BGRIMM Science and Technology Co Ltd
BGRIMM Technology Co., Ltd., through its subsidiaries, engages in the research, development, production, and sale of mining and metallurgical equipment in the People's Republic of China and internationally. It operates through Mining and Metallurgy Equipment and Magnetic Material segments. The company offers mining and metallurgical equipment comprising flotation equipment, magnetic separation eq… Read more
BGRIMM Science and Technology Co Ltd (600980) - Net Assets
Latest net assets as of September 2025: CN¥1.45 Billion CNY
Based on the latest financial reports, BGRIMM Science and Technology Co Ltd (600980) has net assets worth CN¥1.45 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.83 Billion) and total liabilities (CN¥1.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.45 Billion |
| % of Total Assets | 51.23% |
| Annual Growth Rate | 12.24% |
| 5-Year Change | 106.06% |
| 10-Year Change | 189.14% |
| Growth Volatility | 42.83 |
BGRIMM Science and Technology Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how BGRIMM Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BGRIMM Science and Technology Co Ltd (2001–2024)
The table below shows the annual net assets of BGRIMM Science and Technology Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.39 Billion | +6.84% |
| 2023-12-31 | CN¥1.30 Billion | +6.79% |
| 2022-12-31 | CN¥1.22 Billion | +29.94% |
| 2021-12-31 | CN¥939.27 Million | +39.00% |
| 2020-12-31 | CN¥675.72 Million | +6.96% |
| 2019-12-31 | CN¥631.75 Million | +9.41% |
| 2018-12-31 | CN¥577.43 Million | +2.43% |
| 2017-12-31 | CN¥563.71 Million | +8.50% |
| 2016-12-31 | CN¥519.57 Million | +7.89% |
| 2015-12-31 | CN¥481.57 Million | +113.92% |
| 2014-12-31 | CN¥225.11 Million | -16.72% |
| 2013-12-31 | CN¥270.32 Million | +6.89% |
| 2012-12-31 | CN¥252.90 Million | -9.00% |
| 2011-12-31 | CN¥277.92 Million | -9.29% |
| 2010-12-31 | CN¥306.38 Million | +2.94% |
| 2009-12-31 | CN¥297.62 Million | -12.46% |
| 2008-12-31 | CN¥339.99 Million | +1.38% |
| 2007-12-31 | CN¥335.37 Million | -11.77% |
| 2006-12-31 | CN¥380.11 Million | +0.43% |
| 2005-12-31 | CN¥378.48 Million | +4.99% |
| 2004-12-31 | CN¥360.50 Million | +178.95% |
| 2003-12-31 | CN¥129.24 Million | +12.30% |
| 2002-12-31 | CN¥115.08 Million | +17.68% |
| 2001-12-31 | CN¥97.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BGRIMM Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4761.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥595.05 Million | 42.76% |
| Common Stock | CN¥189.26 Million | 13.60% |
| Other Components | CN¥607.25 Million | 43.64% |
| Total Equity | CN¥1.39 Billion | 100.00% |
BGRIMM Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of BGRIMM Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Orthopedic
TWO:4129
|
$300.33 Million |
|
Ratio Oil Exploration (1992) Limited Partnership
PINK:RTEXF
|
$300.40 Million |
|
Gansu Engineering Consulting Group Co Ltd
SHE:000779
|
$300.46 Million |
|
EPL Limited
NSE:EPL
|
$300.54 Million |
|
Caleres Inc
NYSE:CAL
|
$300.19 Million |
|
Ningxia Xinri Hengli Steel Wire Rope Co Ltd
SHG:600165
|
$300.17 Million |
|
Nusantara Sawit Sejahtera
JK:NSSS
|
$300.17 Million |
|
Bioventus Inc
NASDAQ:BVS
|
$300.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BGRIMM Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,299,088,586 to 1,391,566,351, a change of 92,477,765 (7.1%).
- Net income of 105,817,106 contributed positively to equity growth.
- Dividend payments of 16,020,232 reduced retained earnings.
- Other comprehensive income decreased equity by 70,521,340.
- Other factors increased equity by 73,202,231.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥105.82 Million | +7.6% |
| Dividends Paid | CN¥16.02 Million | -1.15% |
| Other Comprehensive Income | CN¥-70.52 Million | -5.07% |
| Other Changes | CN¥73.20 Million | +5.26% |
| Total Change | CN¥- | 7.12% |
Book Value vs Market Value Analysis
This analysis compares BGRIMM Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.42x to 3.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.73 | CN¥22.90 | x |
| 2002-12-31 | CN¥0.86 | CN¥22.90 | x |
| 2003-12-31 | CN¥1.31 | CN¥22.90 | x |
| 2004-12-31 | CN¥3.64 | CN¥22.90 | x |
| 2005-12-31 | CN¥3.72 | CN¥22.90 | x |
| 2006-12-31 | CN¥2.73 | CN¥22.90 | x |
| 2007-12-31 | CN¥2.43 | CN¥22.90 | x |
| 2008-12-31 | CN¥2.55 | CN¥22.90 | x |
| 2009-12-31 | CN¥2.17 | CN¥22.90 | x |
| 2010-12-31 | CN¥2.20 | CN¥22.90 | x |
| 2011-12-31 | CN¥2.02 | CN¥22.90 | x |
| 2012-12-31 | CN¥1.86 | CN¥22.90 | x |
| 2013-12-31 | CN¥1.97 | CN¥22.90 | x |
| 2014-12-31 | CN¥1.48 | CN¥22.90 | x |
| 2015-12-31 | CN¥3.18 | CN¥22.90 | x |
| 2016-12-31 | CN¥3.41 | CN¥22.90 | x |
| 2017-12-31 | CN¥3.70 | CN¥22.90 | x |
| 2018-12-31 | CN¥3.79 | CN¥22.90 | x |
| 2019-12-31 | CN¥4.10 | CN¥22.90 | x |
| 2020-12-31 | CN¥4.40 | CN¥22.90 | x |
| 2021-12-31 | CN¥6.27 | CN¥22.90 | x |
| 2022-12-31 | CN¥6.52 | CN¥22.90 | x |
| 2023-12-31 | CN¥6.86 | CN¥22.90 | x |
| 2024-12-31 | CN¥7.35 | CN¥22.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BGRIMM Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.91%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.88x
- Recent ROE (7.60%) is above the historical average (3.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 22.42% | 13.31% | 0.95x | 1.78x | CN¥12.14 Million |
| 2002 | 20.68% | 13.58% | 0.90x | 1.69x | CN¥12.28 Million |
| 2003 | 16.49% | 11.84% | 0.78x | 1.79x | CN¥8.38 Million |
| 2004 | 5.84% | 10.52% | 0.44x | 1.28x | CN¥-14.99 Million |
| 2005 | 4.63% | 7.87% | 0.45x | 1.32x | CN¥-19.78 Million |
| 2006 | 2.42% | 3.51% | 0.46x | 1.49x | CN¥-27.91 Million |
| 2007 | -16.06% | -17.39% | 0.56x | 1.66x | CN¥-82.94 Million |
| 2008 | 1.96% | 2.59% | 0.54x | 1.41x | CN¥-26.12 Million |
| 2009 | -17.60% | -23.02% | 0.52x | 1.47x | CN¥-77.71 Million |
| 2010 | 1.02% | 0.88% | 0.78x | 1.49x | CN¥-25.69 Million |
| 2011 | -9.55% | -8.67% | 0.76x | 1.44x | CN¥-51.29 Million |
| 2012 | -8.01% | -7.05% | 0.90x | 1.27x | CN¥-43.59 Million |
| 2013 | 5.39% | 5.48% | 0.79x | 1.24x | CN¥-11.84 Million |
| 2014 | -12.59% | -12.42% | 0.74x | 1.38x | CN¥-50.85 Million |
| 2015 | 7.84% | 9.16% | 0.55x | 1.57x | CN¥-10.41 Million |
| 2016 | 7.11% | 9.29% | 0.51x | 1.49x | CN¥-14.99 Million |
| 2017 | 7.68% | 9.93% | 0.57x | 1.36x | CN¥-13.05 Million |
| 2018 | 5.87% | 7.17% | 0.62x | 1.32x | CN¥-23.87 Million |
| 2019 | 7.27% | 9.11% | 0.59x | 1.35x | CN¥-17.05 Million |
| 2020 | 7.15% | 8.77% | 0.60x | 1.36x | CN¥-19.04 Million |
| 2021 | 8.76% | 11.03% | 0.69x | 1.16x | CN¥-13.35 Million |
| 2022 | 6.87% | 9.60% | 0.48x | 1.50x | CN¥-38.09 Million |
| 2023 | 7.06% | 9.87% | 0.41x | 1.74x | CN¥-38.16 Million |
| 2024 | 7.60% | 8.91% | 0.45x | 1.88x | CN¥-33.34 Million |
Industry Comparison
This section compares BGRIMM Science and Technology Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,050,550,397
- Average return on equity (ROE) among peers: -2.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BGRIMM Science and Technology Co Ltd (600980) | CN¥1.45 Billion | 22.42% | 0.95x | $300.27 Million |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $12.84 Billion | 7.75% | 0.90x | $2.31 Billion |
| Shengda Mining Co Ltd (000603) | $137.02 Million | -70.66% | 1.02x | $2.08 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $2.61 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $5.63 Billion | 9.36% | 0.74x | $11.02 Billion |
| Guocheng Mining Co Ltd (000688) | $1.04 Billion | 2.34% | 0.72x | $1.64 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $-3.38 Billion | 0.00% | 0.00x | $885.40 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.99 Billion | 0.24% | 1.46x | $1.24 Billion |
| Tibet Mineral Development Co Ltd (000762) | $2.60 Billion | 5.40% | 0.11x | $1.57 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $2.00 Billion | 1.73% | 0.26x | $694.51 Million |
| Yunnan Tin Co Ltd (000960) | $1.77 Billion | 11.99% | 1.41x | $4.62 Billion |