Suzhou W Deane New Power Elec
Suzhou West Deane New Power Electric Co.,Ltd., an engineering and manufacturing company, provides laminated bus bar (LBB) products China and internationally. It offers powder-painted and edge-closed LBB products; electrical vehicle-integrated bus bar, a battery management solution; and power solutions. The company also provides engineering solutions. It serves solar and wind power, rail and trans… Read more
Suzhou W Deane New Power Elec (603312) - Net Assets
Latest net assets as of September 2025: CN¥1.72 Billion CNY
Based on the latest financial reports, Suzhou W Deane New Power Elec (603312) has net assets worth CN¥1.72 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.92 Billion) and total liabilities (CN¥1.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.72 Billion |
| % of Total Assets | 58.96% |
| Annual Growth Rate | 79.2% |
| 5-Year Change | 1348.52% |
| 10-Year Change | N/A |
| Growth Volatility | 54.5 |
Suzhou W Deane New Power Elec - Net Assets Trend (2019–2024)
This chart illustrates how Suzhou W Deane New Power Elec's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou W Deane New Power Elec (2019–2024)
The table below shows the annual net assets of Suzhou W Deane New Power Elec from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.68 Billion | +161.83% |
| 2023-12-31 | CN¥642.30 Million | +46.03% |
| 2022-12-31 | CN¥439.84 Million | +56.10% |
| 2021-12-31 | CN¥281.77 Million | +142.69% |
| 2020-12-31 | CN¥116.10 Million | +27.72% |
| 2019-12-31 | CN¥90.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou W Deane New Power Elec's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 485.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥475.38 Million | 28.27% |
| Common Stock | CN¥161.60 Million | 9.61% |
| Other Components | CN¥1.04 Billion | 62.12% |
| Total Equity | CN¥1.68 Billion | 100.00% |
Suzhou W Deane New Power Elec Competitors by Market Cap
The table below lists competitors of Suzhou W Deane New Power Elec ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suwen Electric Energy Technology Co.Ltd
SHE:300982
|
$270.26 Million |
|
Ginkgo Bioworks Holdings
NYSE:DNA
|
$270.35 Million |
|
Nika BioTechnology Inc
PINK:NIKA
|
$270.40 Million |
|
Guangzhou Newlife New Material Co. Ltd. A
SHE:301323
|
$270.41 Million |
|
Zhejiang Baida Precision Mnfg
SHG:603331
|
$270.21 Million |
|
Knight Therapeutics Inc
PINK:KHTRF
|
$270.15 Million |
|
ACAST AB (PUBL)
F:0PN
|
$270.11 Million |
|
Tellgen Corp
SHE:300642
|
$270.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou W Deane New Power Elec's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 642,297,395 to 1,681,755,650, a change of 1,039,458,255 (161.8%).
- Net income of 227,814,553 contributed positively to equity growth.
- Dividend payments of 106,151,694 reduced retained earnings.
- Share repurchases of 163,347,788 reduced equity.
- Other factors increased equity by 1,081,143,184.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥227.81 Million | +13.55% |
| Dividends Paid | CN¥106.15 Million | -6.31% |
| Share Repurchases | CN¥163.35 Million | -9.71% |
| Other Changes | CN¥1.08 Billion | +64.29% |
| Total Change | CN¥- | 161.83% |
Book Value vs Market Value Analysis
This analysis compares Suzhou W Deane New Power Elec's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 87.06x to 4.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CN¥0.56 | CN¥48.97 | x |
| 2020-12-31 | CN¥0.72 | CN¥48.97 | x |
| 2021-12-31 | CN¥1.74 | CN¥48.97 | x |
| 2022-12-31 | CN¥2.72 | CN¥48.97 | x |
| 2023-12-31 | CN¥5.28 | CN¥48.97 | x |
| 2024-12-31 | CN¥10.63 | CN¥48.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou W Deane New Power Elec utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.55%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.52%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.64x
- Recent ROE (13.55%) is below the historical average (26.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 31.10% | 17.01% | 1.11x | 1.64x | CN¥19.18 Million |
| 2020 | 19.26% | 8.99% | 0.90x | 2.38x | CN¥10.75 Million |
| 2021 | 28.51% | 9.82% | 0.99x | 2.93x | CN¥52.16 Million |
| 2022 | 35.13% | 9.74% | 1.07x | 3.37x | CN¥110.52 Million |
| 2023 | 30.85% | 10.79% | 1.26x | 2.26x | CN¥133.89 Million |
| 2024 | 13.55% | 10.52% | 0.78x | 1.64x | CN¥59.64 Million |
Industry Comparison
This section compares Suzhou W Deane New Power Elec's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $19,755,021,352
- Average return on equity (ROE) among peers: 13.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou W Deane New Power Elec (603312) | CN¥1.72 Billion | 31.10% | 0.70x | $270.25 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $333.77 Million | 13.69% | 0.32x | $268.56 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $464.21 Million | 30.94% | 3.01x | $765.51 Million |
| CPT Technology Group Co Ltd (000536) | $3.17 Billion | 11.02% | 0.49x | $1.06 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $5.64 Billion | 6.01% | 0.24x | $2.22 Billion |
| Xiamen Xindeco Ltd (000701) | $5.06 Billion | 0.44% | 2.24x | $317.21 Million |
| BOE Technology Group Co Ltd (000725) | $173.40 Billion | 2.90% | 1.45x | $20.28 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $7.44 Billion | 20.05% | 0.50x | $2.57 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $396.59 Million | 6.89% | 0.36x | $1.38 Billion |
| Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) | $1.25 Billion | 10.37% | 0.46x | $179.30 Million |
| Shanghai Smart Control Co. Ltd. (001266) | $398.47 Million | 32.69% | 0.39x | $155.36 Million |