Xinjiang East Universe Group Gas Co Ltd
Xinjiang East Universe Gas Co.Ltd. engages in the natural gas sales, natural gas facility equipment installation, and natural gas heating businesses. It also provides refrigeration and air conditioning services. The company was founded in 2001 and is based in Changji, the People's Republic of China
Xinjiang East Universe Group Gas Co Ltd (603706) - Net Assets
Latest net assets as of September 2025: CN¥1.79 Billion CNY
Based on the latest financial reports, Xinjiang East Universe Group Gas Co Ltd (603706) has net assets worth CN¥1.79 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.59 Billion) and total liabilities (CN¥800.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.79 Billion |
| % of Total Assets | 69.1% |
| Annual Growth Rate | 22.47% |
| 5-Year Change | 6.71% |
| 10-Year Change | 409.47% |
| Growth Volatility | 32.5 |
Xinjiang East Universe Group Gas Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Xinjiang East Universe Group Gas Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinjiang East Universe Group Gas Co Ltd (2014–2024)
The table below shows the annual net assets of Xinjiang East Universe Group Gas Co Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.81 Billion | +2.15% |
| 2023-12-31 | CN¥1.77 Billion | +3.22% |
| 2022-12-31 | CN¥1.71 Billion | -0.71% |
| 2021-12-31 | CN¥1.73 Billion | +1.92% |
| 2020-12-31 | CN¥1.69 Billion | +45.48% |
| 2019-12-31 | CN¥1.16 Billion | +5.09% |
| 2018-12-31 | CN¥1.11 Billion | +107.68% |
| 2017-12-31 | CN¥533.56 Million | +14.40% |
| 2016-12-31 | CN¥466.38 Million | +31.44% |
| 2015-12-31 | CN¥354.82 Million | +49.02% |
| 2014-12-31 | CN¥238.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang East Universe Group Gas Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1074.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥407.17 Million | 24.14% |
| Common Stock | CN¥189.38 Million | 11.23% |
| Other Comprehensive Income | CN¥191.47 Million | 11.35% |
| Other Components | CN¥898.72 Million | 53.28% |
| Total Equity | CN¥1.69 Billion | 100.00% |
Xinjiang East Universe Group Gas Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang East Universe Group Gas Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu Shengbang Seals Co.Ltd.
SHE:301233
|
$143.00 Million |
|
Elringklinger AG NA O.N.
LSE:0MG5
|
$143.01 Million |
|
NeoVolta Inc. Common Stock
NASDAQ:NEOV
|
$143.05 Million |
|
Suzhou Sonavox Electronics Co. Ltd. A
SHG:688533
|
$143.09 Million |
|
Jouder Precision Industry Kunshan Co Ltd
SHE:300549
|
$142.89 Million |
|
Beyond Oil Ltd.
PINK:BEOLF
|
$142.84 Million |
|
ITAB Shop Concept AB ser. B
ST:ITAB
|
$142.82 Million |
|
Spectral Med Inc
PINK:EDTXF
|
$142.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang East Universe Group Gas Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,649,201,309 to 1,686,747,143, a change of 37,545,834 (2.3%).
- Net income of 197,469,418 contributed positively to equity growth.
- Dividend payments of 173,122,055 reduced retained earnings.
- Other comprehensive income increased equity by 191,473,707.
- Other factors decreased equity by 178,275,236.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥197.47 Million | +11.71% |
| Dividends Paid | CN¥173.12 Million | -10.26% |
| Other Comprehensive Income | CN¥191.47 Million | +11.35% |
| Other Changes | CN¥-178.28 Million | -10.57% |
| Total Change | CN¥- | 2.28% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang East Universe Group Gas Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.68x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥2.35 | CN¥20.38 | x |
| 2015-12-31 | CN¥3.21 | CN¥20.38 | x |
| 2016-12-31 | CN¥3.88 | CN¥20.38 | x |
| 2017-12-31 | CN¥4.42 | CN¥20.38 | x |
| 2018-12-31 | CN¥8.14 | CN¥20.38 | x |
| 2019-12-31 | CN¥7.28 | CN¥20.38 | x |
| 2020-12-31 | CN¥9.60 | CN¥20.38 | x |
| 2021-12-31 | CN¥8.39 | CN¥20.38 | x |
| 2022-12-31 | CN¥8.34 | CN¥20.38 | x |
| 2023-12-31 | CN¥8.69 | CN¥20.38 | x |
| 2024-12-31 | CN¥8.88 | CN¥20.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang East Universe Group Gas Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.71%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.68%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.73x
- Recent ROE (11.71%) is below the historical average (16.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 36.65% | 26.32% | 0.75x | 1.86x | CN¥63.44 Million |
| 2015 | 26.78% | 27.21% | 0.67x | 1.48x | CN¥59.53 Million |
| 2016 | 30.66% | 43.95% | 0.44x | 1.57x | CN¥96.34 Million |
| 2017 | 18.10% | 21.69% | 0.56x | 1.48x | CN¥43.22 Million |
| 2018 | 8.48% | 22.38% | 0.31x | 1.21x | CN¥-16.89 Million |
| 2019 | 9.72% | 25.07% | 0.32x | 1.22x | CN¥-3.21 Million |
| 2020 | 6.77% | 12.99% | 0.30x | 1.72x | CN¥-49.92 Million |
| 2021 | 9.81% | 15.77% | 0.38x | 1.62x | CN¥-3.03 Million |
| 2022 | 8.68% | 12.97% | 0.40x | 1.69x | CN¥-20.76 Million |
| 2023 | 11.97% | 16.41% | 0.41x | 1.77x | CN¥32.48 Million |
| 2024 | 11.71% | 13.68% | 0.49x | 1.73x | CN¥28.79 Million |
Industry Comparison
This section compares Xinjiang East Universe Group Gas Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $7,158,557,425
- Average return on equity (ROE) among peers: 8.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang East Universe Group Gas Co Ltd (603706) | CN¥1.79 Billion | 36.65% | 0.45x | $142.93 Million |
| Delong Composite Energy Group Co Ltd (000593) | $933.66 Million | 2.04% | 1.10x | $622.98 Million |
| Shaanxi Meineng Clean Energy Corp. Ltd. A (001299) | $1.30 Billion | 6.72% | 0.36x | $106.29 Million |
| Xinjiang Haoyuan Natural Gas Co Ltd (002700) | $147.90 Million | 32.85% | 1.37x | $172.04 Million |
| Foran Energy Group Co Ltd (002911) | $745.57 Million | 24.41% | 1.42x | $410.21 Million |
| Top Resource Conservation Engineering Co Ltd (300332) | $3.54 Billion | 0.30% | 1.22x | $507.68 Million |
| Sichuan Qiaoyuan Gas Co.Ltd (301286) | $1.75 Billion | 8.51% | 0.14x | $245.07 Million |
| Changchun Gas Co Ltd (600333) | $2.06 Billion | -4.78% | 1.94x | $195.28 Million |
| Shanghai DaZhong Public Utilities Group Co Ltd (600635) | $1.16 Billion | 10.61% | 0.49x | $1.87 Billion |
| Bestsun Energy Co Ltd (600681) | $-593.14 Million | 0.00% | 0.00x | $86.89 Million |
| ENN Ecological Holdings Co Ltd (600803) | $60.54 Billion | 7.42% | 1.19x | $2.55 Billion |