China Hainan Rubber Industry Group Co Ltd
China Hainan Rubber Industry Group Co.,Ltd. researches, develops, plants, processes, trades in, and finances rubber wood in China. The company offers plantation service, including seeds and seedlings; preliminary processing products; deep processing products, such as latex larn, natural latex pillow, natural latex sheet, natural latex mattress, and latex mattress; wood processing comprising house… Read more
China Hainan Rubber Industry Group Co Ltd (601118) - Net Assets
Latest net assets as of September 2025: CN¥11.42 Billion CNY
Based on the latest financial reports, China Hainan Rubber Industry Group Co Ltd (601118) has net assets worth CN¥11.42 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.53 Billion) and total liabilities (CN¥24.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.42 Billion |
| % of Total Assets | 32.15% |
| Annual Growth Rate | 9.14% |
| 5-Year Change | 11.56% |
| 10-Year Change | 39.03% |
| Growth Volatility | 32.28 |
China Hainan Rubber Industry Group Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how China Hainan Rubber Industry Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Hainan Rubber Industry Group Co Ltd (2003–2024)
The table below shows the annual net assets of China Hainan Rubber Industry Group Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥11.30 Billion | -2.89% |
| 2023-12-31 | CN¥11.63 Billion | +17.26% |
| 2022-12-31 | CN¥9.92 Billion | -0.20% |
| 2021-12-31 | CN¥9.94 Billion | -1.83% |
| 2020-12-31 | CN¥10.13 Billion | +0.79% |
| 2019-12-31 | CN¥10.05 Billion | +0.41% |
| 2018-12-31 | CN¥10.01 Billion | +25.84% |
| 2017-12-31 | CN¥7.95 Billion | -2.92% |
| 2016-12-31 | CN¥8.19 Billion | +0.78% |
| 2015-12-31 | CN¥8.13 Billion | -10.71% |
| 2014-12-31 | CN¥9.10 Billion | -1.16% |
| 2013-12-31 | CN¥9.21 Billion | +0.16% |
| 2012-12-31 | CN¥9.19 Billion | -0.09% |
| 2011-12-31 | CN¥9.20 Billion | +10.64% |
| 2010-12-31 | CN¥8.32 Billion | +133.09% |
| 2009-12-31 | CN¥3.57 Billion | -10.60% |
| 2008-12-31 | CN¥3.99 Billion | +9.80% |
| 2007-12-31 | CN¥3.64 Billion | +6.49% |
| 2006-12-31 | CN¥3.41 Billion | +4.52% |
| 2005-12-31 | CN¥3.27 Billion | +2.83% |
| 2004-12-31 | CN¥3.18 Billion | +76.61% |
| 2003-12-31 | CN¥1.80 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Hainan Rubber Industry Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16772700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥4.28 Billion | 43.46% |
| Other Comprehensive Income | CN¥675.07 Million | 6.86% |
| Other Components | CN¥5.06 Billion | 51.39% |
| Total Equity | CN¥9.85 Billion | 100.00% |
China Hainan Rubber Industry Group Co Ltd Competitors by Market Cap
The table below lists competitors of China Hainan Rubber Industry Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tata Elxsi Limited
NSE:TATAELXSI
|
$1.63 Billion |
|
Bestway Marine & Energy Technology Co Ltd
SHE:300008
|
$1.63 Billion |
|
Schneider National Inc
NYSE:SNDR
|
$1.63 Billion |
|
Zhewen Interactive Group Co Ltd
SHG:600986
|
$1.63 Billion |
|
Fujian Star Net Communic Ltd
SHE:002396
|
$1.63 Billion |
|
Foxconn Technology Co. Ltd.
OTCGREY:FXCOF
|
$1.62 Billion |
|
Kalyan Jewellers India Limited
NSE:KALYANKJIL
|
$1.62 Billion |
|
Petronas Dagangan Bhd
KLSE:5681
|
$1.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Hainan Rubber Industry Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,825,175,378 to 9,846,348,000, a change of 21,172,622 (0.2%).
- Net income of 103,389,024 contributed positively to equity growth.
- Dividend payments of 700,889,947 reduced retained earnings.
