Xuancheng Valin Precision Technology Co Ltd
Xuancheng Valin Precision Technology Co., Ltd. researches, develops, produces, and sells elevators, sheet metal processing, wind power, and photovoltaic brackets. Its elevator products include counterweights and compensation cable products, sheet metal products, steel wire ropes, etc. The company also provides sheet metal products comprising garage sheet metal parts, sheet metal structural parts,… Read more
Xuancheng Valin Precision Technology Co Ltd (603356) - Net Assets
Latest net assets as of September 2025: CN¥458.12 Million CNY
Based on the latest financial reports, Xuancheng Valin Precision Technology Co Ltd (603356) has net assets worth CN¥458.12 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.34 Billion) and total liabilities (CN¥884.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥458.12 Million |
| % of Total Assets | 34.12% |
| Annual Growth Rate | 11.87% |
| 5-Year Change | -37.47% |
| 10-Year Change | 118.83% |
| Growth Volatility | 33.37 |
Xuancheng Valin Precision Technology Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Xuancheng Valin Precision Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xuancheng Valin Precision Technology Co Ltd (2013–2024)
The table below shows the annual net assets of Xuancheng Valin Precision Technology Co Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥538.14 Million | -33.23% |
| 2023-12-31 | CN¥806.00 Million | -16.79% |
| 2022-12-31 | CN¥968.60 Million | +12.65% |
| 2021-12-31 | CN¥859.80 Million | -0.10% |
| 2020-12-31 | CN¥860.65 Million | +12.75% |
| 2019-12-31 | CN¥763.33 Million | +8.46% |
| 2018-12-31 | CN¥703.76 Million | +106.54% |
| 2017-12-31 | CN¥340.73 Million | +15.75% |
| 2016-12-31 | CN¥294.37 Million | +19.71% |
| 2015-12-31 | CN¥245.91 Million | +21.69% |
| 2014-12-31 | CN¥202.09 Million | +28.97% |
| 2013-12-31 | CN¥156.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xuancheng Valin Precision Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥41.36 Million | 9.19% |
| Common Stock | CN¥133.34 Million | 29.62% |
| Other Comprehensive Income | CN¥52.34 Million | 11.63% |
| Other Components | CN¥223.15 Million | 49.57% |
| Total Equity | CN¥450.20 Million | 100.00% |
Xuancheng Valin Precision Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Xuancheng Valin Precision Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Doright Co.Ltd.
SHE:300950
|
$204.34 Million |
|
PepGen Ltd
NASDAQ:PEPG
|
$204.50 Million |
|
KARAT PACKAGING DL -001
F:0WJ
|
$204.51 Million |
|
Ensari Deri Gida Sanayi ve Ticaret AS
IS:ENSRI
|
$204.53 Million |
|
Gujarat Ambuja Exports Limited
NSE:GAEL
|
$204.24 Million |
|
Kailong High Technology Co. Ltd.
SHE:300912
|
$204.21 Million |
|
Fullink Technology Co. LTD.
SHE:301067
|
$204.14 Million |
|
VTEX
NYSE:VTEX
|
$204.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xuancheng Valin Precision Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 683,891,300 to 450,197,016, a change of -233,694,284 (-34.2%).
- Net loss of 157,634,176 reduced equity.
- Dividend payments of 31,894,841 reduced retained earnings.
- Share repurchases of 80,056,815 reduced equity.
- Other comprehensive income increased equity by 6,370,022.
- Other factors increased equity by 29,521,526.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-157.63 Million | -35.01% |
| Dividends Paid | CN¥31.89 Million | -7.08% |
| Share Repurchases | CN¥80.06 Million | -17.78% |
| Other Comprehensive Income | CN¥6.37 Million | +1.41% |
| Other Changes | CN¥29.52 Million | +6.56% |
| Total Change | CN¥- | -34.17% |
Book Value vs Market Value Analysis
This analysis compares Xuancheng Valin Precision Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.64x to 5.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.54 | CN¥19.52 | x |
| 2014-12-31 | CN¥1.99 | CN¥19.52 | x |
| 2015-12-31 | CN¥2.37 | CN¥19.52 | x |
| 2016-12-31 | CN¥2.86 | CN¥19.52 | x |
| 2017-12-31 | CN¥3.35 | CN¥19.52 | x |
| 2018-12-31 | CN¥5.29 | CN¥19.52 | x |
| 2019-12-31 | CN¥5.50 | CN¥19.52 | x |
| 2020-12-31 | CN¥5.86 | CN¥19.52 | x |
| 2021-12-31 | CN¥5.85 | CN¥19.52 | x |
| 2022-12-31 | CN¥5.80 | CN¥19.52 | x |
| 2023-12-31 | CN¥5.13 | CN¥19.52 | x |
| 2024-12-31 | CN¥3.37 | CN¥19.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xuancheng Valin Precision Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.06%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 3.18x
- Recent ROE (-35.01%) is below the historical average (7.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 21.65% | 7.18% | 1.34x | 2.26x | CN¥18.05 Million |
| 2014 | 27.61% | 9.59% | 1.54x | 1.87x | CN¥35.20 Million |
| 2015 | 21.56% | 8.60% | 1.46x | 1.72x | CN¥27.44 Million |
| 2016 | 22.36% | 11.19% | 1.34x | 1.50x | CN¥35.33 Million |
| 2017 | 17.92% | 8.76% | 1.26x | 1.62x | CN¥26.39 Million |
| 2018 | 8.88% | 6.26% | 0.97x | 1.47x | CN¥-7.71 Million |
| 2019 | 9.42% | 4.78% | 1.13x | 1.74x | CN¥-4.27 Million |
| 2020 | 9.43% | 3.85% | 1.07x | 2.29x | CN¥-4.47 Million |
| 2021 | 0.26% | 0.09% | 1.14x | 2.51x | CN¥-75.93 Million |
| 2022 | -1.67% | -0.74% | 0.80x | 2.84x | CN¥-90.25 Million |
| 2023 | -15.19% | -6.69% | 0.85x | 2.68x | CN¥-172.30 Million |
| 2024 | -35.01% | -14.06% | 0.78x | 3.18x | CN¥-202.65 Million |
Industry Comparison
This section compares Xuancheng Valin Precision Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xuancheng Valin Precision Technology Co Ltd (603356) | CN¥458.12 Million | 21.65% | 1.93x | $204.25 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |