Inner Mongolia Yili Industrial Group Co Ltd
Inner Mongolia Yili Industrial Group Co., Ltd. engages in the production and sale of various dairy products and healthy drinks in China. The company offers liquid milk, milk beverage and powder, yogurt, ice cream, cheese, milk fat, and packaged drinking water. It also exports its products. The company was founded in 1956 and is based in Hohhot, China.
Inner Mongolia Yili Industrial Group Co Ltd (600887) - Net Assets
Latest net assets as of September 2025: CN¥60.25 Billion CNY
Based on the latest financial reports, Inner Mongolia Yili Industrial Group Co Ltd (600887) has net assets worth CN¥60.25 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥152.73 Billion) and total liabilities (CN¥92.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥60.25 Billion |
| % of Total Assets | 39.45% |
| Annual Growth Rate | 32.5% |
| 5-Year Change | 86.71% |
| 10-Year Change | 182.97% |
| Growth Volatility | 67.84 |
Inner Mongolia Yili Industrial Group Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Inner Mongolia Yili Industrial Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inner Mongolia Yili Industrial Group Co Ltd (1992–2024)
The table below shows the annual net assets of Inner Mongolia Yili Industrial Group Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥57.01 Billion | -0.55% |
| 2023-12-31 | CN¥57.32 Billion | +5.87% |
| 2022-12-31 | CN¥54.14 Billion | +10.97% |
| 2021-12-31 | CN¥48.79 Billion | +59.80% |
| 2020-12-31 | CN¥30.53 Billion | +16.21% |
| 2019-12-31 | CN¥26.27 Billion | -6.29% |
| 2018-12-31 | CN¥28.04 Billion | +11.08% |
| 2017-12-31 | CN¥25.24 Billion | +8.62% |
| 2016-12-31 | CN¥23.24 Billion | +15.34% |
| 2015-12-31 | CN¥20.15 Billion | +7.04% |
| 2014-12-31 | CN¥18.82 Billion | +15.38% |
| 2013-12-31 | CN¥16.31 Billion | +116.78% |
| 2012-12-31 | CN¥7.52 Billion | +19.34% |
| 2011-12-31 | CN¥6.31 Billion | +39.75% |
| 2010-12-31 | CN¥4.51 Billion | +21.62% |
| 2009-12-31 | CN¥3.71 Billion | +14.95% |
| 2008-12-31 | CN¥3.23 Billion | -31.43% |
| 2007-12-31 | CN¥4.71 Billion | +59.72% |
| 2006-12-31 | CN¥2.95 Billion | +13.47% |
| 2005-12-31 | CN¥2.60 Billion | +10.32% |
| 2004-12-31 | CN¥2.35 Billion | +6.23% |
| 2003-12-31 | CN¥2.22 Billion | +19.35% |
| 2002-12-31 | CN¥1.86 Billion | +105.01% |
| 2001-12-31 | CN¥905.81 Million | +13.77% |
| 2000-12-31 | CN¥796.21 Million | +8.47% |
| 1999-12-31 | CN¥734.07 Million | +8.07% |
| 1998-12-31 | CN¥679.25 Million | +68.06% |
| 1997-12-31 | CN¥404.16 Million | +141.32% |
| 1996-12-31 | CN¥167.48 Million | +237.50% |
| 1995-12-31 | CN¥49.62 Million | +61.28% |
| 1994-12-31 | CN¥30.77 Million | +12.79% |
| 1993-12-31 | CN¥27.28 Million | +290.22% |
| 1992-12-31 | CN¥6.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inner Mongolia Yili Industrial Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3222903000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥32.23 Billion | 60.60% |
| Common Stock | CN¥6.37 Billion | 11.97% |
| Other Components | CN¥14.59 Billion | 27.43% |
| Total Equity | CN¥53.18 Billion | 100.00% |
Inner Mongolia Yili Industrial Group Co Ltd Competitors by Market Cap
The table below lists competitors of Inner Mongolia Yili Industrial Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ke Holdings Inc
NYSE:BEKE
|
$19.68 Billion |
|
Danske Bank A/S
PINK:DNSKF
|
$19.70 Billion |
|
HEXAGON AB B FRIA O.N.