- Other comprehensive income increased equity by 652,092,616.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥103.39 Million | +1.05% |
| Dividends Paid | CN¥700.89 Million | -7.12% |
| Other Comprehensive Income | CN¥652.09 Million | +6.62% |
| Other Changes | CN¥-33.42 Million | -0.34% |
| Total Change | CN¥- | 0.22% |
Book Value vs Market Value Analysis
This analysis compares China Hainan Rubber Industry Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.79x to 3.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.57 | CN¥7.88 | x |
| 2004-12-31 | CN¥1.01 | CN¥7.88 | x |
| 2005-12-31 | CN¥1.04 | CN¥7.88 | x |
| 2006-12-31 | CN¥1.08 | CN¥7.88 | x |
| 2007-12-31 | CN¥1.18 | CN¥7.88 | x |
| 2008-12-31 | CN¥1.29 | CN¥7.88 | x |
| 2009-12-31 | CN¥1.12 | CN¥7.88 | x |
| 2010-12-31 | CN¥2.60 | CN¥7.88 | x |
| 2011-12-31 | CN¥2.32 | CN¥7.88 | x |
| 2012-12-31 | CN¥2.31 | CN¥7.88 | x |
| 2013-12-31 | CN¥2.31 | CN¥7.88 | x |
| 2014-12-31 | CN¥2.29 | CN¥7.88 | x |
| 2015-12-31 | CN¥2.03 | CN¥7.88 | x |
| 2016-12-31 | CN¥2.04 | CN¥7.88 | x |
| 2017-12-31 | CN¥1.98 | CN¥7.88 | x |
| 2018-12-31 | CN¥2.32 | CN¥7.88 | x |
| 2019-12-31 | CN¥2.27 | CN¥7.88 | x |
| 2020-12-31 | CN¥2.28 | CN¥7.88 | x |
| 2021-12-31 | CN¥2.24 | CN¥7.88 | x |
| 2022-12-31 | CN¥2.24 | CN¥7.88 | x |
| 2023-12-31 | CN¥2.29 | CN¥7.88 | x |
| 2024-12-31 | CN¥2.30 | CN¥7.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Hainan Rubber Industry Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.21%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 3.66x
- Recent ROE (1.05%) is below the historical average (5.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 43.19% | 28.92% | 0.68x | 2.18x | CN¥596.24 Million |
| 2004 | 20.25% | 22.89% | 0.48x | 1.85x | CN¥325.42 Million |
| 2005 | 3.32% | 5.05% | 0.33x | 1.98x | CN¥-217.96 Million |
| 2006 | 11.43% | 11.84% | 0.49x | 1.97x | CN¥48.76 Million |
| 2007 | 16.15% | 15.52% | 0.58x | 1.80x | CN¥222.48 Million |
| 2008 | 8.51% | 9.27% | 0.52x | 1.75x | CN¥-59.26 Million |
| 2009 | 8.06% | 7.63% | 0.57x | 1.84x | CN¥-68.79 Million |
| 2010 | 6.93% | 9.06% | 0.50x | 1.52x | CN¥-253.74 Million |
| 2011 | 8.37% | 7.23% | 0.95x | 1.22x | CN¥-148.22 Million |
| 2012 | 3.27% | 2.54% | 1.05x | 1.23x | CN¥-610.54 Million |
| 2013 | 1.72% | 1.34% | 0.97x | 1.32x | CN¥-751.80 Million |
| 2014 | 0.25% | 0.20% | 0.91x | 1.37x | CN¥-875.96 Million |
| 2015 | -12.39% | -11.78% | 0.65x | 1.61x | CN¥-1.79 Billion |
| 2016 | 0.76% | 0.69% | 0.65x | 1.70x | CN¥-742.16 Million |
| 2017 | -3.39% | -2.44% | 0.81x | 1.72x | CN¥-1.04 Billion |
| 2018 | 2.40% | 1.78% | 0.88x | 1.52x | CN¥-744.88 Million |
| 2019 | 1.39% | 0.98% | 0.82x | 1.73x | CN¥-838.13 Million |
| 2020 | 0.73% | 0.45% | 0.89x | 1.81x | CN¥-906.50 Million |
| 2021 | 1.57% | 0.98% | 0.79x | 2.03x | CN¥-808.57 Million |
| 2022 | 0.80% | 0.50% | 0.68x | 2.35x | CN¥-884.19 Million |
| 2023 | 3.02% | 0.79% | 1.11x | 3.46x | CN¥-685.39 Million |
| 2024 | 1.05% | 0.21% | 1.38x | 3.66x | CN¥-881.25 Million |
Industry Comparison
This section compares China Hainan Rubber Industry Group Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,775,158,628
- Average return on equity (ROE) among peers: -19.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Hainan Rubber Industry Group Co Ltd (601118) | CN¥11.42 Billion | 43.19% | 2.11x | $1.63 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $234.51 Million | -303.65% | 8.65x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |