Hunan Baili Engineering Sci
Hunan Baili Engineering Sci&Tech Co.,Ltd provides professional engineering consultation, engineering design, engineering, procurement, and construction services in China. The company engages in the engineering consulting and design, engineering general contracting, equipment intelligent manufacturing, intelligent production line integrated manufacturing, etc. It also provides study, FEED, licensi… Read more
Hunan Baili Engineering Sci (603959) - Net Assets
Latest net assets as of September 2025: CN¥45.87 Million CNY
Based on the latest financial reports, Hunan Baili Engineering Sci (603959) has net assets worth CN¥45.87 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.49 Billion) and total liabilities (CN¥2.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥45.87 Million |
| % of Total Assets | 1.84% |
| Annual Growth Rate | -0.29% |
| 5-Year Change | -75.25% |
| 10-Year Change | -65.74% |
| Growth Volatility | 41.75 |
Hunan Baili Engineering Sci - Net Assets Trend (2011–2024)
This chart illustrates how Hunan Baili Engineering Sci's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan Baili Engineering Sci (2011–2024)
The table below shows the annual net assets of Hunan Baili Engineering Sci from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥157.93 Million | -73.63% |
| 2023-12-31 | CN¥598.98 Million | -16.48% |
| 2022-12-31 | CN¥717.16 Million | +5.95% |
| 2021-12-31 | CN¥676.90 Million | +6.08% |
| 2020-12-31 | CN¥638.09 Million | +39.17% |
| 2019-12-31 | CN¥458.50 Million | -58.58% |
| 2018-12-31 | CN¥1.11 Billion | +15.49% |
| 2017-12-31 | CN¥958.50 Million | +9.51% |
| 2016-12-31 | CN¥875.30 Million | +89.87% |
| 2015-12-31 | CN¥460.99 Million | +19.39% |
| 2014-12-31 | CN¥386.12 Million | +16.50% |
| 2013-12-31 | CN¥331.43 Million | +25.61% |
| 2012-12-31 | CN¥263.86 Million | +60.96% |
| 2011-12-31 | CN¥163.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Baili Engineering Sci's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4329.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥490.30 Million | 352.28% |
| Other Comprehensive Income | CN¥75.92 Million | 54.55% |
| Other Components | CN¥264.04 Million | 189.71% |
| Total Equity | CN¥139.18 Million | 100.00% |
Hunan Baili Engineering Sci Competitors by Market Cap
The table below lists competitors of Hunan Baili Engineering Sci ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thinking Electronic Industrial Co Ltd
TW:2428
|
$359.94 Million |
|
Vanda Pharmaceuticals Inc
NASDAQ:VNDA
|
$359.97 Million |
|
PT Berkah Beton Sadaya Tbk
OTCQX:BHBSY
|
$360.00 Million |
|
Potbelly Co
NASDAQ:PBPB
|
$360.01 Million |
|
Der International Home Furnishing Co Ltd
SHE:002631
|
$359.59 Million |
|
Timbercreek Financial Corp
PINK:TBCRF
|
$359.55 Million |
|
Ichia Technologies Inc
TW:2402
|
$359.51 Million |
|
Laekna, Inc.
F:4U4
|
$359.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Baili Engineering Sci's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 539,917,238 to 139,177,676, a change of -400,739,562 (-74.2%).
- Net loss of 401,449,354 reduced equity.
- Dividend payments of 24,940,893 reduced retained earnings.
- Other comprehensive income increased equity by 74,064,245.
- Other factors decreased equity by 48,413,560.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-401.45 Million | -288.44% |
| Dividends Paid | CN¥24.94 Million | -17.92% |
| Other Comprehensive Income | CN¥74.06 Million | +53.22% |
| Other Changes | CN¥-48.41 Million | -34.79% |
| Total Change | CN¥- | -74.22% |
Book Value vs Market Value Analysis
This analysis compares Hunan Baili Engineering Sci's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12.39x to 21.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.49 | CN¥6.12 | x |
| 2012-12-31 | CN¥0.79 | CN¥6.12 | x |
| 2013-12-31 | CN¥1.01 | CN¥6.12 | x |
| 2014-12-31 | CN¥1.18 | CN¥6.12 | x |
| 2015-12-31 | CN¥1.41 | CN¥6.12 | x |
| 2016-12-31 | CN¥2.22 | CN¥6.12 | x |
| 2017-12-31 | CN¥2.21 | CN¥6.12 | x |
| 2018-12-31 | CN¥2.50 | CN¥6.12 | x |
| 2019-12-31 | CN¥1.03 | CN¥6.12 | x |
| 2020-12-31 | CN¥1.34 | CN¥6.12 | x |
| 2021-12-31 | CN¥1.32 | CN¥6.12 | x |
| 2022-12-31 | CN¥1.34 | CN¥6.12 | x |
| 2023-12-31 | CN¥1.10 | CN¥6.12 | x |
| 2024-12-31 | CN¥0.28 | CN¥6.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Baili Engineering Sci utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -288.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.99%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 20.24x
- Recent ROE (-288.44%) is below the historical average (-17.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 56.88% | 32.20% | 0.91x | 1.95x | CN¥76.84 Million |
| 2012 | 37.87% | 22.45% | 0.66x | 2.57x | CN¥73.55 Million |
| 2013 | 25.88% | 11.35% | 0.94x | 2.42x | CN¥52.63 Million |
| 2014 | 18.51% | 10.87% | 0.59x | 2.86x | CN¥32.87 Million |
| 2015 | 16.24% | 16.62% | 0.39x | 2.52x | CN¥28.78 Million |
| 2016 | 12.16% | 13.83% | 0.42x | 2.11x | CN¥18.90 Million |
| 2017 | 11.32% | 18.18% | 0.27x | 2.33x | CN¥12.66 Million |
| 2018 | 13.58% | 12.69% | 0.44x | 2.44x | CN¥39.59 Million |
| 2019 | -138.51% | -44.72% | 0.51x | 6.08x | CN¥-669.59 Million |
| 2020 | 3.81% | 1.68% | 0.50x | 4.48x | CN¥-38.38 Million |
| 2021 | 4.52% | 2.82% | 0.33x | 4.92x | CN¥-35.62 Million |
| 2022 | 3.87% | 0.79% | 0.74x | 6.57x | CN¥-40.40 Million |
| 2023 | -21.85% | -5.70% | 0.51x | 7.49x | CN¥-171.96 Million |
| 2024 | -288.44% | -32.99% | 0.43x | 20.24x | CN¥-415.37 Million |
Industry Comparison
This section compares Hunan Baili Engineering Sci's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Baili Engineering Sci (603959) | CN¥45.87 Million | 56.88% | 53.28x | $359.90 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |