Shanghai Yahong Moulding Co Ltd
Shanghai Yahong Moulding Co., Ltd. engages in the research, design, development, manufacture and sales of precision injection molds, injection molding, surface spraying, and assembly in China and internationally. The company also involved in the SMT production of automotive electronic products, as well as installation of electronic components on circuit boards or other substrates to form mounted … Read more
Shanghai Yahong Moulding Co Ltd (603159) - Net Assets
Latest net assets as of September 2025: CN¥501.36 Million CNY
Based on the latest financial reports, Shanghai Yahong Moulding Co Ltd (603159) has net assets worth CN¥501.36 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥603.81 Million) and total liabilities (CN¥102.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥501.36 Million |
| % of Total Assets | 83.03% |
| Annual Growth Rate | 11.3% |
| 5-Year Change | 17.16% |
| 10-Year Change | 145.04% |
| Growth Volatility | 22.12 |
Shanghai Yahong Moulding Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Shanghai Yahong Moulding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Yahong Moulding Co Ltd (2011–2024)
The table below shows the annual net assets of Shanghai Yahong Moulding Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥514.68 Million | +2.74% |
| 2023-12-31 | CN¥500.95 Million | +4.43% |
| 2022-12-31 | CN¥479.67 Million | +3.51% |
| 2021-12-31 | CN¥463.43 Million | +5.49% |
| 2020-12-31 | CN¥439.32 Million | +1.86% |
| 2019-12-31 | CN¥431.28 Million | +1.84% |
| 2018-12-31 | CN¥423.49 Million | +7.06% |
| 2017-12-31 | CN¥395.56 Million | +3.91% |
| 2016-12-31 | CN¥380.66 Million | +81.23% |
| 2015-12-31 | CN¥210.04 Million | +22.25% |
| 2014-12-31 | CN¥171.81 Million | +14.01% |
| 2013-12-31 | CN¥150.69 Million | +32.06% |
| 2012-12-31 | CN¥114.11 Million | -10.79% |
| 2011-12-31 | CN¥127.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Yahong Moulding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 138.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥260.01 Million | 50.52% |
| Common Stock | CN¥140.00 Million | 27.20% |
| Other Components | CN¥114.68 Million | 22.28% |
| Total Equity | CN¥514.68 Million | 100.00% |
Shanghai Yahong Moulding Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Yahong Moulding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
STENHUS FASTIGH. I NORD.
F:6XXH
|
$198.03 Million |
|
Deo Ca Traffic Infrastructure Investment JSC
VN:HHV
|
$198.05 Million |
|
CSE Global Limited
PINK:CSYJF
|
$198.08 Million |
|
Automotive Properties Real Estate Investment Trust
PINK:APPTF
|
$198.09 Million |
|
A2Z Smart Technologies Corp
NASDAQ:AZ
|
$198.01 Million |
|
Kehua Holdings Co Ltd Class A
SHG:603161
|
$197.97 Million |
|
SRI TRANG GLOVES THAILA-NVDR
BK:STGT-R
|
$197.92 Million |
|
KYE Systems Corp
TW:2365
|
$197.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Yahong Moulding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 500,945,793 to 514,682,743, a change of 13,736,950 (2.7%).
- Net income of 29,136,949 contributed positively to equity growth.
- Dividend payments of 15,420,010 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥29.14 Million | +5.66% |
| Dividends Paid | CN¥15.42 Million | -3.0% |
| Other Changes | CN¥20.01K | +0.0% |
| Total Change | CN¥- | 2.74% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Yahong Moulding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.07x to 7.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.15 | CN¥26.52 | x |
| 2012-12-31 | CN¥1.09 | CN¥26.52 | x |
| 2013-12-31 | CN¥1.44 | CN¥26.52 | x |
| 2014-12-31 | CN¥1.63 | CN¥26.52 | x |
| 2015-12-31 | CN¥2.00 | CN¥26.52 | x |
| 2016-12-31 | CN¥3.28 | CN¥26.52 | x |
| 2017-12-31 | CN¥2.83 | CN¥26.52 | x |
| 2018-12-31 | CN¥4.24 | CN¥26.52 | x |
| 2019-12-31 | CN¥3.08 | CN¥26.52 | x |
| 2020-12-31 | CN¥3.14 | CN¥26.52 | x |
| 2021-12-31 | CN¥3.31 | CN¥26.52 | x |
| 2022-12-31 | CN¥3.43 | CN¥26.52 | x |
| 2023-12-31 | CN¥3.55 | CN¥26.52 | x |
| 2024-12-31 | CN¥3.71 | CN¥26.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Yahong Moulding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.94%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.22x
- Recent ROE (5.66%) is below the historical average (13.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 25.82% | 8.44% | 1.62x | 1.89x | CN¥19.05 Million |
| 2012 | 34.74% | 9.21% | 1.89x | 1.99x | CN¥28.24 Million |
| 2013 | 24.28% | 8.83% | 1.54x | 1.78x | CN¥21.52 Million |
| 2014 | 12.29% | 5.14% | 1.29x | 1.85x | CN¥3.94 Million |
| 2015 | 18.20% | 8.53% | 1.34x | 1.60x | CN¥17.22 Million |
| 2016 | 10.89% | 8.80% | 0.96x | 1.29x | CN¥3.40 Million |
| 2017 | 11.35% | 7.82% | 1.04x | 1.39x | CN¥5.34 Million |
| 2018 | 10.14% | 6.74% | 1.12x | 1.34x | CN¥577.16K |
| 2019 | 5.28% | 4.04% | 0.99x | 1.32x | CN¥-20.34 Million |
| 2020 | 9.16% | 6.80% | 0.99x | 1.37x | CN¥-3.70 Million |
| 2021 | 8.13% | 5.55% | 1.06x | 1.39x | CN¥-8.65 Million |
| 2022 | 6.30% | 5.06% | 0.94x | 1.33x | CN¥-17.75 Million |
| 2023 | 7.04% | 6.34% | 0.83x | 1.33x | CN¥-14.82 Million |
| 2024 | 5.66% | 5.94% | 0.78x | 1.22x | CN¥-22.33 Million |
Industry Comparison
This section compares Shanghai Yahong Moulding Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,244,978,643
- Average return on equity (ROE) among peers: 9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Yahong Moulding Co Ltd (603159) | CN¥501.36 Million | 25.82% | 0.20x | $198.03 Million |
| Xinjiang Hejin Holding Co Ltd (000633) | $64.30 Million | 0.00% | 1.02x | $276.51 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $563.95 Million | 12.68% | 0.31x | $177.83 Million |
| Winstech Precision Hldg Co (001319) | $1.31 Billion | 8.55% | 0.30x | $167.74 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $785.40 Million | -7.13% | 0.66x | $373.68 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $2.40 Billion | 2.65% | 0.12x | $461.37 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $4.13 Billion | 10.98% | 0.50x | $722.14 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $245.28 Million | 58.16% | 1.15x | $1.78 Billion |
| Dajin Heavy Industry Corp (002487) | $1.51 Billion | 2.42% | 0.28x | $3.72 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $966.88 Million | 1.75% | 0.27x | $292.45 Million |
| Guangzheng Group Co Ltd (002524) | $467.88 Million | 4.77% | 0.48x | $226.79 Million |