Nanjing Huamai Tech Co Ltd
Nanjing Huamai Technology Co., Ltd. engages in the research and development, design, manufacture, and sale of communication network equipment in China. It offers fiber optic cables, FTTX, outdoor cabinet, RF Components, IDC, lithium battery, and other products. The company also exports its products. Nanjing Huamai Technology Co., Ltd. was founded in 1998 and is based in Nanjing, China.
Nanjing Huamai Tech Co Ltd (603042) - Net Assets
Latest net assets as of September 2025: CN¥940.38 Million CNY
Based on the latest financial reports, Nanjing Huamai Tech Co Ltd (603042) has net assets worth CN¥940.38 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.57 Billion) and total liabilities (CN¥631.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥940.38 Million |
| % of Total Assets | 59.84% |
| Annual Growth Rate | 11.83% |
| 5-Year Change | 14.92% |
| 10-Year Change | 110.94% |
| Growth Volatility | 24.19 |
Nanjing Huamai Tech Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Nanjing Huamai Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nanjing Huamai Tech Co Ltd (2012–2024)
The table below shows the annual net assets of Nanjing Huamai Tech Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥969.72 Million | +1.08% |
| 2023-12-31 | CN¥959.38 Million | -8.33% |
| 2022-12-31 | CN¥1.05 Billion | -2.99% |
| 2021-12-31 | CN¥1.08 Billion | +27.84% |
| 2020-12-31 | CN¥843.84 Million | -8.21% |
| 2019-12-31 | CN¥919.34 Million | +3.75% |
| 2018-12-31 | CN¥886.11 Million | +1.17% |
| 2017-12-31 | CN¥875.90 Million | 0.00% |
| 2017-03-31 | CN¥875.90 Million | +90.53% |
| 2016-12-31 | CN¥459.72 Million | 0.00% |
| 2016-03-31 | CN¥459.72 Million | +22.34% |
| 2015-12-31 | CN¥375.77 Million | +14.46% |
| 2014-12-31 | CN¥328.28 Million | +11.27% |
| 2013-12-31 | CN¥295.04 Million | +16.40% |
| 2012-12-31 | CN¥253.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nanjing Huamai Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥160.59 Million | 17.86% |
| Other Comprehensive Income | CN¥52.24 Million | 5.81% |
| Other Components | CN¥686.90 Million | 76.39% |
| Total Equity | CN¥899.21 Million | 100.00% |
Nanjing Huamai Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Nanjing Huamai Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Fengyuan Pharmaceutical Co Ltd
SHE:000153
|
$320.56 Million |
|
Alvotech SDB
ST:ALVO-SDB
|
$320.61 Million |
|
Ooma Inc
NYSE:OOMA
|
$320.81 Million |
|
MayAir Technology (China) Co. Ltd. A
SHG:688376
|
$320.98 Million |
|
Deutsche Beteiligungs AG
XETRA:DBAN
|
$320.52 Million |
|
Studio Dragon Corporation
KQ:253450
|
$320.51 Million |
|
Shanghai HiTech Control System
SHE:002184
|
$320.48 Million |
|
Webjet Limited
PINK:WEBJF
|
$320.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nanjing Huamai Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 884,798,996 to 899,209,682, a change of 14,410,686 (1.6%).
- Net income of 14,569,499 contributed positively to equity growth.
- Dividend payments of 5,586,707 reduced retained earnings.
- Other comprehensive income increased equity by 51,752,767.
- Other factors decreased equity by 46,324,873.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥14.57 Million | +1.62% |
| Dividends Paid | CN¥5.59 Million | -0.62% |
| Other Comprehensive Income | CN¥51.75 Million | +5.76% |
| Other Changes | CN¥-46.32 Million | -5.15% |
| Total Change | CN¥- | 1.63% |
Book Value vs Market Value Analysis
This analysis compares Nanjing Huamai Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.51x to 3.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥2.71 | CN¥20.31 | x |
| 2013-12-31 | CN¥3.15 | CN¥20.31 | x |
| 2014-12-31 | CN¥3.50 | CN¥20.31 | x |
| 2015-12-31 | CN¥3.68 | CN¥20.31 | x |
| 2016-12-31 | CN¥4.51 | CN¥20.31 | x |
| 2017-12-31 | CN¥7.19 | CN¥20.31 | x |
| 2018-12-31 | CN¥5.65 | CN¥20.31 | x |
| 2019-12-31 | CN¥5.94 | CN¥20.31 | x |
| 2020-12-31 | CN¥6.03 | CN¥20.31 | x |
| 2021-12-31 | CN¥7.18 | CN¥20.31 | x |
| 2022-12-31 | CN¥6.06 | CN¥20.31 | x |
| 2023-12-31 | CN¥5.51 | CN¥20.31 | x |
| 2024-12-31 | CN¥5.60 | CN¥20.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nanjing Huamai Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.61%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.74x
- Recent ROE (1.62%) is below the historical average (3.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 15.47% | 7.37% | 0.86x | 2.45x | CN¥13.85 Million |
| 2013 | 9.02% | 4.65% | 0.73x | 2.66x | CN¥-2.88 Million |
| 2014 | 10.13% | 4.87% | 0.68x | 3.06x | CN¥417.99K |
| 2015 | 12.64% | 5.42% | 0.77x | 3.02x | CN¥9.91 Million |
| 2016 | 18.26% | 8.41% | 0.79x | 2.74x | CN¥37.98 Million |
| 2017 | 8.40% | 6.54% | 0.75x | 1.72x | CN¥-14.04 Million |
| 2018 | -14.08% | -10.71% | 0.48x | 2.71x | CN¥-188.71 Million |
| 2019 | 2.93% | 2.05% | 0.52x | 2.77x | CN¥-57.09 Million |
| 2020 | 1.19% | 0.84% | 0.60x | 2.37x | CN¥-72.21 Million |
| 2021 | -0.33% | -0.29% | 0.56x | 2.00x | CN¥-110.07 Million |
| 2022 | -10.70% | -9.51% | 0.62x | 1.82x | CN¥-201.37 Million |
| 2023 | -9.52% | -8.95% | 0.58x | 1.84x | CN¥-172.68 Million |
| 2024 | 1.62% | 1.61% | 0.58x | 1.74x | CN¥-75.35 Million |
Industry Comparison
This section compares Nanjing Huamai Tech Co Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $1,522,000,668
- Average return on equity (ROE) among peers: -3.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nanjing Huamai Tech Co Ltd (603042) | CN¥940.38 Million | 15.47% | 0.67x | $320.52 Million |
| Addsino Co Ltd (000547) | $1.77 Billion | 1.02% | 0.25x | $3.67 Billion |
| Sichuan Huiyuan Optical Com (000586) | $329.93 Million | -2.83% | 0.71x | $241.69 Million |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $4.59 Billion | 5.22% | 1.90x | $346.82 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $1.55 Billion | 12.92% | 0.93x | $1.06 Billion |
| Skyworth Digital Co Ltd (000810) | $140.56 Million | 7.13% | 1.37x | $683.09 Million |
| Gohigh Data Networks Technology Co Ltd (000851) | $336.07 Million | -18.04% | 0.44x | $51.64 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $231.11 Million | -66.53% | 2.00x | $840.89 Million |
| Sunwave Communications Co Ltd (002115) | $2.18 Billion | -12.45% | 0.73x | $1.17 Billion |
| Invengo Information Technology Co Ltd (002161) | $2.00 Billion | 37.19% | 0.32x | $638.43 Million |
| Bus Online Co Ltd (002188) | $2.09 Billion | 4.47% | 0.13x | $193.28 Million |