 | CN¥11.00 | x |
| 2017-12-31 | CN¥2.02 | CN¥11.00 | x |
| 2018-12-31 | CN¥2.23 | CN¥11.00 | x |
| 2019-12-31 | CN¥2.32 | CN¥11.00 | x |
| 2020-12-31 | CN¥3.20 | CN¥11.00 | x |
| 2021-12-31 | CN¥5.95 | CN¥11.00 | x |
| 2022-12-31 | CN¥6.56 | CN¥11.00 | x |
| 2023-12-31 | CN¥7.17 | CN¥11.00 | x |
| 2024-12-31 | CN¥6.19 | CN¥11.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luoyang Glass utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.28%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 3.06x
- Recent ROE (-15.18%) is above the historical average (-21.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 12.26% | 25.79% | 0.32x | 1.49x | CN¥45.03 Million |
| 1996 | 1.07% | 3.58% | 0.19x | 1.61x | CN¥-180.12 Million |
| 1997 | -12.20% | -36.90% | 0.17x | 1.95x | CN¥-399.22 Million |
| 1998 | -25.33% | -57.97% | 0.20x | 2.14x | CN¥-506.82 Million |
| 1999 | 3.51% | 6.34% | 0.29x | 1.94x | CN¥-96.53 Million |
| 2000 | 4.25% | 7.32% | 0.31x | 1.86x | CN¥-89.28 Million |
| 2001 | 0.63% | 1.21% | 0.26x | 2.00x | CN¥-146.39 Million |
| 2002 | -28.30% | -41.77% | 0.29x | 2.33x | CN¥-466.49 Million |
| 2003 | -39.10% | -34.99% | 0.42x | 2.65x | CN¥-430.11 Million |
| 2004 | 4.93% | 4.07% | 0.52x | 2.33x | CN¥-47.45 Million |
| 2005 | 0.52% | 0.48% | 0.40x | 2.73x | CN¥-90.16 Million |
| 2006 | -101.22% | -26.55% | 0.55x | 6.98x | CN¥-348.85 Million |
| 2007 | -44.06% | -6.32% | 0.74x | 9.43x | CN¥-116.98 Million |
| 2008 | 5.58% | 0.97% | 0.66x | 8.74x | CN¥-10.13 Million |
| 2009 | -178.60% | -17.21% | 0.66x | 15.84x | CN¥-176.83 Million |
| 2010 | 52.60% | 5.20% | 0.81x | 12.46x | CN¥49.23 Million |
| 2011 | 9.71% | 1.34% | 0.65x | 11.15x | CN¥-366.40K |
| 2012 | 3.85% | 0.92% | 0.43x | 9.86x | CN¥-8.12 Million |
| 2013 | -297.19% | -26.34% | 0.31x | 36.83x | CN¥-102.31 Million |
| 2014 | 2.95% | 3.45% | 0.58x | 1.47x | CN¥-50.55 Million |
| 2015 | -66.38% | -27.90% | 0.50x | 4.72x | CN¥-212.59 Million |
| 2016 | 2.20% | 2.94% | 0.29x | 2.59x | CN¥-40.81 Million |
| 2017 | 7.85% | 23.89% | 0.09x | 3.56x | CN¥-24.05 Million |
| 2018 | 1.26% | 1.12% | 0.31x | 3.62x | CN¥-108.88 Million |
| 2019 | 4.16% | 2.91% | 0.35x | 4.03x | CN¥-75.92 Million |
| 2020 | 21.10% | 12.24% | 0.54x | 3.17x | CN¥196.11 Million |
| 2021 | 6.65% | 7.09% | 0.39x | 2.41x | CN¥-128.61 Million |
| 2022 | 9.66% | 8.13% | 0.48x | 2.50x | CN¥-14.20 Million |
| 2023 | 8.53% | 5.98% | 0.53x | 2.69x | CN¥-67.99 Million |
| 2024 | -15.18% | -13.28% | 0.37x | 3.06x | CN¥-1.01 Billion |
Industry Comparison
This section compares Luoyang Glass's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $4,906,954,303
- Average return on equity (ROE) among peers: -25.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luoyang Glass (600876) | CN¥3.88 Billion | 12.26% | 2.49x | $598.02 Million |
| CSG Holding Co Ltd (000012) | $2.46 Billion | 13.80% | 0.93x | $1.52 Billion |
| Tangshan Jidong Cement Co Ltd (000401) | $33.78 Billion | 8.32% | 0.79x | $768.21 Million |
| Gansu Shangfeng Cement Co Ltd (000672) | $27.95 Million | -388.14% | 7.38x | $717.28 Million |
| Jiangxi Wannianqing Cement Co Ltd (000789) | $7.52 Billion | 27.31% | 0.57x | $279.45 Million |
| Xinjiang Tianshan Cement Co Ltd (000877) | $85.96 Million | 23.73% | 0.88x | $758.83 Million |
| Sinostone Guangdong Co Ltd (001212) | $1.73 Billion | 1.76% | 0.35x | $772.75 Million |
| Ruitai Materials Technology Co Ltd (002066) | $662.73 Million | 5.56% | 0.75x | $390.13 Million |
| Guangdong Tapai Group Co Ltd (002233) | $2.32 Billion | 13.26% | 1.06x | $812.89 Million |
| China West Construction Group Co Ltd (002302) | $310.89 Million | 20.54% | 0.73x | $350.80 Million |
| Hubei Guochuang Hi-tech Material Co Ltd (002377) | $168.31 Million | 20.85% | 2.42x | $306.34 Million |