XiAn Shaangu Power Co Ltd
Xi'an Shaangu Power Co., Ltd. operates as system solutions and service provider in the distributed energy field in the People's Republic of China and internationally. The company offers energy conversion turbine units, such as air separation compressors, axial compressors, blast furnace power recovery turbine, centrifugal compressors, industrial steam turbine, LNG compressor train, natural gas lo… Read more
XiAn Shaangu Power Co Ltd (601369) - Net Assets
Latest net assets as of September 2025: CN¥9.55 Billion CNY
Based on the latest financial reports, XiAn Shaangu Power Co Ltd (601369) has net assets worth CN¥9.55 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥24.75 Billion) and total liabilities (CN¥15.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.55 Billion |
| % of Total Assets | 38.6% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | 29.88% |
| 10-Year Change | 49.99% |
| Growth Volatility | 19.99 |
XiAn Shaangu Power Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how XiAn Shaangu Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XiAn Shaangu Power Co Ltd (2007–2024)
The table below shows the annual net assets of XiAn Shaangu Power Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥9.56 Billion | +2.45% |
| 2023-12-31 | CN¥9.33 Billion | +7.78% |
| 2022-12-31 | CN¥8.66 Billion | +8.42% |
| 2021-12-31 | CN¥7.99 Billion | +8.49% |
| 2020-12-31 | CN¥7.36 Billion | +4.71% |
| 2019-12-31 | CN¥7.03 Billion | +8.71% |
| 2018-12-31 | CN¥6.47 Billion | +1.90% |
| 2017-12-31 | CN¥6.35 Billion | +0.52% |
| 2016-12-31 | CN¥6.31 Billion | -0.95% |
| 2015-12-31 | CN¥6.37 Billion | +0.77% |
| 2014-12-31 | CN¥6.33 Billion | +0.68% |
| 2013-12-31 | CN¥6.28 Billion | +8.93% |
| 2012-12-31 | CN¥5.77 Billion | +11.42% |
| 2011-12-31 | CN¥5.18 Billion | +5.86% |
| 2010-12-31 | CN¥4.89 Billion | +88.29% |
| 2009-12-31 | CN¥2.60 Billion | +0.38% |
| 2008-12-31 | CN¥2.59 Billion | +12.58% |
| 2007-12-31 | CN¥2.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to XiAn Shaangu Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 805.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.02 Billion | 34.07% |
| Common Stock | CN¥1.73 Billion | 19.46% |
| Other Comprehensive Income | CN¥174.65 Million | 1.97% |
| Other Components | CN¥3.95 Billion | 44.50% |
| Total Equity | CN¥8.87 Billion | 100.00% |
XiAn Shaangu Power Co Ltd Competitors by Market Cap
The table below lists competitors of XiAn Shaangu Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Valiant Co Ltd
SHE:002643
|
$1.00 Billion |
|
Nippon Shokubai Co. Ltd
PINK:NSHKF
|
$1.00 Billion |
|
AviChina Industry & Technology Co Ltd
PINK:AVIJF
|
$1.00 Billion |
|
HBIS Resources Co Ltd
SHE:000923
|
$1.00 Billion |
|
RF Capital Group Inc
PINK:GMPFF
|
$1.00 Billion |
|
Suzhou Secote Precision Electronic Co Ltd Class A
SHG:603283
|
$1.00 Billion |
|
PT Pantai Indah Kapuk Dua Tbk
JK:PANI
|
$999.83 Million |
|
EVEREST MED.LTD DL-0001
F:6HN
|
$999.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XiAn Shaangu Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,745,693,862 to 8,868,697,938, a change of 123,004,076 (1.4%).
- Net income of 1,041,588,361 contributed positively to equity growth.
- Dividend payments of 1,079,592,065 reduced retained earnings.
- Share repurchases of 7,466,313 reduced equity.
- Other comprehensive income increased equity by 3,532,831.
- Other factors increased equity by 164,941,262.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.04 Billion | +11.74% |
| Dividends Paid | CN¥1.08 Billion | -12.17% |
| Share Repurchases | CN¥7.47 Million | -0.08% |
| Other Comprehensive Income | CN¥3.53 Million | +0.04% |
| Other Changes | CN¥164.94 Million | +1.86% |
| Total Change | CN¥- | 1.41% |
Book Value vs Market Value Analysis
This analysis compares XiAn Shaangu Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.46x to 2.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥1.54 | CN¥11.51 | x |
| 2008-12-31 | CN¥1.74 | CN¥11.51 | x |
| 2009-12-31 | CN¥1.76 | CN¥11.51 | x |
| 2010-12-31 | CN¥3.09 | CN¥11.51 | x |
| 2011-12-31 | CN¥3.17 | CN¥11.51 | x |
| 2012-12-31 | CN¥3.48 | CN¥11.51 | x |
| 2013-12-31 | CN¥3.72 | CN¥11.51 | x |
| 2014-12-31 | CN¥3.74 | CN¥11.51 | x |
| 2015-12-31 | CN¥3.75 | CN¥11.51 | x |
| 2016-12-31 | CN¥3.70 | CN¥11.51 | x |
| 2017-12-31 | CN¥3.71 | CN¥11.51 | x |
| 2018-12-31 | CN¥3.78 | CN¥11.51 | x |
| 2019-12-31 | CN¥4.01 | CN¥11.51 | x |
| 2020-12-31 | CN¥4.16 | CN¥11.51 | x |
| 2021-12-31 | CN¥4.48 | CN¥11.51 | x |
| 2022-12-31 | CN¥4.74 | CN¥11.51 | x |
| 2023-12-31 | CN¥5.06 | CN¥11.51 | x |
| 2024-12-31 | CN¥5.14 | CN¥11.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XiAn Shaangu Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.74%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.14%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.85x
- Recent ROE (11.74%) is above the historical average (11.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.80% | 12.47% | 0.47x | 2.67x | CN¥133.32 Million |
| 2008 | 17.66% | 11.59% | 0.49x | 3.14x | CN¥198.10 Million |
| 2009 | 17.82% | 12.82% | 0.43x | 3.26x | CN¥203.09 Million |
| 2010 | 13.59% | 15.28% | 0.36x | 2.46x | CN¥175.65 Million |
| 2011 | 16.09% | 16.29% | 0.36x | 2.77x | CN¥315.05 Million |
| 2012 | 18.11% | 16.99% | 0.41x | 2.61x | CN¥459.51 Million |
| 2013 | 15.06% | 14.56% | 0.43x | 2.40x | CN¥307.55 Million |
| 2014 | 8.57% | 10.77% | 0.34x | 2.36x | CN¥-87.74 Million |
| 2015 | 5.87% | 8.49% | 0.29x | 2.37x | CN¥-252.66 Million |
| 2016 | 3.95% | 6.64% | 0.25x | 2.42x | CN¥-366.78 Million |
| 2017 | 3.97% | 6.09% | 0.25x | 2.62x | CN¥-366.84 Million |
| 2018 | 5.65% | 6.95% | 0.28x | 2.92x | CN¥-269.41 Million |
| 2019 | 9.01% | 8.26% | 0.35x | 3.09x | CN¥-65.97 Million |
| 2020 | 9.83% | 8.49% | 0.35x | 3.29x | CN¥-11.84 Million |
| 2021 | 11.42% | 8.27% | 0.38x | 3.63x | CN¥106.84 Million |
| 2022 | 11.87% | 8.99% | 0.39x | 3.37x | CN¥152.81 Million |
| 2023 | 11.67% | 10.06% | 0.40x | 2.91x | CN¥145.71 Million |
| 2024 | 11.74% | 10.14% | 0.41x | 2.85x | CN¥154.72 Million |
Industry Comparison
This section compares XiAn Shaangu Power Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,756,582,101
- Average return on equity (ROE) among peers: 3.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XiAn Shaangu Power Co Ltd (601369) | CN¥9.55 Billion | 15.80% | 1.59x | $1.00 Billion |
| Huayi Compressor Co Ltd (000404) | $4.62 Billion | 6.27% | 1.54x | $442.00 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.64 Billion | 1.42% | 7.02x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.01 Billion | 5.39% | 0.56x | $1.99 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $253.05 Million | 8.02% | 1.40x | $521.27 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $2.55 Billion | 0.37% | 0.97x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $534.59 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.02 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $4.26 Billion | 10.07% | 2.30x | $779.89 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.87 Billion | 7.25% | 1.03x | $897.36 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $316.43 Million | 11.36% | 5.88x | $460.99 Million |