GuangDong GenSho Logistics Co
GuangDong GenSho Logistics Co.,LTD, together with its subsidiaries, provides integrated logistics services in China. The company offers transportation and distribution services, including full and less-than-truckload road, e-commerce trunk, and container transportation, as well as customized operational plans, pickup, cold chain distribution, and transportation services for electrical appliances … Read more
GuangDong GenSho Logistics Co (603813) - Net Assets
Latest net assets as of September 2025: CN¥540.51 Million CNY
Based on the latest financial reports, GuangDong GenSho Logistics Co (603813) has net assets worth CN¥540.51 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.35 Billion) and total liabilities (CN¥813.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥540.51 Million |
| % of Total Assets | 39.92% |
| Annual Growth Rate | 13.07% |
| 5-Year Change | 19.54% |
| 10-Year Change | 108.28% |
| Growth Volatility | 25.42 |
GuangDong GenSho Logistics Co - Net Assets Trend (2012–2024)
This chart illustrates how GuangDong GenSho Logistics Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GuangDong GenSho Logistics Co (2012–2024)
The table below shows the annual net assets of GuangDong GenSho Logistics Co from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥586.17 Million | -13.41% |
| 2023-12-31 | CN¥676.93 Million | -2.52% |
| 2022-12-31 | CN¥694.45 Million | +33.26% |
| 2021-12-31 | CN¥521.15 Million | +6.28% |
| 2020-12-31 | CN¥490.37 Million | -27.06% |
| 2019-12-31 | CN¥672.25 Million | +9.94% |
| 2018-12-31 | CN¥611.47 Million | +7.91% |
| 2017-12-31 | CN¥566.65 Million | +75.47% |
| 2016-12-31 | CN¥322.94 Million | +14.75% |
| 2015-12-31 | CN¥281.43 Million | +39.33% |
| 2014-12-31 | CN¥201.99 Million | +26.45% |
| 2013-12-31 | CN¥159.74 Million | +19.06% |
| 2012-12-31 | CN¥134.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GuangDong GenSho Logistics Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥55.97 Million | 9.54% |
| Common Stock | CN¥105.02 Million | 17.90% |
| Other Comprehensive Income | CN¥356.66K | 0.06% |
| Other Components | CN¥425.35 Million | 72.50% |
| Total Equity | CN¥586.69 Million | 100.00% |
GuangDong GenSho Logistics Co Competitors by Market Cap
The table below lists competitors of GuangDong GenSho Logistics Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
De La Rue PLC
PINK:DELRF
|
$152.30 Million |
|
Guang Dong Sitong Group Co Ltd
SHG:603838
|
$152.31 Million |
|
3onedata Co. Ltd. A
SHG:688618
|
$152.32 Million |
|
Wuhan Golden Laser Co Ltd
SHE:300220
|
$152.34 Million |
|
Yg Plus Inc
KO:037270
|
$152.26 Million |
|
LAUNCH TECH CO. H YC-01
F:LAN
|
$152.26 Million |
|
Smart Eye AB (publ)
PINK:SMTEF
|
$152.20 Million |
|
Net Holding AS
IS:NTHOL
|
$152.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GuangDong GenSho Logistics Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 675,957,291 to 586,688,937, a change of -89,268,354 (-13.2%).
- Net loss of 53,358,869 reduced equity.
- Dividend payments of 26,499,900 reduced retained earnings.
- Share repurchases of 10,009,294 reduced equity.
- Other comprehensive income increased equity by 157,711.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-53.36 Million | -9.09% |
| Dividends Paid | CN¥26.50 Million | -4.52% |
| Share Repurchases | CN¥10.01 Million | -1.71% |
| Other Comprehensive Income | CN¥157.71K | +0.03% |
| Other Changes | CN¥442.00K | +0.08% |
| Total Change | CN¥- | -13.21% |
Book Value vs Market Value Analysis
This analysis compares GuangDong GenSho Logistics Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.91x to 6.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥2.27 | CN¥33.77 | x |
| 2013-12-31 | CN¥2.65 | CN¥33.77 | x |
| 2014-12-31 | CN¥3.35 | CN¥33.77 | x |
| 2015-12-31 | CN¥4.69 | CN¥33.77 | x |
| 2016-12-31 | CN¥4.89 | CN¥33.77 | x |
| 2017-12-31 | CN¥7.85 | CN¥33.77 | x |
| 2018-12-31 | CN¥6.90 | CN¥33.77 | x |
| 2019-12-31 | CN¥7.49 | CN¥33.77 | x |
| 2020-12-31 | CN¥5.52 | CN¥33.77 | x |
| 2021-12-31 | CN¥5.86 | CN¥33.77 | x |
| 2022-12-31 | CN¥7.56 | CN¥33.77 | x |
| 2023-12-31 | CN¥6.83 | CN¥33.77 | x |
| 2024-12-31 | CN¥5.61 | CN¥33.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GuangDong GenSho Logistics Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.90%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.24x
- Recent ROE (-9.09%) is below the historical average (5.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 13.68% | 10.24% | 1.04x | 1.28x | CN¥4.93 Million |
| 2013 | 16.22% | 10.52% | 0.98x | 1.57x | CN¥9.92 Million |
| 2014 | 20.92% | 14.43% | 0.96x | 1.51x | CN¥22.05 Million |
| 2015 | 11.52% | 11.07% | 0.71x | 1.46x | CN¥4.29 Million |
| 2016 | 12.68% | 12.13% | 0.71x | 1.48x | CN¥8.66 Million |
| 2017 | 9.18% | 13.22% | 0.59x | 1.19x | CN¥-4.66 Million |
| 2018 | 9.13% | 6.83% | 1.02x | 1.31x | CN¥-5.29 Million |
| 2019 | 10.28% | 6.69% | 1.22x | 1.26x | CN¥1.87 Million |
| 2020 | -33.39% | -35.58% | 0.68x | 1.37x | CN¥-212.77 Million |
| 2021 | 5.92% | 6.29% | 0.42x | 2.22x | CN¥-21.24 Million |
| 2022 | 5.43% | 7.25% | 0.39x | 1.91x | CN¥-31.74 Million |
| 2023 | -1.17% | -1.73% | 0.36x | 1.85x | CN¥-75.51 Million |
| 2024 | -9.09% | -17.90% | 0.23x | 2.24x | CN¥-112.03 Million |
Industry Comparison
This section compares GuangDong GenSho Logistics Co's net assets metrics with peer companies in the Trucking industry.
Industry Context
- Industry: Trucking
- Average net assets among peers: $1,956,943,205
- Average return on equity (ROE) among peers: 17.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GuangDong GenSho Logistics Co (603813) | CN¥540.51 Million | 13.68% | 1.51x | $152.27 Million |
| Dazhong Transportation Group Co Ltd A (600611) | $2.23 Billion | 8.42% | 1.04x | $1.22 Billion |
| Shanghai Jin Jiang International Industrial Investment Co Ltd A (600650) | $3.79 Billion | 5.85% | 0.31x | $655.58 Million |
| Shanghai Qiangsheng Holding Co Ltd (600662) | $1.66 Billion | 13.65% | 0.75x | $483.34 Million |
| Deppon Logistics Co Ltd (603056) | $3.07 Billion | 17.80% | 1.12x | $418.96 Million |
| Hengtong Logistic Co Ltd (603223) | $206.78 Million | 24.47% | 1.33x | $341.37 Million |
| Beijing Changjiu Logistics Ltd (603569) | $785.80 Million | 33.72% | 1.20x | $213.49 Million |