F:HXG
|
$19.71 Billion |
|
Advanced Micro Fabrication Inc
SHG:688012
|
$19.72 Billion |
|
Partners Group Holding AG
SW:PGHN
|
$19.65 Billion |
|
International Paper
NYSE:IP
|
$19.63 Billion |
|
DOW INC. DL-01
XETRA:2OY
|
$19.59 Billion |
|
EXACT Sciences Corporation
NASDAQ:EXAS
|
$19.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inner Mongolia Yili Industrial Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 53,539,331,413 to 53,179,935,000, a change of -359,396,413 (-0.7%).
- Net income of 8,452,860,000 contributed positively to equity growth.
- Dividend payments of 9,032,132,000 reduced retained earnings.
- Share repurchases of 760,526,000 reduced equity.
- Other factors increased equity by 980,401,587.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.45 Billion | +15.89% |
| Dividends Paid | CN¥9.03 Billion | -16.98% |
| Share Repurchases | CN¥760.53 Million | -1.43% |
| Other Changes | CN¥980.40 Million | +1.84% |
| Total Change | CN¥- | -0.67% |
Book Value vs Market Value Analysis
This analysis compares Inner Mongolia Yili Industrial Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10837.31x to 3.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.00 | CN¥26.71 | x |
| 1993-12-31 | CN¥0.01 | CN¥26.71 | x |
| 1994-12-31 | CN¥0.01 | CN¥26.71 | x |
| 1995-12-31 | CN¥0.02 | CN¥26.71 | x |
| 1996-12-31 | CN¥0.06 | CN¥26.71 | x |
| 1997-12-31 | CN¥0.14 | CN¥26.71 | x |
| 1998-12-31 | CN¥0.24 | CN¥26.71 | x |
| 1999-12-31 | CN¥0.25 | CN¥26.71 | x |
| 2000-12-31 | CN¥0.27 | CN¥26.71 | x |
| 2001-12-31 | CN¥0.29 | CN¥26.71 | x |
| 2002-12-31 | CN¥0.61 | CN¥26.71 | x |
| 2003-12-31 | CN¥0.69 | CN¥26.71 | x |
| 2004-12-31 | CN¥0.73 | CN¥26.71 | x |
| 2005-12-31 | CN¥0.80 | CN¥26.71 | x |
| 2006-12-31 | CN¥0.67 | CN¥26.71 | x |
| 2007-12-31 | CN¥0.92 | CN¥26.71 | x |
| 2008-12-31 | CN¥0.56 | CN¥26.71 | x |
| 2009-12-31 | CN¥0.69 | CN¥26.71 | x |
| 2010-12-31 | CN¥0.83 | CN¥26.71 | x |
| 2011-12-31 | CN¥1.18 | CN¥26.71 | x |
| 2012-12-31 | CN¥1.42 | CN¥26.71 | x |
| 2013-12-31 | CN¥2.78 | CN¥26.71 | x |
| 2014-12-31 | CN¥3.06 | CN¥26.71 | x |
| 2015-12-31 | CN¥3.28 | CN¥26.71 | x |
| 2016-12-31 | CN¥3.79 | CN¥26.71 | x |
| 2017-12-31 | CN¥4.14 | CN¥26.71 | x |
| 2018-12-31 | CN¥4.59 | CN¥26.71 | x |
| 2019-12-31 | CN¥4.29 | CN¥26.71 | x |
| 2020-12-31 | CN¥5.02 | CN¥26.71 | x |
| 2021-12-31 | CN¥7.84 | CN¥26.71 | x |
| 2022-12-31 | CN¥7.89 | CN¥26.71 | x |
| 2023-12-31 | CN¥8.42 | CN¥26.71 | x |
| 2024-12-31 | CN¥8.37 | CN¥26.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inner Mongolia Yili Industrial Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.30%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.89x
- Recent ROE (15.89%) is below the historical average (16.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 28.64% | 5.96% | 1.29x | 3.72x | CN¥1.30 Million |
| 1993 | 14.26% | 8.01% | 0.70x | 2.55x | CN¥1.16 Million |
| 1994 | 27.72% | 8.34% | 1.06x | 3.13x | CN¥5.45 Million |
| 1995 | 32.52% | 7.72% | 1.40x | 3.01x | CN¥11.17 Million |
| 1996 | 19.94% | 9.41% | 1.29x | 1.65x | CN¥16.64 Million |
