Shanghai Yanpu Metal Products Co Ltd
Shanghai Yanpu Metal Products Co.,Ltd, together with its subsidiaries, manufactures and sells automotive seat parts in China. It offers seat, skylight, engine, and lock stamping parts; seat assembly parts; and window regulatory stamping parts. The company also engages in assembly and welding; stamping die design; metal stampings; provision of gold-plated parts; molds; and other related accessorie… Read more
Shanghai Yanpu Metal Products Co Ltd (605128) - Net Assets
Latest net assets as of September 2025: CN¥2.08 Billion CNY
Based on the latest financial reports, Shanghai Yanpu Metal Products Co Ltd (605128) has net assets worth CN¥2.08 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.05 Billion) and total liabilities (CN¥978.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.08 Billion |
| % of Total Assets | 67.97% |
| Annual Growth Rate | 25.51% |
| 5-Year Change | 64.83% |
| 10-Year Change | N/A |
| Growth Volatility | 26.67 |
Shanghai Yanpu Metal Products Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Shanghai Yanpu Metal Products Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Yanpu Metal Products Co Ltd (2015–2024)
The table below shows the annual net assets of Shanghai Yanpu Metal Products Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.66 Billion | +37.70% |
| 2023-12-31 | CN¥1.21 Billion | +6.48% |
| 2022-12-31 | CN¥1.13 Billion | +9.65% |
| 2021-12-31 | CN¥1.03 Billion | +2.52% |
| 2020-12-31 | CN¥1.01 Billion | +96.75% |
| 2019-12-31 | CN¥511.94 Million | +20.87% |
| 2018-12-31 | CN¥423.56 Million | +23.45% |
| 2017-12-31 | CN¥343.09 Million | +21.15% |
| 2016-12-31 | CN¥283.19 Million | +31.85% |
| 2015-12-31 | CN¥214.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Yanpu Metal Products Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 361.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥571.15 Million | 34.41% |
| Common Stock | CN¥129.99 Million | 7.83% |
| Other Comprehensive Income | CN¥144.47 Million | 8.70% |
| Other Components | CN¥814.06 Million | 49.05% |
| Total Equity | CN¥1.66 Billion | 100.00% |
Shanghai Yanpu Metal Products Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Yanpu Metal Products Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rai Way SpA
LSE:0R40
|
$558.87 Million |
|
Westshore Terminals Investment Corp
PINK:WTSHF
|
$559.09 Million |
|
Shanxi Zhendong Pharmaceutical
SHE:300158
|
$559.25 Million |
|
Daxin Materials Corp
TW:5234
|
$559.45 Million |
|
Guangan
SHG:600979
|
$558.73 Million |
|
Suzhou Kingswood Printing Ink Co Ltd
SHE:300192
|
$558.66 Million |
|
Sociedad Matriz SAAM SA
SN:SMSAAM
|
$558.61 Million |
|
Atresmedia Corporación de Medios de Comunicación S.A
PINK:ATVDY
|
$558.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Yanpu Metal Products Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,204,187,774 to 1,659,670,453, a change of 455,482,679 (37.8%).
- Net income of 137,047,439 contributed positively to equity growth.
- Dividend payments of 35,496,284 reduced retained earnings.
- Share repurchases of 29,998,521 reduced equity.
- Other comprehensive income increased equity by 144,466,694.
- Other factors increased equity by 239,463,351.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥137.05 Million | +8.26% |
| Dividends Paid | CN¥35.50 Million | -2.14% |
| Share Repurchases | CN¥30.00 Million | -1.81% |
| Other Comprehensive Income | CN¥144.47 Million | +8.7% |
| Other Changes | CN¥239.46 Million | +14.43% |
| Total Change | CN¥- | 37.82% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Yanpu Metal Products Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.25x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥2.86 | CN¥35.00 | x |
| 2016-12-31 | CN¥3.74 | CN¥35.00 | x |
| 2017-12-31 | CN¥3.98 | CN¥35.00 | x |
| 2018-12-31 | CN¥4.77 | CN¥35.00 | x |
| 2019-12-31 | CN¥5.75 | CN¥35.00 | x |
| 2020-12-31 | CN¥10.47 | CN¥35.00 | x |
| 2021-12-31 | CN¥8.67 | CN¥35.00 | x |
| 2022-12-31 | CN¥9.49 | CN¥35.00 | x |
| 2023-12-31 | CN¥9.91 | CN¥35.00 | x |
| 2024-12-31 | CN¥13.93 | CN¥35.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Yanpu Metal Products Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.26%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.82x
- Recent ROE (8.26%) is below the historical average (12.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 16.79% | 8.53% | 0.65x | 3.01x | CN¥14.60 Million |
| 2016 | 17.16% | 6.94% | 0.85x | 2.91x | CN¥20.29 Million |
| 2017 | 17.32% | 7.02% | 0.90x | 2.74x | CN¥25.10 Million |
| 2018 | 19.00% | 9.65% | 1.03x | 1.92x | CN¥38.11 Million |
| 2019 | 17.26% | 10.86% | 0.93x | 1.72x | CN¥37.19 Million |
| 2020 | 8.07% | 10.26% | 0.58x | 1.36x | CN¥-19.49 Million |
| 2021 | 6.86% | 8.53% | 0.58x | 1.38x | CN¥-32.29 Million |
| 2022 | 4.06% | 4.08% | 0.52x | 1.92x | CN¥-66.99 Million |
| 2023 | 7.57% | 6.00% | 0.62x | 2.04x | CN¥-29.24 Million |
| 2024 | 8.26% | 6.02% | 0.75x | 1.82x | CN¥-28.92 Million |
Industry Comparison
This section compares Shanghai Yanpu Metal Products Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,751,605,266
- Average return on equity (ROE) among peers: 3.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Yanpu Metal Products Co Ltd (605128) | CN¥2.08 Billion | 16.79% | 0.47x | $558.83 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.65 Million | 0.00% | 0.00x | $362.53 Million |
| Wanxiang Qianchao Co Ltd (000559) | $5.46 Billion | 13.23% | 1.21x | $2.57 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $3.49 Billion | -7.43% | 2.21x | $811.92 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.56 Billion | 1.77% | 2.12x | $455.37 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $-104.62 Million | 0.00% | 0.00x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $351.71 Million | 3.10% | 0.97x | $643.46 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.38 Billion | 4.32% | 2.30x | $956.75 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $546.55 Million | 2.75% | 0.63x | $234.35 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $13.03 Billion | 9.60% | 0.85x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $805.42 Million | 8.72% | 0.32x | $1.67 Billion |