Sichuan Teway Food Group Co Ltd
Sichuan Teway Food Group Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of compound seasonings in China. The company offers fish seasoning, handmade hot pot, Chinese dish seasoning, catering seasoning, winter seasoning, chicken powder, and non-spicy soup series, as well as beef tallow hot pot base and crayfish seasoning products. It also provid… Read more
Sichuan Teway Food Group Co Ltd (603317) - Net Assets
Latest net assets as of September 2025: CN¥4.61 Billion CNY
Based on the latest financial reports, Sichuan Teway Food Group Co Ltd (603317) has net assets worth CN¥4.61 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.75 Billion) and total liabilities (CN¥1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.61 Billion |
| % of Total Assets | 80.17% |
| Annual Growth Rate | 24.16% |
| 5-Year Change | 25.58% |
| 10-Year Change | 506.19% |
| Growth Volatility | 27.95 |
Sichuan Teway Food Group Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Sichuan Teway Food Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Teway Food Group Co Ltd (2011–2024)
The table below shows the annual net assets of Sichuan Teway Food Group Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.68 Billion | +6.28% |
| 2023-12-31 | CN¥4.41 Billion | +9.50% |
| 2022-12-31 | CN¥4.02 Billion | +5.80% |
| 2021-12-31 | CN¥3.80 Billion | +2.00% |
| 2020-12-31 | CN¥3.73 Billion | +102.49% |
| 2019-12-31 | CN¥1.84 Billion | +61.82% |
| 2018-12-31 | CN¥1.14 Billion | +22.24% |
| 2017-12-31 | CN¥931.15 Million | -1.52% |
| 2016-12-31 | CN¥945.56 Million | +22.38% |
| 2015-12-31 | CN¥772.67 Million | +17.59% |
| 2014-12-31 | CN¥657.07 Million | +18.41% |
| 2013-12-31 | CN¥554.89 Million | +35.89% |
| 2012-12-31 | CN¥408.35 Million | +45.36% |
| 2011-12-31 | CN¥280.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Teway Food Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1547.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.58 Billion | 34.61% |
| Common Stock | CN¥1.07 Billion | 23.29% |
| Other Components | CN¥1.92 Billion | 42.10% |
| Total Equity | CN¥4.57 Billion | 100.00% |
Sichuan Teway Food Group Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Teway Food Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enagas SA
PINK:ENGGY
|
$1.61 Billion |
|
HTC Corporation
OTCGREY:HTCKF
|
$1.61 Billion |
|
Shenzhen Topband Co Ltd
SHE:002139
|
$1.61 Billion |
|
Valeo SE
PINK:VLEEF
|
$1.61 Billion |
|
Boralex Inc
PINK:BRLXF
|
$1.61 Billion |
|
Betsson AB
PINK:BTSBF
|
$1.61 Billion |
|
Allied Gold Corporation
NYSE:AAUC
|
$1.61 Billion |
|
Jointown Pharmaceutical Group Co Ltd
SHG:600998
|
$1.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Teway Food Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,327,039,744 to 4,572,235,268, a change of 245,195,524 (5.7%).
- Net income of 624,635,069 contributed positively to equity growth.
- Dividend payments of 423,007,114 reduced retained earnings.
- Share repurchases of 29,821,975 reduced equity.
- Other factors increased equity by 73,389,544.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥624.64 Million | +13.66% |
| Dividends Paid | CN¥423.01 Million | -9.25% |
| Share Repurchases | CN¥29.82 Million | -0.65% |
| Other Changes | CN¥73.39 Million | +1.61% |
| Total Change | CN¥- | 5.67% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Teway Food Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 39.28x to 2.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.31 | CN¥12.35 | x |
| 2012-12-31 | CN¥0.46 | CN¥12.35 | x |
| 2013-12-31 | CN¥0.62 | CN¥12.35 | x |
| 2014-12-31 | CN¥0.74 | CN¥12.35 | x |
| 2015-12-31 | CN¥0.86 | CN¥12.35 | x |
| 2016-12-31 | CN¥1.06 | CN¥12.35 | x |
| 2017-12-31 | CN¥1.04 | CN¥12.35 | x |
| 2018-12-31 | CN¥1.26 | CN¥12.35 | x |
| 2019-12-31 | CN¥2.60 | CN¥12.35 | x |
| 2020-12-31 | CN¥3.68 | CN¥12.35 | x |
| 2021-12-31 | CN¥5.03 | CN¥12.35 | x |
| 2022-12-31 | CN¥3.79 | CN¥12.35 | x |
| 2023-12-31 | CN¥4.08 | CN¥12.35 | x |
| 2024-12-31 | CN¥4.31 | CN¥12.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Teway Food Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.66%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.97%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.24x
- Recent ROE (13.66%) is below the historical average (18.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 32.72% | 15.95% | 1.36x | 1.51x | CN¥63.81 Million |
| 2012 | 31.21% | 17.22% | 1.26x | 1.44x | CN¥86.59 Million |
| 2013 | 31.16% | 20.08% | 1.08x | 1.44x | CN¥117.40 Million |
| 2014 | 22.53% | 16.54% | 0.97x | 1.40x | CN¥82.31 Million |
| 2015 | 18.43% | 16.39% | 0.86x | 1.31x | CN¥65.10 Million |
| 2016 | 21.50% | 20.67% | 0.85x | 1.22x | CN¥108.78 Million |
| 2017 | 19.74% | 17.25% | 0.89x | 1.28x | CN¥90.69 Million |
| 2018 | 23.42% | 18.87% | 1.02x | 1.22x | CN¥152.78 Million |
| 2019 | 16.12% | 17.19% | 0.81x | 1.16x | CN¥112.78 Million |
| 2020 | 9.77% | 15.40% | 0.55x | 1.15x | CN¥-8.69 Million |
| 2021 | 4.85% | 9.11% | 0.48x | 1.11x | CN¥-195.83 Million |
| 2022 | 8.50% | 12.70% | 0.56x | 1.20x | CN¥-60.31 Million |
| 2023 | 10.55% | 14.50% | 0.60x | 1.22x | CN¥23.99 Million |
| 2024 | 13.66% | 17.97% | 0.61x | 1.24x | CN¥167.41 Million |
Industry Comparison
This section compares Sichuan Teway Food Group Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,496,572,190
- Average return on equity (ROE) among peers: -3.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Teway Food Group Co Ltd (603317) | CN¥4.61 Billion | 32.72% | 0.25x | $1.61 Billion |
| Xiwang Foodstuffs Co Ltd (000639) | $65.61 Million | -62.17% | 1.91x | $345.26 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $199.49 Million | -32.62% | 2.81x | $346.21 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $727.64 Million | 8.49% | 0.27x | $430.25 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $16.36 Billion | 24.69% | 0.34x | $3.98 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $760.28 Million | -33.42% | 2.17x | $202.97 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $332.95 Million | 17.62% | 0.88x | $266.09 Million |
| Wenzhou Yuanfei Pet Toy Products Co. Ltd. A (001222) | $1.35 Billion | 9.31% | 0.15x | $160.97 Million |
| Guangdong Yuehai Feeds Group Co.Ltd. (001313) | $2.07 Billion | 7.87% | 0.47x | $169.20 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $393.72 Million | 8.08% | 0.70x | $460.31 Million |
| Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd (002100) | $2.70 Billion | 14.52% | 0.66x | $903.18 Million |