| 1997 | 16.47% | 7.70% | 1.44x | 1.49x | CN¥25.81 Million |
| 1998 | 11.44% | 7.51% | 1.10x | 1.38x | CN¥9.71 Million |
| 1999 | 12.35% | 7.76% | 1.16x | 1.38x | CN¥16.97 Million |
| 2000 | 12.87% | 6.54% | 1.30x | 1.52x | CN¥21.98 Million |
| 2001 | 14.36% | 4.43% | 1.65x | 1.97x | CN¥36.33 Million |
| 2002 | 8.15% | 3.54% | 1.38x | 1.66x | CN¥-32.31 Million |
| 2003 | 10.23% | 3.17% | 1.56x | 2.06x | CN¥4.48 Million |
| 2004 | 11.57% | 2.74% | 1.80x | 2.35x | CN¥32.38 Million |
| 2005 | 12.92% | 2.41% | 2.23x | 2.40x | CN¥66.32 Million |
| 2006 | 13.20% | 2.11% | 2.17x | 2.88x | CN¥83.47 Million |
| 2007 | -0.49% | -0.11% | 1.90x | 2.41x | CN¥-441.89 Million |
| 2008 | -60.50% | -7.79% | 1.84x | 4.22x | CN¥-1.97 Billion |
| 2009 | 18.81% | 2.66% | 1.85x | 3.82x | CN¥303.36 Million |
| 2010 | 18.42% | 2.62% | 1.93x | 3.64x | CN¥355.34 Million |
| 2011 | 30.03% | 4.83% | 1.88x | 3.31x | CN¥1.21 Billion |
| 2012 | 23.41% | 4.09% | 2.12x | 2.70x | CN¥983.72 Million |
| 2013 | 19.77% | 6.67% | 1.45x | 2.04x | CN¥1.57 Billion |
| 2014 | 22.24% | 7.61% | 1.38x | 2.12x | CN¥2.28 Billion |
| 2015 | 23.18% | 7.67% | 1.52x | 1.98x | CN¥2.63 Billion |
| 2016 | 24.53% | 9.34% | 1.54x | 1.70x | CN¥3.35 Billion |
| 2017 | 23.90% | 8.82% | 1.38x | 1.96x | CN¥3.49 Billion |
| 2018 | 23.07% | 8.09% | 1.67x | 1.71x | CN¥3.65 Billion |
| 2019 | 26.53% | 7.69% | 1.49x | 2.31x | CN¥4.32 Billion |
| 2020 | 23.30% | 7.31% | 1.36x | 2.34x | CN¥4.04 Billion |
| 2021 | 18.25% | 7.87% | 1.08x | 2.14x | CN¥3.93 Billion |
| 2022 | 18.76% | 7.66% | 0.94x | 2.61x | CN¥4.40 Billion |
| 2023 | 19.48% | 8.26% | 0.83x | 2.83x | CN¥5.07 Billion |
| 2024 | 15.89% | 7.30% | 0.75x | 2.89x | CN¥3.13 Billion |
Industry Comparison
This section compares Inner Mongolia Yili Industrial Group Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,496,572,190
- Average return on equity (ROE) among peers: -3.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inner Mongolia Yili Industrial Group Co Ltd (600887) | CN¥60.25 Billion | 28.64% | 1.53x | $19.67 Billion |
| Xiwang Foodstuffs Co Ltd (000639) | $65.61 Million | -62.17% | 1.91x | $345.26 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $199.49 Million | -32.62% | 2.81x | $346.21 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $727.64 Million | 8.49% | 0.27x | $430.25 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $16.36 Billion | 24.69% | 0.34x | $3.98 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $760.28 Million | -33.42% | 2.17x | $202.97 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $332.95 Million | 17.62% | 0.88x | $266.09 Million |
| Wenzhou Yuanfei Pet Toy Products Co. Ltd. A (001222) | $1.35 Billion | 9.31% | 0.15x | $160.97 Million |
| Guangdong Yuehai Feeds Group Co.Ltd. (001313) | $2.07 Billion | 7.87% | 0.47x | $169.20 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $393.72 Million | 8.08% | 0.70x | $460.31 Million |
| Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd (002100) | $2.70 Billion | 14.52% | 0.66x | $903.18 Million |